Vous êtes sur la page 1sur 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.

) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
1 jun-19 96,300.00 404.61 96,704.61 267.50
2 jul-19 96,032.50 403.48 96,435.98 267.50
3 ago-19 95,765.00 402.36 96,167.36 267.50
4 set-19 95,497.50 401.24 95,898.74 267.50
5 out-19 95,230.00 400.11 95,630.11 267.50
6 nov-19 94,962.50 398.99 95,361.49 267.50
7 dez-19 94,695.00 397.86 95,092.86 267.50
8 jan-20 94,427.50 396.74 94,824.24 267.50
9 fev-20 94,160.00 395.62 94,555.62 267.50
10 mar-20 93,892.50 394.49 94,286.99 267.50
11 abr-20 93,625.00 393.37 94,018.37 267.50
12 mai-20 93,357.50 392.24 93,749.74 267.50
13 jun-20 93,090.00 391.12 93,481.12 267.50
14 jul-20 92,822.50 390.00 93,212.50 267.50
15 ago-20 92,555.00 388.87 92,943.87 267.50
16 set-20 92,287.50 387.75 92,675.25 267.50
17 out-20 92,020.00 386.63 92,406.63 267.50
18 nov-20 91,752.50 385.50 92,138.00 267.50
19 dez-20 91,485.00 384.38 91,869.38 267.50
20 jan-21 91,217.50 383.25 91,600.75 267.50
21 fev-21 90,950.00 382.13 91,332.13 267.50
22 mar-21 90,682.50 381.01 91,063.51 267.50
23 abr-21 90,415.00 379.88 90,794.88 267.50
24 mai-21 90,147.50 378.76 90,526.26 267.50
25 jun-21 89,880.00 377.63 90,257.63 267.50
26 jul-21 89,612.50 376.51 89,989.01 267.50
27 ago-21 89,345.00 375.39 89,720.39 267.50
28 set-21 89,077.50 374.26 89,451.76 267.50
29 out-21 88,810.00 373.14 89,183.14 267.50
30 nov-21 88,542.50 372.01 88,914.51 267.50
31 dez-21 88,275.00 370.89 88,645.89 267.50
32 jan-22 88,007.50 369.77 88,377.27 267.50
33 fev-22 87,740.00 368.64 88,108.64 267.50
34 mar-22 87,472.50 367.52 87,840.02 267.50
35 abr-22 87,205.00 366.39 87,571.39 267.50
36 mai-22 86,937.50 365.27 87,302.77 267.50
37 jun-22 86,670.00 364.15 87,034.15 267.50
38 jul-22 86,402.50 363.02 86,765.52 267.50
39 ago-22 86,135.00 361.90 86,496.90 267.50
40 set-22 85,867.50 360.78 86,228.28 267.50
41 out-22 85,600.00 359.65 85,959.65 267.50
42 nov-22 85,332.50 358.53 85,691.03 267.50
43 dez-22 85,065.00 357.40 85,422.40 267.50
44 jan-23 84,797.50 356.28 85,153.78 267.50
45 fev-23 84,530.00 355.16 84,885.16 267.50
46 mar-23 84,262.50 354.03 84,616.53 267.50

