Dens. Desm 2.1 Peso dinam/cartuc Kg 0.

081
Dens. Miner 2.8 cartuch/caja unid 308
peso explos/caja Kg 25

PLANEAMIENTO DE PRODUCCION MINA

MIN DES TOTAL N°
NIVEL LABOR VETA A.V A.D L H TMS TMS TMS TALAD
0 Rec 160 Alexia 0.15 0.55 8 2.4 8.064 22.18 30.24 101
1 Rec 140 Alexia 0.15 0.55 14 2.4 14.11 38.81 52.92 176
1 Tj 450 Alexia 0.20 0.50 12 2.4 16.13 30.24 46.37 155
1 Rec 120 Alexia 0.15 0.55 20 2.4 20.16 55.44 75.6 252
1 Rec 320 Alexia 0.1 0.6 20 2.4 13.44 60.48 73.92 246
2 Rec 380 Alexia 0.2 0.5 20 2.4 26.88 50.4 77.28 258
2 Rec 280 Alexia 0.15 0.55 20 2.4 20.16 55.44 75.6 252
2 Rec 220 Alexia 0.15 0.55 30 2.4 30.24 83.16 113.4 378
2 Rec 200 Alexia 0.15 0.55 15 2.4 15.12 41.58 56.7 189
2 Rec 150 Alexia 0.15 0.55 30 2.4 30.24 83.16 113.4 378
2 Rec 100 Alexia 0.15 0.55 25 2.4 25.2 69.3 94.5 315
2 Rec 080 Alexia 0.2 0.5 20 2.4 26.88 50.4 77.28 258
2 Rec 050 Alexia 0.15 0.5 20 2.4 20.16 50.4 70.56 235
2 Rec 030 A Alexia 0.15 0.55 25 2.4 25.2 69.3 94.5 315
2 Rec 010 Alexia 0.2 0.5 20 2.4 26.88 50.4 77.28 258
3 Rec 030 Alexia 0.2 0.5 35 2.4 47.04 88.2 135.2 451
3 Tj 010W Alexia 0.3 0.4 30 2.4 60.48 60.48 121 403
3 Rec 420 Alexia 0.2 0.5 35 2.4 47.04 88.2 135.2 451
4 Rec 400 Alexia 0.2 0.5 35 2.4 47.04 88.2 135.2 451
TOTAL 520.5 1136 1656 5521
 Rend: TMS/Tald 0.3

1 2 3 4 5 6 7 8 9 10
TMS TMS TMS TMS TMS TMS TMS TMS TMS TMS

30.24 30.24 30.24 30.24 30.24 30.24

52.92 52.92 52.92 52.92 52.92 52.92
46.37 46.37 46.37 46.37 46.37 46.37
75.6 75.6 75.6 75.6 75.6
73.92 73.92 73.92
77.28 77.28 77.28
75.6 75.60 75.6 75.6 75.6
113.4 113.4 113.4 113.4 113.4 113.4
56.7 56.7 56.7 56.7 56.7 56.7
113.4 113.4 113.4 113.4 113.4 113.4
94.5 94.5 94.5 94.5 94.5 94.5 94.5 94.5 94.5 94.5
77.28 77.28 77.28 77.28 77.28 77.28 77.28 77.28 77.28 77.28
70.56 70.56 70.56 70.56 70.56 70.56 70.56 70.56 70.56 70.56
94.5 94.5 94.5 94.5 94.5 94.5 94.5
77.28 77.28 77.28
135.24 135.24 135.24 135.24 135.24 135.24 135.24
120.96 120.96 120.96 120.96
135.24 135.24 135.24 135.24
135.24 135.24 135.24 135.24
939.12 939.12 939.12 939.12 960.71 960.71 960.71 959.45 959.45 959.45
 11 12
TMS TMS

