C= 1000

i= 9%
i2= 5%
105,227.22 €
n(años) Cuantias Valor final n(años) Cuantias Valor final
0 30 1000 2,653.30 €
1 1000 7,911.08 € 31 1000 2,526.95 €
2 1000 7,257.87 € 32 1000 2,406.62 €
3 1000 6,658.60 € 33 1000 2,292.02 €
4 1000 6,108.81 € 34 1000 2,182.87 €
5 1000 5,604.41 € 35 1000 2,078.93 €
6 1000 5,141.66 € 36 1000 1,979.93 €
7 1000 4,717.12 € 37 1000 1,885.65 €
8 1000 4,327.63 € 38 1000 1,795.86 €
9 1000 3,970.31 € 39 1000 1,710.34 €
10 1000 3,642.48 € 40 1000 1,628.89 €
11 1000 3,341.73 € 41 1000 1,551.33 €
12 1000 3,065.80 € 42 1000 1,477.46 €
13 1000 2,812.66 € 43 1000 1,407.10 €
14 1000 2,580.43 € 44 1000 1,340.10 €
15 1000 2,367.36 € 45 1000 1,276.28 €
69,507.97 € 46 1000 1,215.51 €
47 1000 1,157.63 €
48 1000 1,102.50 €
49 1000 1,050.00 €
50 1000 1,000.00 €
35,719.25 €
i= 10.250%

n(años) Cuantias Valor final

0 1000 7,039.99 €
1 1000 6,385.48 €
2 1000 5,791.82 €
3 1000 5,253.35 €
4 1000 4,764.94 €
5 1000 4,321.94 €
6 1000 3,920.13 €
7 1000 3,555.67 €
8 1000 3,225.10 €
9 1000 2,925.26 €
10 1000 2,653.30 €
11 1000 2,406.62 €
12 1000 2,182.87 €
13 1000 1,979.93 €
14 1000 1,795.86 €
15 1000 1,628.89 €
16 1000 1,477.46 €
17 1000 1,340.10 €
18 1000 1,215.51 €
19 1000 1,102.50 €
20 64,966.71 €
Co= 50000 C(buscar obj) 1235.23311
q= 1.03
i= 6%
i12= 0.487%
n(meses) Cuantia Valor actual
0 1235.23311 1,235.23 €
1 1235.23311 1,241.25 €
2 1235.23311 1,247.29 €
3 1235.23311 1,253.36 €
4 1235.23311 1,259.46 €
5 1235.23311 1,265.59 €
6 1235.23311 1,271.75 €
7 1235.23311 1,277.94 €
8 1235.23311 1,284.16 €
9 1235.23311 1,290.41 €
10 1235.23311 1,296.69 €
11 1235.23311 1,303.00 €
12 1272.2901 1,348.63 €
13 1272.2901 1,355.19 €
14 1272.2901 1,361.79 €
15 1272.2901 1,368.42 €
16 1272.2901 1,375.08 €
17 1272.2901 1,381.77 €
18 1272.2901 1,388.50 €
19 1272.2901 1,395.26 €
20 1272.2901 1,402.05 €
21 1272.2901 1,408.87 €
22 1272.2901 1,415.73 €
23 1272.2901 1,422.62 €
24 1310.45881 1,472.43 €
25 1310.45881 1,479.60 €
26 1310.45881 1,486.80 €
27 1310.45881 1,494.04 €
28 1310.45881 1,501.31 €
29 1310.45881 1,508.62 €
30 1310.45881 1,515.96 €
31 1310.45881 1,523.34 €
32 1310.45881 1,530.75 €
33 1310.45881 1,538.21 €
34 1310.45881 1,545.69 €
35 1310.45881 1,553.22 €
36 50,000.00 €