Pág 1 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
47 abr-23 83,995.00 352.91 84,347.91 267.50
48 mai-23 83,727.50 351.78 84,079.28 267.50
49 jun-23 83,460.00 350.66 83,810.66 267.50
50 jul-23 83,192.50 349.54 83,542.04 267.50
51 ago-23 82,925.00 348.41 83,273.41 267.50
52 set-23 82,657.50 347.29 83,004.79 267.50
53 out-23 82,390.00 346.16 82,736.16 267.50
54 nov-23 82,122.50 345.04 82,467.54 267.50
55 dez-23 81,855.00 343.92 82,198.92 267.50
56 jan-24 81,587.50 342.79 81,930.29 267.50
57 fev-24 81,320.00 341.67 81,661.67 267.50
58 mar-24 81,052.50 340.55 81,393.05 267.50
59 abr-24 80,785.00 339.42 81,124.42 267.50
60 mai-24 80,517.50 338.30 80,855.80 267.50
61 jun-24 80,250.00 337.17 80,587.17 267.50
62 jul-24 79,982.50 336.05 80,318.55 267.50
63 ago-24 79,715.00 334.93 80,049.93 267.50
64 set-24 79,447.50 333.80 79,781.30 267.50
65 out-24 79,180.00 332.68 79,512.68 267.50
66 nov-24 78,912.50 331.55 79,244.05 267.50
67 dez-24 78,645.00 330.43 78,975.43 267.50
68 jan-25 78,377.50 329.31 78,706.81 267.50
69 fev-25 78,110.00 328.18 78,438.18 267.50
70 mar-25 77,842.50 327.06 78,169.56 267.50
71 abr-25 77,575.00 325.93 77,900.93 267.50
72 mai-25 77,307.50 324.81 77,632.31 267.50
73 jun-25 77,040.00 323.69 77,363.69 267.50
74 jul-25 76,772.50 322.56 77,095.06 267.50
75 ago-25 76,505.00 321.44 76,826.44 267.50
76 set-25 76,237.50 320.31 76,557.81 267.50
77 out-25 75,970.00 319.19 76,289.19 267.50
78 nov-25 75,702.50 318.07 76,020.57 267.50
79 dez-25 75,435.00 316.94 75,751.94 267.50
80 jan-26 75,167.50 315.82 75,483.32 267.50
81 fev-26 74,900.00 314.70 75,214.70 267.50
82 mar-26 74,632.50 313.57 74,946.07 267.50
83 abr-26 74,365.00 312.45 74,677.45 267.50
84 mai-26 74,097.50 311.32 74,408.82 267.50
85 jun-26 73,830.00 310.20 74,140.20 267.50
86 jul-26 73,562.50 309.08 73,871.58 267.50
87 ago-26 73,295.00 307.95 73,602.95 267.50
88 set-26 73,027.50 306.83 73,334.33 267.50
89 out-26 72,760.00 305.70 73,065.70 267.50
90 nov-26 72,492.50 304.58 72,797.08 267.50
91 dez-26 72,225.00 303.46 72,528.46 267.50
92 jan-27 71,957.50 302.33 72,259.83 267.50

Pág 2 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
93 fev-27 71,690.00 301.21 71,991.21 267.50
94 mar-27 71,422.50 300.08 71,722.58 267.50
95 abr-27 71,155.00 298.96 71,453.96 267.50
96 mai-27 70,887.50 297.84 71,185.34 267.50
97 jun-27 70,620.00 296.71 70,916.71 267.50
98 jul-27 70,352.50 295.59 70,648.09 267.50
99 ago-27 70,085.00 294.46 70,379.46 267.50
100 set-27 69,817.50 293.34 70,110.84 267.50
101 out-27 69,550.00 292.22 69,842.22 267.50
102 nov-27 69,282.50 291.09 69,573.59 267.50
103 dez-27 69,015.00 289.97 69,304.97 267.50
104 jan-28 68,747.50 288.85 69,036.35 267.50
105 fev-28 68,480.00 287.72 68,767.72 267.50
106 mar-28 68,212.50 286.60 68,499.10 267.50
107 abr-28 67,945.00 285.47 68,230.47 267.50
108 mai-28 67,677.50 284.35 67,961.85 267.50
109 jun-28 67,410.00 283.23 67,693.23 267.50
110 jul-28 67,142.50 282.10 67,424.60 267.50
111 ago-28 66,875.00 280.98 67,155.98 267.50
112 set-28 66,607.50 279.85 66,887.35 267.50
113 out-28 66,340.00 278.73 66,618.73 267.50
114 nov-28 66,072.50 277.61 66,350.11 267.50
115 dez-28 65,805.00 276.48 66,081.48 267.50
116 jan-29 65,537.50 275.36 65,812.86 267.50
117 fev-29 65,270.00 274.23 65,544.23 267.50
118 mar-29 65,002.50 273.11 65,275.61 267.50
119 abr-29 64,735.00 271.99 65,006.99 267.50
120 mai-29 64,467.50 270.86 64,738.36 267.50
121 jun-29 64,200.00 269.74 64,469.74 267.50
122 jul-29 63,932.50 268.61 64,201.11 267.50
123 ago-29 63,665.00 267.49 63,932.49 267.50
124 set-29 63,397.50 266.37 63,663.87 267.50
125 out-29 63,130.00 265.24 63,395.24 267.50
126 nov-29 62,862.50 264.12 63,126.62 267.50
127 dez-29 62,595.00 263.00 62,858.00 267.50
128 jan-30 62,327.50 261.87 62,589.37 267.50
129 fev-30 62,060.00 260.75 62,320.75 267.50
130 mar-30 61,792.50 259.62 62,052.12 267.50
131 abr-30 61,525.00 258.50 61,783.50 267.50
132 mai-30 61,257.50 257.38 61,514.88 267.50
133 jun-30 60,990.00 256.25 61,246.25 267.50
134 jul-30 60,722.50 255.13 60,977.63 267.50
135 ago-30 60,455.00 254.00 60,709.00 267.50
136 set-30 60,187.50 252.88 60,440.38 267.50
137 out-30 59,920.00 251.76 60,171.76 267.50
138 nov-30 59,652.50 250.63 59,903.13 267.50