30.24 30.24
52.92 52.92
46.37 46.37
75.6 75.6
73.92 73.92
77.28 77.28

113.4 113.4
56.7 56.7
113.4 113.4
94.5 94.5
77.28 77.28
70.56 70.56

77.28 77.28

959.45 959.45
 PROGRAMA DE EXPLORACIONES Y DESARROLLOS
NIVEL
NIVEL LABOR SECCION VETA (MTS)
0 CX 180 1.5 X 1.8 Alexia 15 0
0 CX 200 1.5 X 1.8 Alexia 15 0
0 CX 380 1.5 X 1.8 Alexia 15 0
1 Gal 240 2.2 X 2.5 Alexia 110 0
2 Gal 340 2.2 X 2.5 Alexia 80 2
4 Gal 425 2.2 X 2.5 Alexia 50 4
TOTAL 285 0
0
PROGRAMA DE PREPARACIONES 1
NIVEL LABOR SECCION VETA (MTS) 2
0 Chi 451 1.20 X 2.50 Alexia 55 2
0 S/N 450 1.00 x 1.80 Alexia 30 2
1 Chi 480 1.20 X 2.50 Alexia 30 3
2 Chi 479 1.20 X 2.50 Alexia 45 4
2 S/N 380 1.00 x 1.80 Alexia 30 TOTAL
2 S/N 440 1.00 x 1.80 Alexia 20
3 S/N 420 1.00 x 1.80 Alexia 20
4 S/N 140 1.00 x 1.80 Alexia 20
TOTAL 250
TOTAL GENERAL 535
 PROGRAMA MES MES MES MES MES MES MES MES MES MES MES
LABOR
MTS 1 2 3 4 5 6 7 8 9 10 11
CX 180 15 15
CX 200 15 15
CX 380 15 15
Gal 240 110 30 30 30 20
Gal 340 80 20 20 20
Gal 425 50 25 10 10 5
Chi 451 55 15 10 15 15
S/N 450 30 15 15
Chi 480 30 15 15
Chi 479 45 20
S/N 380 30 15 10 5
S/N 440 20 20
S/N 420 20 20
S/N 140 20 20
535 45 45 45 45 45 55 30 40 50 50 40
 LABORES DE SECCION 2.2 X 2.5 MTS LABORES DE SECCION 1.0 X 1.8 MTS LABORES DE SECCION 1
N° Talad/disp 40 N° Talad/disp 24 N° Talad/disp
N° cartuc/disp 300 N° cartuc/disp 180 N° cartuc/disp
Avance/disp 1.5 Avance/disp 1.5 Avance/disp
peso exlos 0.081 peso exlos 0.081 peso exlos
N° cart/Talad 7.5 N° cart/Talad 7.5 N° cart/Talad

1 2 3 4 5
MES AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N°
12 MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR
15 400 243
15 400 243
15 400 243
30 800 486 30 800 486 30 800 486 20 533 324
20
25 667 405 10 267
15 260

25

20 320

45 45 1200 729 45 1200 729 45 1200 729 45 1200 729 45 846.7

LABORES DE SECCION 1.2 X 2.50MTS
N° Talad/disp 26
N° cartuc/disp 192
Avance/disp 1.5
peso exlos 0.081
N° cart/Talad 7.38

5 6 7 8 9 10
EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N°
Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR

20 533 324 20 533

162 10 267 162 5 133 81
155 10 173 104 15 260 155 15 260 155
15 240 146 15 240
15 260 155 15 347

15 240 146 10 160 97 5 80 49

20 320 194
194
20 320 194
511.8 55 1000 605.8 30 553.3 333.6 40 660 398.4 50 1033 625.2 50 1120
10 11 12
EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS
Kg MTS TALADR Kg MTS TALADR Kg

324 20 533 324 20 533 324

146
207
20 347 207.2 25 433.3 259

677 40 880 531.2 45 967 583

 Dens. Desm 2.1 Peso dinam/cartuc Kg
Dens. Miner 2.8 cartuch/caja unid
peso explos/caja Kg

PLANEAMIENTO DE PRODUCCION MINA

MIN DES TOTAL N°
NIVEL LABOR VETA A.V A.D L H TMS TMS TMS TALAD
0 Rec 160 Alexia 0.15 0.55 8 2.4 8.064 22.18 30.24 101
1 Rec 140 Alexia 0.15 0.55 14 2.4 14.11 38.81 52.92 176
1 Tj 450 Alexia 0.20 0.50 12 2.4 16.13 30.24 46.37 155
1 Rec 120 Alexia 0.15 0.55 20 2.4 20.16 55.44 75.6 252
1 Rec 320 Alexia 0.1 0.6 20 2.4 13.44 60.48 73.92 246
2 Rec 380 Alexia 0.2 0.5 20 2.4 26.88 50.4 77.28 258
2 Rec 280 Alexia 0.15 0.55 20 2.4 20.16 55.44 75.6 252
2 Rec 220 Alexia 0.15 0.55 30 2.4 30.24 83.16 113.4 378
2 Rec 200 Alexia 0.15 0.55 15 2.4 15.12 41.58 56.7 189
2 Rec 150 Alexia 0.15 0.55 30 2.4 30.24 83.16 113.4 378
2 Rec 100 Alexia 0.15 0.55 25 2.4 25.2 69.3 94.5 315
2 Rec 080 Alexia 0.2 0.5 20 2.4 26.88 50.4 77.28 258
2 Rec 050 Alexia 0.15 0.5 20 2.4 20.16 50.4 70.56 235
2 Rec 030 A Alexia 0.15 0.55 25 2.4 25.2 69.3 94.5 315
2 Rec 010 Alexia 0.2 0.5 20 2.4 26.88 50.4 77.28 258
3 Rec 030 Alexia 0.2 0.5 35 2.4 47.04 88.2 135.2 451
3 Tj 010W Alexia 0.3 0.4 30 2.4 60.48 60.48 121 403
3 Rec 420 Alexia 0.2 0.5 35 2.4 47.04 88.2 135.2 451
4 Rec 400 Alexia 0.2 0.5 35 2.4 47.04 88.2 135.2 451
TOTAL 520.5 1136 1656 5521

