20181128

1 $ 56,000 Pago máximo $8,260.82

2 $ 57,400 Pago mínimo $5,600.00
3 $ 58,835 ###
4 $ 60,305 Tasa 16.9%
5 $ 61,813 Comisión Disp 4.0%
6 $ 63,358 Investig. Crédito $ 431
Universidad UP S/P 7 $ 69,942 Seguro de Vida $ 150
Meses por periodo Semestre 8 $ 66,566 Aumento Graduado
Periodos Restantes 8 $ - CAT 18.6%
Periodo inicial $ 56,000 $ - Meses estudio 48
Pago fijo único Plazo total 136
Saldo Inicial Monto Total 494,219
Tipo de pago

Mes Periodo Saldo Inicial Dispos. Invest. Comis. Interés Seguro IVA Pago Capital Saldo Final Mes Voluntaria
Disposic.
0 1 - 56,000 431 - - 150 69 650 - 56,000 0 ###
1 1 56,000 - - 560 800 150 218 5,600 3,873 52,127 1 ###
2 1 52,127 - - 560 744 150 209 5,600 3,937 48,190 2 ###
3 1 48,190 - - 560 688 150 200 5,600 4,002 44,188 3 ###
4 1 44,188 - - 560 631 150 191 5,600 4,068 40,119 4 ###
5 1 40,119 - - - 573 150 92 5,600 4,785 35,334 5 ###
6 2 35,334 57,400 - - 505 150 81 5,600 4,865 87,869 6 ###
7 2 87,869 - - 574 1,255 150 293 5,740 3,469 84,401 7 ###
8 2 84,401 - - 574 1,205 150 285 5,740 3,526 80,874 8 ###
9 2 80,874 - - 574 1,155 150 277 5,740 3,585 77,290 9 ###
10 2 77,290 - - 574 1,104 150 268 5,740 3,644 73,646 10 ###
11 2 73,646 - - - 1,052 150 168 5,740 4,370 69,276 11 ###
12 3 69,276 58,835 - - 989 150 158 5,740 4,443 123,668 12 ###
13 3 123,668 - - 588 1,766 150 377 5,884 3,003 120,665 13 ###
14 3 120,665 - - 588 1,723 150 370 5,884 3,052 117,613 14 ###
15 3 117,613 - - 588 1,679 150 363 5,884 3,103 114,510 15 ###
16 3 114,510 - - 588 1,635 150 356 5,884 3,154 111,356 16 ###
17 3 111,356 - - - 1,590 150 254 5,884 3,889 107,467 17 ###
18 4 107,467 60,305 - - 1,535 150 246 5,884 3,953 163,818 18 ###
19 4 163,818 - - 603 2,339 150 471 6,031 2,468 161,351 19 ###
20 4 161,351 - - 603 2,304 150 465 6,031 2,508 158,842 20 ###
21 4 158,842 - - 603 2,268 150 459 6,031 2,550 156,292 21 ###
22 4 156,292 - - 603 2,232 150 454 6,031 2,592 153,700 22 ###
23 4 153,700 - - - 2,195 150 351 6,031 3,335 150,366 23 ###
24 5 150,366 61,813 - - 2,147 150 344 6,031 3,390 208,789 24 ###
25 5 208,789 - - 618 2,981 150 576 6,181 1,856 206,933 25 ###
26 5 206,933 - - 618 2,955 150 572 6,181 1,887 205,046 26 ###
27 5 205,046 - - 618 2,928 150 567 6,181 1,918 203,128 27 ###
28 5 203,128 - - 618 2,900 150 563 6,181 1,950 201,178 28 ###
29 5 201,178 - - - 2,873 150 460 6,181 2,699 198,479 29 ###
30 6 198,479 63,358 - - 2,834 150 453 6,181 2,744 259,093 30 ###
31 6 259,093 - - 634 3,700 150 693 6,336 1,159 257,934 31 ###
32 6 257,934 - - 634 3,683 150 691 6,336 1,179 256,755 32 ###
33 6 256,755 - - 634 3,666 150 688 6,336 1,198 255,557 33 ###