Pág 3 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
139 dez-30 59,385.00 249.51 59,634.51 267.50
140 jan-31 59,117.50 248.38 59,365.88 267.50
141 fev-31 58,850.00 247.26 59,097.26 267.50
142 mar-31 58,582.50 246.14 58,828.64 267.50
143 abr-31 58,315.00 245.01 58,560.01 267.50
144 mai-31 58,047.50 243.89 58,291.39 267.50
145 jun-31 57,780.00 242.76 58,022.76 267.50
146 jul-31 57,512.50 241.64 57,754.14 267.50
147 ago-31 57,245.00 240.52 57,485.52 267.50
148 set-31 56,977.50 239.39 57,216.89 267.50
149 out-31 56,710.00 238.27 56,948.27 267.50
150 nov-31 56,442.50 237.15 56,679.65 267.50
151 dez-31 56,175.00 236.02 56,411.02 267.50
152 jan-32 55,907.50 234.90 56,142.40 267.50
153 fev-32 55,640.00 233.77 55,873.77 267.50
154 mar-32 55,372.50 232.65 55,605.15 267.50
155 abr-32 55,105.00 231.53 55,336.53 267.50
156 mai-32 54,837.50 230.40 55,067.90 267.50
157 jun-32 54,570.00 229.28 54,799.28 267.50
158 jul-32 54,302.50 228.15 54,530.65 267.50
159 ago-32 54,035.00 227.03 54,262.03 267.50
160 set-32 53,767.50 225.91 53,993.41 267.50
161 out-32 53,500.00 224.78 53,724.78 267.50
162 nov-32 53,232.50 223.66 53,456.16 267.50
163 dez-32 52,965.00 222.53 53,187.53 267.50
164 jan-33 52,697.50 221.41 52,918.91 267.50
165 fev-33 52,430.00 220.29 52,650.29 267.50
166 mar-33 52,162.50 219.16 52,381.66 267.50
167 abr-33 51,895.00 218.04 52,113.04 267.50
168 mai-33 51,627.50 216.91 51,844.41 267.50
169 jun-33 51,360.00 215.79 51,575.79 267.50
170 jul-33 51,092.50 214.67 51,307.17 267.50
171 ago-33 50,825.00 213.54 51,038.54 267.50
172 set-33 50,557.50 212.42 50,769.92 267.50
173 out-33 50,290.00 211.30 50,501.30 267.50
174 nov-33 50,022.50 210.17 50,232.67 267.50
175 dez-33 49,755.00 209.05 49,964.05 267.50
176 jan-34 49,487.50 207.92 49,695.42 267.50
177 fev-34 49,220.00 206.80 49,426.80 267.50
178 mar-34 48,952.50 205.68 49,158.18 267.50
179 abr-34 48,685.00 204.55 48,889.55 267.50
180 mai-34 48,417.50 203.43 48,620.93 267.50
181 jun-34 48,150.00 202.30 48,352.30 267.50
182 jul-34 47,882.50 201.18 48,083.68 267.50
183 ago-34 47,615.00 200.06 47,815.06 267.50
184 set-34 47,347.50 198.93 47,546.43 267.50