TOTAL CAJAS DE EXPLOSIVO PRODUCCION

PLANEAMINETO DE AVANCES MINA

NIVEL LABOR VETA MTS

0 CX 180 Alexia 15
0 CX 200 Alexia 15
0 CX 380 Alexia 15
0 Gal 240 Alexia 110
2 Gal 340 Alexia 80
4 Gal 425 Alexia 50
0 Chi 451 Alexia 55
0 S/N 450 Alexia 30
1 Chi 480 Alexia 30
2 Chi 479 Alexia 45
2 S/N 380 Alexia 30
2 S/N 440 Alexia 20
3 S/N 420 Alexia 20
4 S/N 140 Alexia 20
TOTAL 535

TOTAL CAJAS DE EXPLOSIVO EN AVANCES

TOTAL GENERAL CAJAS DE EXPLOSIVO SOLICITADOS

0.081 Rend: TMS/Tald 0.3
308
25

1 2 3 4 5
TOTAL N° EXPLS TOTAL N° EXPLO TOTAL N° EXPLO TOTAL N° EXPLO TOTAL
TMS TALAD Kg TMS TALAD Kg TMS TALAD Kg TMS TALAD Kg TMS
30.24
52.92
46.37

75.6 252 44.50 75.60 252 44.5 75.6 252 44.5 75.6 252 44.5 75.6
113.4
56.7
113.4
94.5 315 46.70 94.5 315 46.7 94.5 315 46.7 94.5 315 46.7 94.5
77.28 257.6 47.40 77.28 257.6 47.4 77.28 257.6 47.4 77.28 257.6 47.4 77.28
70.56 235.2 38.16 70.56 235.2 38.16 70.56 235.2 38.16 70.56 235.2 38.16 70.56
94.5 315 73.68 94.5 315 73.68 94.5 315 73.68 94.5 315 73.68 94.5

135.24 450.8 135.84 135.2 450.8 135.84 135.2 450.8 135.84 135.2 450.8 135.84 135.2
120.96 403.2 114.05 121 403.2 114.05 121 403.2 114.05 121 403.2 114.05
135.24 450.8 135.84 135.2 450.8 135.84 135.2 450.8 135.84 135.2 450.8 135.84
135.24 450.8 134.84 135.2 450.8 134.84 135.2 450.8 134.84 135.2 450.8 134.84
939.12 3130 771.0 939.1 3130 771.01 939.1 3130 771.0 939.1 3130 771.0 960.7

30.8404 30.84 30.84 30.84

1 2 3 4 5
AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOSAVAN N° EXPLOSAVAN
MTS TALADR Kg MTS TALADR Kg MTS TALADRKg MTS TALADR Kg MTS
15 400 243.00
15 400 243.00
15 400 243.00
30 800 486.00 30 800 486.00 30 800 486.00 20 533.3 324.00