34 6 255,557 - - 634 3,649 150 685 6,336 1,218 254,339 34 ###
35 6 254,339 - - - 3,632 150 581 6,336 1,973 252,366 35 ###
36 7 252,366 69,942 - - 3,604 150 577 6,336 2,006 320,303 36 ###
37 7 320,303 - - 699 4,574 150 844 6,994 728 319,575 37 ###
38 7 319,575 - - 699 4,563 150 842 6,994 740 318,836 38 ###
39 7 318,836 - - 699 4,553 150 840 6,994 752 318,084 39 ###
40 7 318,084 - - 699 4,542 150 839 6,994 764 317,320 40 ###
41 7 317,320 - - - 4,531 150 725 6,994 1,588 315,731 41 ###
42 8 315,731 66,566 - - 4,508 150 721 6,994 1,615 380,683 42 ###
43 8 380,683 - - 666 5,436 150 976 8,261 1,033 379,650 43 ###
44 8 379,650 - - 666 5,421 150 974 8,261 1,050 378,599 44 ###
45 8 378,599 - - 666 5,406 150 971 8,261 1,068 377,532 45 ###
46 8 377,532 - - 666 5,391 150 969 8,261 1,085 376,446 46 ###
47 8 376,446 - - - 5,375 150 860 8,261 1,876 374,571 47 ###
48 G 374,571 - - - 5,348 150 856 8,261 1,907 372,664 48 ###
49 G 372,664 - - - 5,321 150 851 8,261 1,938 370,726 49 ###
50 G 370,726 - - - 5,294 150 847 8,261 1,970 368,756 50 ###
51 G 368,756 - - - 5,265 150 842 8,261 2,003 366,753 51 ###
52 G 366,753 - - - 5,237 150 838 8,261 2,036 364,717 52 ###
53 G 364,717 - - - 5,208 150 833 8,261 2,070 362,647 53 ###
54 G 362,647 - - - 5,178 150 829 8,261 2,104 360,543 54 ###
55 G 360,543 - - - 5,148 150 824 8,261 2,139 358,404 55 ###
56 G 358,404 - - - 5,118 150 819 8,261 2,174 356,229 56 ###
57 G 356,229 - - - 5,087 150 814 8,261 2,210 354,019 57 ###
58 G 354,019 - - - 5,055 150 809 8,261 2,247 351,772 58 ###
59 G 351,772 - - - 5,023 150 804 8,261 2,284 349,488 59 ###
60 G 349,488 - - - 4,990 150 798 8,261 2,322 347,166 60 ###
61 G 347,166 - - - 4,957 150 793 8,261 2,361 344,805 61 ###
62 G 344,805 - - - 4,923 150 788 8,261 2,400 342,406 62 ###
63 G 342,406 - - - 4,889 150 782 8,261 2,439 339,966 63 ###
64 G 339,966 - - - 4,854 150 777 8,261 2,480 337,486 64 ###
65 G 337,486 - - - 4,819 150 771 8,261 2,521 334,966 65 ###
66 G 334,966 - - - 4,783 150 765 8,261 2,563 332,403 66 ###
67 G 332,403 - - - 4,746 150 759 8,261 2,605 329,798 67 ###
68 G 329,798 - - - 4,709 150 753 8,261 2,648 327,150 68 ###
69 G 327,150 - - - 4,671 150 747 8,261 2,692 324,458 69 ###
70 G 324,458 - - - 4,633 150 741 8,261 2,737 321,721 70 ###
71 G 321,721 - - - 4,594 150 735 8,261 2,782 318,939 71 ###
72 G 318,939 - - - 4,554 150 729 8,261 2,828 316,111 72 ###
73 G 316,111 - - - 4,514 150 722 8,261 2,875 313,236 73 ###
74 G 313,236 - - - 4,473 150 716 8,261 2,923 310,314 74 ###
75 G 310,314 - - - 4,431 150 709 8,261 2,971 307,343 75 ###
