Académique Documents
Professionnel Documents
Culture Documents
Pago de Mensualiadaes
Pago de Mensualiadaes
(INTERSES SIPLE)
CAPITAL CAPITAL
PRESTAMO 1000 PRESTAMO
TASA DE TASA DE
INTER INTER
SES ANUAL 12% SES ANUAL
TIEMPO TIEMPO
AÑOS 1 12 AÑOS
VALOR CU SALDO
TA (deuda
NRO AMORTIZACION INTERES MENSUAL actual) NRO
0 es el mes de prestamos 1000 0
1 83.33 10.00 93.33 916.67 1
2 83.33 9.17 92.50 833.33 2
3 83.33 8.33 91.67 750.00 3
4 83.33 7.50 90.83 666.67 4
5 83.33 6.67 90.00 583.33 5
6 83.33 5.83 89.17 500.00 6
7 83.33 5.00 88.33 416.67 7
8 83.33 4.17 87.50 333.33 8
9 83.33 3.33 86.67 250.00 9
10 83.33 2.50 85.83 166.67 10
11 83.33 1.67 85.00 83.33 11
12 83.33 0.83 84.17 0.00 12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
CAPITAL CAPITAL
10000.00 PRESTAMO 25000.00 PRESTAMO
TASA DE TASA DE
INTER INTER
14% SES ANUAL 8% SES ANUAL
TIEMPO TIEMPO
3 18 AÑOS 10 120 AÑOS
VALOR CU SALDO
TA (deuda
AMORTIZACI INTERES MENSUAL actual) NRO AMORTIZACI INTERES
10000.00 0
555.56 233.33 788.89 9444.44 1 208.33 166.67
555.56 220.37 775.93 8888.89 2 208.33 165.28
555.56 207.41 762.96 8333.33 3 208.33 163.89
555.56 194.44 750.00 7777.78 4 208.33 162.50
555.56 181.48 737.04 7222.22 5 208.33 161.11
555.56 168.52 724.07 6666.67 6 208.33 159.72
555.56 155.56 711.11 6111.11 7 208.33 158.33
555.56 142.59 698.15 5555.56 8 208.33 156.94
555.56 129.63 685.19 5000.00 9 208.33 155.56
555.56 116.67 672.22 4444.44 10 208.33 154.17
555.56 103.70 659.26 3888.89 11 208.33 152.78
555.56 90.74 646.30 3333.33 12 208.33 151.39
555.56 77.78 633.33 2777.78 13 208.33 150.00
555.56 64.81 620.37 2222.22 14 208.33 148.61
555.56 51.85 607.41 1666.67 15 208.33 147.22
555.56 38.89 594.44 1111.11 16 208.33 145.83
555.56 25.93 581.48 555.56 17 208.33 144.44
555.56 12.96 568.52 0.00 18 208.33 143.06
555.56 0.00 555.56 -555.56 19 208.33 141.67
555.56 -12.96 542.59 -1111.11 20 208.33 140.28
555.56 -25.93 529.63 -1666.67 21 208.33 138.89
555.56 -38.89 516.67 -2222.22 22 208.33 137.50
555.56 -51.85 503.70 -2777.78 23 208.33 136.11
555.56 -64.81 490.74 -3333.33 24 208.33 134.72
555.56 -77.78 477.78 -3888.89 25 208.33 133.33
555.56 -90.74 464.81 -4444.44 26 208.33 131.94
555.56 -103.70 451.85 -5000.00 27 208.33 130.56
555.56 -116.67 438.89 -5555.56 28 208.33 129.17
555.56 -129.63 425.93 -6111.11 29 208.33 127.78
555.56 -142.59 412.96 -6666.67 30 208.33 126.39
555.56 -155.56 400.00 -7222.22 31 208.33 125.00
555.56 -168.52 387.04 -7777.78 32 208.33 123.61
555.56 -181.48 374.07 -8333.33 33 208.33 122.22
555.56 -194.44 361.11 -8888.89 34 208.33 120.83
555.56 -207.41 348.15 -9444.44 35 208.33 119.44
555.56 -220.37 335.19 -10000.00 36 208.33 118.06
37 208.33 116.67
38 208.33 115.28
39 208.33 113.89
40 208.33 112.50
41 208.33 111.11
42 208.33 109.72
43 208.33 108.33
44 208.33 106.94
45 208.33 105.56
46 208.33 104.17
47 208.33 102.78
48 208.33 101.39
49 208.33 100.00
50 208.33 98.61
51 208.33 97.22
52 208.33 95.83
53 208.33 94.44
54 208.33 93.06
55 208.33 91.67
56 208.33 90.28
57 208.33 88.89
58 208.33 87.50
59 208.33 86.11
60 208.33 84.72
61 208.33 83.33
62 208.33 81.94
63 208.33 80.56
64 208.33 79.17
65 208.33 77.78
66 208.33 76.39
67 208.33 75.00
68 208.33 73.61
69 208.33 72.22
70 208.33 70.83
71 208.33 69.44
72 208.33 68.06
73 208.33 66.67
74 208.33 65.28
75 208.33 63.89
76 208.33 62.50
77 208.33 61.11
78 208.33 59.72
79 208.33 58.33
80 208.33 56.94
81 208.33 55.56
82 208.33 54.17
83 208.33 52.78
84 208.33 51.39
85 208.33 50.00
86 208.33 48.61
87 208.33 47.22
88 208.33 45.83
89 208.33 44.44
90 208.33 43.06
91 208.33 41.67
92 208.33 40.28
93 208.33 38.89
94 208.33 37.50
95 208.33 36.11
96 208.33 34.72
97 208.33 33.33
98 208.33 31.94
99 208.33 30.56
100 208.33 29.17
101 208.33 27.78
102 208.33 26.39
103 208.33 25.00
104 208.33 23.61
105 208.33 22.22
106 208.33 20.83
107 208.33 19.44
108 208.33 18.06
109 208.33 16.67
110 208.33 15.28
111 208.33 13.89
112 208.33 12.50
113 208.33 11.11
114 208.33 9.72
115 208.33 8.33
116 208.33 6.94
117 208.33 5.56
118 208.33 4.17
119 208.33 2.78
120 208.33 1.39
100000.00
5%
20 240