Pág 4 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
185 out-34 47,080.00 197.81 47,277.81 267.50
186 nov-34 46,812.50 196.68 47,009.18 267.50
187 dez-34 46,545.00 195.56 46,740.56 267.50
188 jan-35 46,277.50 194.44 46,471.94 267.50
189 fev-35 46,010.00 193.31 46,203.31 267.50
190 mar-35 45,742.50 192.19 45,934.69 267.50
191 abr-35 45,475.00 191.06 45,666.06 267.50
192 mai-35 45,207.50 189.94 45,397.44 267.50
193 jun-35 44,940.00 188.82 45,128.82 267.50
194 jul-35 44,672.50 187.69 44,860.19 267.50
195 ago-35 44,405.00 186.57 44,591.57 267.50
196 set-35 44,137.50 185.45 44,322.95 267.50
197 out-35 43,870.00 184.32 44,054.32 267.50
198 nov-35 43,602.50 183.20 43,785.70 267.50
199 dez-35 43,335.00 182.07 43,517.07 267.50
200 jan-36 43,067.50 180.95 43,248.45 267.50
201 fev-36 42,800.00 179.83 42,979.83 267.50
202 mar-36 42,532.50 178.70 42,711.20 267.50
203 abr-36 42,265.00 177.58 42,442.58 267.50
204 mai-36 41,997.50 176.45 42,173.95 267.50
205 jun-36 41,730.00 175.33 41,905.33 267.50
206 jul-36 41,462.50 174.21 41,636.71 267.50
207 ago-36 41,195.00 173.08 41,368.08 267.50
208 set-36 40,927.50 171.96 41,099.46 267.50
209 out-36 40,660.00 170.83 40,830.83 267.50
210 nov-36 40,392.50 169.71 40,562.21 267.50
211 dez-36 40,125.00 168.59 40,293.59 267.50
212 jan-37 39,857.50 167.46 40,024.96 267.50
213 fev-37 39,590.00 166.34 39,756.34 267.50
214 mar-37 39,322.50 165.21 39,487.71 267.50
215 abr-37 39,055.00 164.09 39,219.09 267.50
216 mai-37 38,787.50 162.97 38,950.47 267.50
217 jun-37 38,520.00 161.84 38,681.84 267.50
218 jul-37 38,252.50 160.72 38,413.22 267.50
219 ago-37 37,985.00 159.60 38,144.60 267.50
220 set-37 37,717.50 158.47 37,875.97 267.50
221 out-37 37,450.00 157.35 37,607.35 267.50
222 nov-37 37,182.50 156.22 37,338.72 267.50
223 dez-37 36,915.00 155.10 37,070.10 267.50
224 jan-38 36,647.50 153.98 36,801.48 267.50
225 fev-38 36,380.00 152.85 36,532.85 267.50
226 mar-38 36,112.50 151.73 36,264.23 267.50
227 abr-38 35,845.00 150.60 35,995.60 267.50
228 mai-38 35,577.50 149.48 35,726.98 267.50
229 jun-38 35,310.00 148.36 35,458.36 267.50
230 jul-38 35,042.50 147.23 35,189.73 267.50