25 666.7 405.00 10
15
 20

45 1200 729.00 45 1200 729.00 45 1200 729 45 1200 729.00 45

29.16 29.16 29.16 29.16

60.0004 60 60 60
 28

5 6 7 8 9
N° EXPLO TOTAL N° EXPLO TOTAL N° EXPLO TOTAL N° EXPLO TOTAL N° EXPLO
TALAD Kg TMS TALAD Kg TMS TALAD Kg TMS TALAD Kg TMS TALAD Kg
100.8 20.000 30.24 100.8 20.00 30.24 100.8 21.14 30.24 100.8 18.139 30.24 100.8 26.00
176.4 40.99 52.92 176.4 33.12 52.92 176.4 55.74 52.92 176.4 52.743 52.92 176.4 35.49
154.6 31 46.37 154.6 23.13 46.37 154.6 45.75 46.37 154.6 42.746 46.37 154.6 25.50
75.6 252 67.68 75.6 252 90.3 75.6 252 87.347 75.6 252 70.10
73.92 246.4 112.78 73.92 246.4 67.53
77.28 257.6 89.91 77.28 257.6 72.66
252 75.55
378 133.27 113.4 378 125.4 113.4 378 148.020 113.4 378 145.02 113.4 378 115.77
189 46.76 56.7 189 38.89 56.7 189 61.51 56.7 189 58.51 56.7 189 41.26
378 133.27 113.4 378 125.4 113.4 378 148.02 113.4 378 145.02 113.4 378 114.66
315 104.45 94.5 315 96.58 94.5 315 119.18 94.5 315 116.18 94.5 315 98.93
257.6 78.15 77.28 257.6 70.28 77.28 257.6 92.91 77.28 257.6 76.76 77.28 257.6 72.66
235.2 67.95 70.56 235.2 60.08 70.56 235.2 82.66 70.56 235.2 66.507 70.56 235.2 62.41
315 104.45 94.5 315 98.58 94.5 315 119.18
77.28 257.6 89.91 77.28 257.6 72.66
450.8 152.99 135.2 450.8 135.05 135.2 450.8 181.34

3202 988.83 960.7 3202 894.19 960.7 3202 1165.75 959.4 3198 1101.6 959.4 3198 875.63

39.553 35.768 46.63 44.063 35.025

5 6 7 8 9
N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS AVAN N° EXPLOS
TALADR Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg

20 533.3 324
266.7 162.00 10 266.7 162.00 5 133.3 81.00
260 155.42 10 173.3 103.62 15 260 155.42 15 260 155.42
15 240 145.8
15 260 155.42

15 240 145.8 10 160 97.20 5 80 48.6

 20 320 194.4
320 194.40
20 320 194.4
846.7 511.82 55 1000 605.82 30 553.3 333.62 40 660 398.42 50 1033 625.22

20.473 24.233 13.3449 15.937 25.009

60 60 60 60 60

28
 10 11 12 FACTOR POT
TOTAL N° EXPLO TOTAL N° EXPLO TOTAL N° EXPLO f . P.
TMS TALAD Kg TMS TALAD Kg TMS TALAD Kg Kg/TMS
30.24 100.8 20.00 30.24 100.8 8.139 30.24 100.8 20.00 0.634
52.92 176.4 31.49 52.92 176.4 42.74 52.92 176.4 38.743 0.782
46.37 154.6 21.5 46.37 154.6 32.75 46.37 154.6 28.746 0.677
75.6 252 66.1 75.6 252 64.35 75.6 252 73.347 0.981
73.92 246.4 63.53 73.92 246.4 61.78 73.92 246.4 70.783 1.018
77.28 257.6 68.66 77.28 257.6 66.91 77.28 257.6 75.91 0.968
0.671
113.4 378 100.7 113.4 378 135 113.4 378 131.02 1.140
56.7 189 37.26 56.7 189 48.51 56.7 189 44.51 0.832
113.4 378 123.8 113.4 378 135 113.4 378 127.24 1.160
94.5 315 94.93 94.5 315 106.2 94.5 315 89.183 0.893
77.28 257.6 68.66 77.28 257.6 117.9 77.28 257.6 75.91 0.909
70.56 235.2 58.41 70.56 235.2 69.66 70.56 235.2 65.657 0.810
0.933
77.28 257.6 68.66 77.28 257.6 79.91 77.28 257.6 75.91 1.002
1.070
0.943
1.004
0.997
959.4 3198 823.6 959.4 3198 968.9 959.4 3198 916.96 0.946

32.95 38.76 36.678 432.78

10 11 12 FACTOR CARGA
AVAN N° EXPLOSAVAN N° EXPLOSAVAN N° EXPLOS f . C.
MTS TALADR Kg MTS TALADR Kg MTS TALADR Kg Kg/mts
16.20
16.20
16.20
16.20
20 533.3 324 20 533.3 324 20 533.3 324 16.20
16.20
10.36
15 240 145.8 9.72
15 346.7 207.2 12.09
20 346.7 207.2 25 433.3 259.04 10.36
9.72
 9.72
9.72
9.72
50 1120 677 40 880 531.2 45 966.7 583.04 13.42

27.08 21.25 23.322 287.29

60 60 60 720