Scribd Logo
Importer

Bienvenue sur Scribd !

  • Simulasi Compounding Interest

    Transféré par

    RS Muhammadiyah Palembang
    9 vues2 pages

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    9 vues2 pages

    Simulasi Compounding Interest

    Transféré par

    RS Muhammadiyah Palembang

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 2

    PLAN A : Menabung Satu Kali

    10% 15% 20%


    Annual Return Annual Return Annual Return
    # Year Modal Awal
    10% 15% 20%
    1 10,000,000 11,000,000 11,500,000 12,000,000
    2 12,100,000 13,225,000 14,400,000
    3 13,310,000 15,208,750 17,280,000
    4 14,641,000 17,490,063 20,736,000
    5 16,105,100 20,113,572 24,883,200
    6 17,715,610 23,130,608 29,859,840
    7 19,487,171 26,600,199 35,831,808
    8 21,435,888 30,590,229 42,998,170
    9 23,579,477 35,178,763 51,597,804
    10 25,937,425 40,455,577 61,917,364
    11 28,531,167 46,523,914 74,300,837
    12 31,384,284 53,502,501 89,161,004
    13 34,522,712 61,527,876 106,993,205
    14 37,974,983 70,757,058 128,391,846
    15 41,772,482 81,370,616 154,070,216
    16 45,949,730 93,576,209 184,884,259
    17 50,544,703 107,612,640 221,861,111
    18 55,599,173 123,754,536 266,233,333
    19 61,159,090 142,317,716 319,479,999
    20 67,274,999 163,665,374 383,375,999
    21 74,002,499 188,215,180 460,051,199
    22 81,402,749 216,447,457 552,061,439
    23 89,543,024 248,914,576 662,473,727
    24 98,497,327 286,251,762 794,968,472
    25 108,347,059 329,189,526 953,962,166
    26 119,181,765 378,567,955 1,144,754,600
    27 131,099,942 435,353,148 1,373,705,520
    28 144,209,936 500,656,121 1,648,446,624
    29 158,630,930 575,754,539 1,978,135,948
    30 174,494,023 662,117,720 2,373,763,138
    PLAN B : Menabung Setiap Tahun / Bulan
    10% 15% 20%
    Annual Return Annual Return Annual Return
    # Year Modal Awal
    10% 15% 20%
    1 10,000,000 11,000,000 11,500,000 12,000,000
    2 10,000,000 23,100,000 24,725,000 26,400,000
    3 10,000,000 36,410,000 39,933,750 43,680,000
    4 10,000,000 51,051,000 57,423,813 64,416,000
    5 10,000,000 67,156,100 77,537,384 89,299,200
    6 10,000,000 84,871,710 100,667,992 119,159,040
    7 10,000,000 104,358,881 127,268,191 154,990,848
    8 10,000,000 125,794,769 157,858,419 197,989,018
    9 10,000,000 149,374,246 193,037,182 249,586,821
    10 10,000,000 175,311,671 233,492,760 311,504,185
    11 192,842,838 268,516,674 373,805,022
    12 212,127,121 308,794,175 448,566,027
    13 233,339,834 355,113,301 538,279,232
    14 256,673,817 408,380,296 645,935,079
    15 282,341,199 469,637,341 775,122,094
    16 310,575,318 540,082,942 930,146,513
    17 341,632,850 621,095,383 1,116,175,816
    18 375,796,135 714,259,690 1,339,410,979
    19 413,375,749 821,398,644 1,607,293,175
    20 454,713,324 944,608,440 1,928,751,810
    21 500,184,656 1,086,299,706 2,314,502,172
    22 550,203,122 1,249,244,662 2,777,402,607
    23 605,223,434 1,436,631,362 3,332,883,128
    24 665,745,777 1,652,126,066 3,999,459,753
    25 732,320,355 1,899,944,976 4,799,351,704
    26 805,552,391 2,184,936,722 5,759,222,045
    27 886,107,630 2,512,677,231 6,911,066,454
    28 974,718,393 2,889,578,815 8,293,279,745
    29 1,072,190,232 3,323,015,638 9,951,935,694
    30 1,179,409,255 3,821,467,983 11,942,322,833

    Vous aimerez peut-être aussi