Pág 5 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
231 ago-38 34,775.00 146.11 34,921.11 267.50
232 set-38 34,507.50 144.98 34,652.48 267.50
233 out-38 34,240.00 143.86 34,383.86 267.50
234 nov-38 33,972.50 142.74 34,115.24 267.50
235 dez-38 33,705.00 141.61 33,846.61 267.50
236 jan-39 33,437.50 140.49 33,577.99 267.50
237 fev-39 33,170.00 139.36 33,309.36 267.50
238 mar-39 32,902.50 138.24 33,040.74 267.50
239 abr-39 32,635.00 137.12 32,772.12 267.50
240 mai-39 32,367.50 135.99 32,503.49 267.50
241 jun-39 32,100.00 134.87 32,234.87 267.50
242 jul-39 31,832.50 133.75 31,966.25 267.50
243 ago-39 31,565.00 132.62 31,697.62 267.50
244 set-39 31,297.50 131.50 31,429.00 267.50
245 out-39 31,030.00 130.37 31,160.37 267.50
246 nov-39 30,762.50 129.25 30,891.75 267.50
247 dez-39 30,495.00 128.13 30,623.13 267.50
248 jan-40 30,227.50 127.00 30,354.50 267.50
249 fev-40 29,960.00 125.88 30,085.88 267.50
250 mar-40 29,692.50 124.75 29,817.25 267.50
251 abr-40 29,425.00 123.63 29,548.63 267.50
252 mai-40 29,157.50 122.51 29,280.01 267.50
253 jun-40 28,890.00 121.38 29,011.38 267.50
254 jul-40 28,622.50 120.26 28,742.76 267.50
255 ago-40 28,355.00 119.13 28,474.13 267.50
256 set-40 28,087.50 118.01 28,205.51 267.50
257 out-40 27,820.00 116.89 27,936.89 267.50
258 nov-40 27,552.50 115.76 27,668.26 267.50
259 dez-40 27,285.00 114.64 27,399.64 267.50
260 jan-41 27,017.50 113.52 27,131.02 267.50
261 fev-41 26,750.00 112.39 26,862.39 267.50
262 mar-41 26,482.50 111.27 26,593.77 267.50
263 abr-41 26,215.00 110.14 26,325.14 267.50
264 mai-41 25,947.50 109.02 26,056.52 267.50
265 jun-41 25,680.00 107.90 25,787.90 267.50
266 jul-41 25,412.50 106.77 25,519.27 267.50
267 ago-41 25,145.00 105.65 25,250.65 267.50
268 set-41 24,877.50 104.52 24,982.02 267.50
269 out-41 24,610.00 103.40 24,713.40 267.50
270 nov-41 24,342.50 102.28 24,444.78 267.50
271 dez-41 24,075.00 101.15 24,176.15 267.50
272 jan-42 23,807.50 100.03 23,907.53 267.50
273 fev-42 23,540.00 98.90 23,638.90 267.50
274 mar-42 23,272.50 97.78 23,370.28 267.50
275 abr-42 23,005.00 96.66 23,101.66 267.50
276 mai-42 22,737.50 95.53 22,833.03 267.50

Pág 6 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
277 jun-42 22,470.00 94.41 22,564.41 267.50
278 jul-42 22,202.50 93.28 22,295.78 267.50
279 ago-42 21,935.00 92.16 22,027.16 267.50
280 set-42 21,667.50 91.04 21,758.54 267.50
281 out-42 21,400.00 89.91 21,489.91 267.50
282 nov-42 21,132.50 88.79 21,221.29 267.50
283 dez-42 20,865.00 87.67 20,952.67 267.50
284 jan-43 20,597.50 86.54 20,684.04 267.50
285 fev-43 20,330.00 85.42 20,415.42 267.50
286 mar-43 20,062.50 84.29 20,146.79 267.50
287 abr-43 19,795.00 83.17 19,878.17 267.50
288 mai-43 19,527.50 82.05 19,609.55 267.50
289 jun-43 19,260.00 80.92 19,340.92 267.50
290 jul-43 18,992.50 79.80 19,072.30 267.50
291 ago-43 18,725.00 78.67 18,803.67 267.50
292 set-43 18,457.50 77.55 18,535.05 267.50
293 out-43 18,190.00 76.43 18,266.43 267.50
294 nov-43 17,922.50 75.30 17,997.80 267.50
295 dez-43 17,655.00 74.18 17,729.18 267.50
296 jan-44 17,387.50 73.05 17,460.55 267.50
297 fev-44 17,120.00 71.93 17,191.93 267.50
298 mar-44 16,852.50 70.81 16,923.31 267.50
299 abr-44 16,585.00 69.68 16,654.68 267.50
300 mai-44 16,317.50 68.56 16,386.06 267.50
301 jun-44 16,050.00 67.43 16,117.43 267.50
302 jul-44 15,782.50 66.31 15,848.81 267.50
303 ago-44 15,515.00 65.19 15,580.19 267.50
304 set-44 15,247.50 64.06 15,311.56 267.50
305 out-44 14,980.00 62.94 15,042.94 267.50
306 nov-44 14,712.50 61.82 14,774.32 267.50
307 dez-44 14,445.00 60.69 14,505.69 267.50
308 jan-45 14,177.50 59.57 14,237.07 267.50
309 fev-45 13,910.00 58.44 13,968.44 267.50
310 mar-45 13,642.50 57.32 13,699.82 267.50
311 abr-45 13,375.00 56.20 13,431.20 267.50
312 mai-45 13,107.50 55.07 13,162.57 267.50
313 jun-45 12,840.00 53.95 12,893.95 267.50
314 jul-45 12,572.50 52.82 12,625.32 267.50
315 ago-45 12,305.00 51.70 12,356.70 267.50
316 set-45 12,037.50 50.58 12,088.08 267.50
317 out-45 11,770.00 49.45 11,819.45 267.50
318 nov-45 11,502.50 48.33 11,550.83 267.50
319 dez-45 11,235.00 47.20 11,282.20 267.50
320 jan-46 10,967.50 46.08 11,013.58 267.50
321 fev-46 10,700.00 44.96 10,744.96 267.50
322 mar-46 10,432.50 43.83 10,476.33 267.50