76 G 307,343 - - - 4,389 150 702 8,261 3,020 304,323 76 ###
77 G 304,323 - - - 4,345 150 695 8,261 3,070 301,253 77 ###
78 G 301,253 - - - 4,302 150 688 8,261 3,121 298,132 78 ###
79 G 298,132 - - - 4,257 150 681 8,261 3,173 294,959 79 ###
80 G 294,959 - - - 4,212 150 674 8,261 3,225 291,734 80 ###
81 G 291,734 - - - 4,166 150 667 8,261 3,279 288,455 81 ###
82 G 288,455 - - - 4,119 150 659 8,261 3,333 285,122 82 ###
83 G 285,122 - - - 4,071 150 651 8,261 3,388 281,734 83 ###
84 G 281,734 - - - 4,023 150 644 8,261 3,444 278,290 84 ###
85 G 278,290 - - - 3,974 150 636 8,261 3,501 274,788 85 ###
86 G 274,788 - - - 3,924 150 628 8,261 3,559 271,229 86 ###
87 G 271,229 - - - 3,873 150 620 8,261 3,618 267,611 87 ###
88 G 267,611 - - - 3,821 150 611 8,261 3,678 263,932 88 ###
89 G 263,932 - - - 3,769 150 603 8,261 3,739 260,193 89 ###
90 G 260,193 - - - 3,715 150 594 8,261 3,801 256,392 90 ###
91 G 256,392 - - - 3,661 150 586 8,261 3,864 252,528 91 ###
92 G 252,528 - - - 3,606 150 577 8,261 3,928 248,600 92 ###
93 G 248,600 - - - 3,550 150 568 8,261 3,993 244,607 93 ###
94 G 244,607 - - - 3,493 150 559 8,261 4,059 240,548 94 ###
95 G 240,548 - - - 3,435 150 550 8,261 4,126 236,421 95 ###
96 G 236,421 - - - 3,376 150 540 8,261 4,195 232,226 96 ###
97 G 232,226 - - - 3,316 150 531 8,261 4,264 227,962 97 ###
98 G 227,962 - - - 3,255 150 521 8,261 4,335 223,627 98 ###
99 G 223,627 - - - 3,193 150 511 8,261 4,407 219,220 99 ###
100 G 219,220 - - - 3,130 150 501 8,261 4,480 214,741 100 ###
101 G 214,741 - - - 3,066 150 491 8,261 4,554 210,187 101 ###
102 G 210,187 - - - 3,001 150 480 8,261 4,629 205,557 102 ###
103 G 205,557 - - - 2,935 150 470 8,261 4,706 200,851 103 ###
104 G 200,851 - - - 2,868 150 459 8,261 4,784 196,067 104 ###
105 G 196,067 - - - 2,800 150 448 8,261 4,863 191,204 105 ###
106 G 191,204 - - - 2,730 150 437 8,261 4,944 186,260 106 ###
107 G 186,260 - - - 2,660 150 426 8,261 5,026 181,234 107 ###
108 G 181,234 - - - 2,588 150 414 8,261 5,109 176,125 108 ###
109 G 176,125 - - - 2,515 150 402 8,261 5,194 170,932 109 ###
110 G 170,932 - - - 2,441 150 391 8,261 5,280 165,652 110 ###
111 G 165,652 - - - 2,365 150 378 8,261 5,367 160,285 111 ###
112 G 160,285 - - - 2,289 150 366 8,261 5,456 154,829 112 ###
113 G 154,829 - - - 2,211 150 354 8,261 5,546 149,283 113 ###
114 G 149,283 - - - 2,132 150 341 8,261 5,638 143,645 114 ###
115 G 143,645 - - - 2,051 150 328 8,261 5,732 137,913 115 ###
116 G 137,913 - - - 1,969 150 315 8,261 5,826 132,087 116 ###
117 G 132,087 - - - 1,886 150 302 8,261 5,923 126,164 117 ###
118 G 126,164 - - - 1,801 150 288 8,261 6,021 120,143 118 ###
