Scribd Logo
Importer

Bienvenue sur Scribd !

  • Tabla de Amortizacion

    Transféré par

    BranDon Torrez
    5 vues2 pages

    Titre original

    tabla-de-amortizacion

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    5 vues2 pages

    Tabla de Amortizacion

    Transféré par

    BranDon Torrez

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 2

    Plazo (MeseSaldo insoluto Pago mensual totalCapital Intereses IVA

    Plazo 36 1 $245,210.56 $9,840.27 $4,789.44 4,354.17 696.67


    Monto 250,000 2 $240,324.36 $9,840.27 $4,886.20 4,270.75 683.32
    Tasa anual 20.90% 3 $235,339.45 $9,840.27 $4,984.92 4,185.65 669.70
    Tasa anual C/ IVA 24.24% 4 $230,253.82 $9,840.27 $5,085.63 4,098.83 655.81
    Tasa mensual S/ IVA 1.74% 5 $225,065.44 $9,840.27 $5,188.38 4,010.25 641.64
    Tasa mensual C/ IVA 2.02% 6 $219,772.24 $9,840.27 $5,293.20 3,919.89 627.18
    Pago mensual $9,840.27 7 $214,372.11 $9,840.27 $5,400.14 3,827.70 612.43
    8 $208,862.87 $9,840.27 $5,509.24 3,733.65 597.38
    9 $203,242.32 $9,840.27 $5,620.54 3,637.69 582.03
    10 $197,508.23 $9,840.27 $5,734.10 3,539.80 566.37
    11 $191,658.28 $9,840.27 $5,849.95 3,439.93 550.39
    12 $185,690.15 $9,840.27 $5,968.13 3,338.05 534.09
    13 $179,601.44 $9,840.27 $6,088.71 3,234.10 517.46
    14 $173,389.71 $9,840.27 $6,211.72 3,128.06 500.49
    15 $167,052.49 $9,840.27 $6,337.22 3,019.87 483.18
    16 $160,587.24 $9,840.27 $6,465.25 2,909.50 465.52
    17 $153,991.37 $9,840.27 $6,595.87 2,796.89 447.50
    18 $147,262.24 $9,840.27 $6,729.13 2,682.02 429.12
    19 $140,397.15 $9,840.27 $6,865.08 2,564.82 410.37
    20 $133,393.38 $9,840.27 $7,003.78 2,445.25 391.24
    21 $126,248.10 $9,840.27 $7,145.28 2,323.27 371.72
    22 $118,958.46 $9,840.27 $7,289.64 2,198.82 351.81
    23 $111,521.55 $9,840.27 $7,436.91 2,071.86 331.50
    24 $103,934.38 $9,840.27 $7,587.16 1,942.33 310.77
    25 $96,193.93 $9,840.27 $7,740.45 1,810.19 289.63
    26 $88,297.10 $9,840.27 $7,896.83 1,675.38 268.06
    27 $80,240.73 $9,840.27 $8,056.37 1,537.84 246.05
    28 $72,021.59 $9,840.27 $8,219.14 1,397.53 223.60
    29 $63,636.39 $9,840.27 $8,385.19 1,254.38 200.70
    30 $55,081.79 $9,840.27 $8,554.60 1,108.33 177.33
    31 $46,354.36 $9,840.27 $8,727.43 959.34 153.49
    32 $37,450.60 $9,840.27 $8,903.76 807.34 129.17
    33 $28,366.95 $9,840.27 $9,083.64 652.26 104.36
    34 $19,099.79 $9,840.27 $9,267.16 494.06 79.05
    35 $9,645.40 $9,840.27 $9,454.39 332.65 53.22
    36 $0.00 $9,840.27 $9,645.40 167.99 26.88

    Vous aimerez peut-être aussi