Pág 7 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal
R$ 96,300.00 360 5.16% 0.420%
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortização
323 abr-46 10,165.00 42.71 10,207.71 267.50
324 mai-46 9,897.50 41.58 9,939.08 267.50
325 jun-46 9,630.00 40.46 9,670.46 267.50
326 jul-46 9,362.50 39.34 9,401.84 267.50
327 ago-46 9,095.00 38.21 9,133.21 267.50
328 set-46 8,827.50 37.09 8,864.59 267.50
329 out-46 8,560.00 35.97 8,595.97 267.50
330 nov-46 8,292.50 34.84 8,327.34 267.50
331 dez-46 8,025.00 33.72 8,058.72 267.50
332 jan-47 7,757.50 32.59 7,790.09 267.50
333 fev-47 7,490.00 31.47 7,521.47 267.50
334 mar-47 7,222.50 30.35 7,252.85 267.50
335 abr-47 6,955.00 29.22 6,984.22 267.50
336 mai-47 6,687.50 28.10 6,715.60 267.50
337 jun-47 6,420.00 26.97 6,446.97 267.50
338 jul-47 6,152.50 25.85 6,178.35 267.50
339 ago-47 5,885.00 24.73 5,909.73 267.50
340 set-47 5,617.50 23.60 5,641.10 267.50
341 out-47 5,350.00 22.48 5,372.48 267.50
342 nov-47 5,082.50 21.35 5,103.85 267.50
343 dez-47 4,815.00 20.23 4,835.23 267.50
344 jan-48 4,547.50 19.11 4,566.61 267.50
345 fev-48 4,280.00 17.98 4,297.98 267.50
346 mar-48 4,012.50 16.86 4,029.36 267.50
347 abr-48 3,745.00 15.73 3,760.73 267.50
348 mai-48 3,477.50 14.61 3,492.11 267.50
349 jun-48 3,210.00 13.49 3,223.49 267.50
350 jul-48 2,942.50 12.36 2,954.86 267.50
351 ago-48 2,675.00 11.24 2,686.24 267.50
352 set-48 2,407.50 10.12 2,417.62 267.50
353 out-48 2,140.00 8.99 2,148.99 267.50
354 nov-48 1,872.50 7.87 1,880.37 267.50
355 dez-48 1,605.00 6.74 1,611.74 267.50
356 jan-49 1,337.50 5.62 1,343.12 267.50
357 fev-49 1,070.00 4.50 1,074.50 267.50
358 mar-49 802.50 3.37 805.87 267.50
359 abr-49 535.00 2.25 537.25 267.50
360 mai-49 267.50 1.12 268.62 267.50
0 0.00 0.00 0.00 0.00

Pág 8 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


672.11 96,032.50
670.98 95,765.00
669.86 95,497.50
668.74 95,230.00
667.61 94,962.50
666.49 94,695.00
665.36 94,427.50
664.24 94,160.00
663.12 93,892.50
661.99 93,625.00
660.87 93,357.50
659.74 93,090.00
658.62 92,822.50
657.50 92,555.00
656.37 92,287.50
655.25 92,020.00
654.13 91,752.50
653.00 91,485.00
651.88 91,217.50
650.75 90,950.00
649.63 90,682.50
648.51 90,415.00
647.38 90,147.50
646.26 89,880.00
645.13 89,612.50
644.01 89,345.00
642.89 89,077.50
641.76 88,810.00
640.64 88,542.50
639.51 88,275.00
638.39 88,007.50
637.27 87,740.00
636.14 87,472.50
635.02 87,205.00
633.89 86,937.50
632.77 86,670.00
631.65 86,402.50
630.52 86,135.00
629.40 85,867.50
628.28 85,600.00
627.15 85,332.50
626.03 85,065.00
624.90 84,797.50
623.78 84,530.00
622.66 84,262.50
621.53 83,995.00