119 G 120,143 - - - 1,716 150 274 8,261 6,121 114,022 119 ###
120 G 114,022 - - - 1,628 150 260 8,261 6,222 107,800 120 ###
121 G 107,800 - - - 1,539 150 246 8,261 6,325 101,475 121 ###
122 G 101,475 - - - 1,449 150 232 8,261 6,430 95,045 122 ###
123 G 95,045 - - - 1,357 150 217 8,261 6,537 88,508 123 ###
124 G 88,508 - - - 1,264 150 202 8,261 6,645 81,863 124 ###
125 G 81,863 - - - 1,169 150 187 8,261 6,755 75,108 125 ###
126 G 75,108 - - - 1,072 150 172 8,261 6,867 68,242 126 ###
127 G 68,242 - - - 974 150 156 8,261 6,980 61,261 127 ###
128 G 61,261 - - - 875 150 140 8,261 7,096 54,165 128 ###
129 G 54,165 - - - 773 150 124 8,261 7,214 46,951 129 ###
130 G 46,951 - - - 670 150 107 8,261 7,333 39,618 130 ###
131 G 39,618 - - - 566 150 91 8,261 7,455 32,164 131 ###
132 G 32,164 - - - 459 150 73 8,261 7,578 24,586 132 ###
133 G 24,586 - - - 351 150 56 8,261 7,704 16,882 133 ###
134 G 16,882 - - - 241 150 39 8,261 7,831 9,051 134 ###
135 G 9,051 - - - 129 150 21 8,261 7,961 1,090 135 ###
136 G 1,090 - - - 16 150 2 1,258 1,090 - 136 ###
137 - - - - - - - - - - 137 ###
138 - - - - - - - - - - 138 ###
139 - - - - - - - - - - 139 ###
140 - - - - - - - - - - 140 ###
141 - - - - - - - - - - 141 ###
142 - - - - - - - - - - 142 ###
143 - - - - - - - - - - 143 ###
144 - - - - - - - - - - 144 ###
145 - - - - - - - - - - 145 ###
146 - - - - - - - - - - 146 ###
147 - - - - - - - - - - 147 ###
148 - - - - - - - - - - 148 ###
149 - - - - - - - - - - 149 ###
150 - - - - - - - - - - 150 ###
151 - - - - - - - - - - 151 ###
152 - - - - - - - - - - 152 ###
153 - - - - - - - - - - 153 ###
154 - - - - - - - - - - 154 ###
155 - - - - - - - - - - 155 ###
156 - - - - - - - - - - 156 ###
157 - - - - - - - - - - 157 ###
158 - - - - - - - - - - 158 ###
159 - - - - - - - - - - 159 ###
160 - - - - - - - - - - 160 ###
161 - - - - - - - - - - 161 ###
162 - - - - - - - - - - 162 ###
163 - - - - - - - - - - 163 ###
164 - - - - - - - - - - 164 ###
165 - - - - - - - - - - 165 ###
166 - - - - - - - - - - 166 ###
167 - - - - - - - - - - 167 ###
168 - - - - - - - - - - 168 ###
169 - - - - - - - - - - 169 ###
170 - - - - - - - - - - 170 ###
171 - - - - - - - - - - 171 ###
172 - - - - - - - - - - 172 ###
173 - - - - - - - - - - 173 ###
174 - - - - - - - - - - 174 ###
175 - - - - - - - - - - 175 ###
176 - - - - - - - - - - 176 ###
177 - - - - - - - - - - 177 ###
178 - - - - - - - - - - 178 ###
179 - - - - - - - - - - 179 ###
180 - - - - - - - - - - 180 ###
181 - - - - - - - - - - 181 ###
182 - - - - - - - - - - 182 ###
183 - - - - - - - - - - 183 ###