Pág 9 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


620.41 83,727.50
619.28 83,460.00
618.16 83,192.50
617.04 82,925.00
615.91 82,657.50
614.79 82,390.00
613.66 82,122.50
612.54 81,855.00
611.42 81,587.50
610.29 81,320.00
609.17 81,052.50
608.05 80,785.00
606.92 80,517.50
605.80 80,250.00
604.67 79,982.50
603.55 79,715.00
602.43 79,447.50
601.30 79,180.00
600.18 78,912.50
599.05 78,645.00
597.93 78,377.50
596.81 78,110.00
595.68 77,842.50
594.56 77,575.00
593.43 77,307.50
592.31 77,040.00
591.19 76,772.50
590.06 76,505.00
588.94 76,237.50
587.81 75,970.00
586.69 75,702.50
585.57 75,435.00
584.44 75,167.50
583.32 74,900.00
582.20 74,632.50
581.07 74,365.00
579.95 74,097.50
578.82 73,830.00
577.70 73,562.50
576.58 73,295.00
575.45 73,027.50
574.33 72,760.00
573.20 72,492.50
572.08 72,225.00
570.96 71,957.50
569.83 71,690.00

Pág 10 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


568.71 71,422.50
567.58 71,155.00
566.46 70,887.50
565.34 70,620.00
564.21 70,352.50
563.09 70,085.00
561.96 69,817.50
560.84 69,550.00
559.72 69,282.50
558.59 69,015.00
557.47 68,747.50
556.35 68,480.00
555.22 68,212.50
554.10 67,945.00
552.97 67,677.50
551.85 67,410.00
550.73 67,142.50
549.60 66,875.00
548.48 66,607.50
547.35 66,340.00
546.23 66,072.50
545.11 65,805.00
543.98 65,537.50
542.86 65,270.00
541.73 65,002.50
540.61 64,735.00
539.49 64,467.50
538.36 64,200.00
537.24 63,932.50
536.11 63,665.00
534.99 63,397.50
533.87 63,130.00
532.74 62,862.50
531.62 62,595.00
530.50 62,327.50
529.37 62,060.00
528.25 61,792.50
527.12 61,525.00
526.00 61,257.50
524.88 60,990.00
523.75 60,722.50
522.63 60,455.00
521.50 60,187.50
520.38 59,920.00
519.26 59,652.50
518.13 59,385.00

Pág 11 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


517.01 59,117.50
515.88 58,850.00
514.76 58,582.50
513.64 58,315.00
512.51 58,047.50
511.39 57,780.00
510.26 57,512.50
509.14 57,245.00
508.02 56,977.50
506.89 56,710.00
505.77 56,442.50
504.65 56,175.00
503.52 55,907.50
502.40 55,640.00
501.27 55,372.50
500.15 55,105.00
499.03 54,837.50
497.90 54,570.00
496.78 54,302.50
495.65 54,035.00
494.53 53,767.50
493.41 53,500.00
492.28 53,232.50
491.16 52,965.00
490.03 52,697.50
488.91 52,430.00
487.79 52,162.50
486.66 51,895.00
485.54 51,627.50
484.41 51,360.00
483.29 51,092.50
482.17 50,825.00
481.04 50,557.50
479.92 50,290.00
478.80 50,022.50
477.67 49,755.00
476.55 49,487.50
475.42 49,220.00
474.30 48,952.50
473.18 48,685.00
472.05 48,417.50
470.93 48,150.00
469.80 47,882.50
468.68 47,615.00
467.56 47,347.50
466.43 47,080.00

Pág 12 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


465.31 46,812.50
464.18 46,545.00
463.06 46,277.50
461.94 46,010.00
460.81 45,742.50
459.69 45,475.00
458.56 45,207.50
457.44 44,940.00
456.32 44,672.50
455.19 44,405.00
454.07 44,137.50
452.95 43,870.00
451.82 43,602.50
450.70 43,335.00
449.57 43,067.50
448.45 42,800.00
447.33 42,532.50
446.20 42,265.00
445.08 41,997.50
443.95 41,730.00
442.83 41,462.50
441.71 41,195.00
440.58 40,927.50
439.46 40,660.00
438.33 40,392.50
437.21 40,125.00
436.09 39,857.50
434.96 39,590.00
433.84 39,322.50
432.71 39,055.00
431.59 38,787.50
430.47 38,520.00
429.34 38,252.50
428.22 37,985.00
427.10 37,717.50
425.97 37,450.00
424.85 37,182.50
423.72 36,915.00
422.60 36,647.50
421.48 36,380.00
420.35 36,112.50
419.23 35,845.00
418.10 35,577.50
416.98 35,310.00
415.86 35,042.50
414.73 34,775.00

Pág 13 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


413.61 34,507.50
412.48 34,240.00
411.36 33,972.50
410.24 33,705.00
409.11 33,437.50
407.99 33,170.00
406.86 32,902.50
405.74 32,635.00
404.62 32,367.50
403.49 32,100.00
402.37 31,832.50
401.25 31,565.00
400.12 31,297.50
399.00 31,030.00
397.87 30,762.50
396.75 30,495.00
395.63 30,227.50
394.50 29,960.00
393.38 29,692.50
392.25 29,425.00
391.13 29,157.50
390.01 28,890.00
388.88 28,622.50
387.76 28,355.00
386.63 28,087.50
385.51 27,820.00
384.39 27,552.50
383.26 27,285.00
382.14 27,017.50
381.02 26,750.00
379.89 26,482.50
378.77 26,215.00
377.64 25,947.50
376.52 25,680.00
375.40 25,412.50
374.27 25,145.00
373.15 24,877.50
372.02 24,610.00
370.90 24,342.50
369.78 24,075.00
368.65 23,807.50
367.53 23,540.00
366.40 23,272.50
365.28 23,005.00
364.16 22,737.50
363.03 22,470.00

Pág 14 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


361.91 22,202.50
360.78 21,935.00
359.66 21,667.50
358.54 21,400.00
357.41 21,132.50
356.29 20,865.00
355.17 20,597.50
354.04 20,330.00
352.92 20,062.50
351.79 19,795.00
350.67 19,527.50
349.55 19,260.00
348.42 18,992.50
347.30 18,725.00
346.17 18,457.50
345.05 18,190.00
343.93 17,922.50
342.80 17,655.00
341.68 17,387.50
340.55 17,120.00
339.43 16,852.50
338.31 16,585.00
337.18 16,317.50
336.06 16,050.00
334.93 15,782.50
333.81 15,515.00
332.69 15,247.50
331.56 14,980.00
330.44 14,712.50
329.32 14,445.00
328.19 14,177.50
327.07 13,910.00
325.94 13,642.50
324.82 13,375.00
323.70 13,107.50
322.57 12,840.00
321.45 12,572.50
320.32 12,305.00
319.20 12,037.50
318.08 11,770.00
316.95 11,502.50
315.83 11,235.00
314.70 10,967.50
313.58 10,700.00
312.46 10,432.50
311.33 10,165.00

Pág 15 de 16
Prestação Máxima Renda Mínima
R$ 673.00 R$ 2,300.00

Prestação Saldo Devedor


310.21 9,897.50
309.08 9,630.00
307.96 9,362.50
306.84 9,095.00
305.71 8,827.50
304.59 8,560.00
303.47 8,292.50
302.34 8,025.00
301.22 7,757.50
300.09 7,490.00
298.97 7,222.50
297.85 6,955.00
296.72 6,687.50
295.60 6,420.00
294.47 6,152.50
293.35 5,885.00
292.23 5,617.50
291.10 5,350.00
289.98 5,082.50
288.85 4,815.00
287.73 4,547.50
286.61 4,280.00
285.48 4,012.50
284.36 3,745.00
283.23 3,477.50
282.11 3,210.00
280.99 2,942.50
279.86 2,675.00
278.74 2,407.50
277.62 2,140.00
276.49 1,872.50
275.37 1,605.00
274.24 1,337.50
273.12 1,070.00
272.00 802.50
270.87 535.00
269.75 267.50
268.62 0.00
0.00 0.00

Pág 16 de 16

Vous aimerez peut-être aussi