SRUNI GLASS tempered

Date 19/09/2022
SC No Customer
SO No Project Glass Door & Window
Model Name Kaca Villa PT10 MM 96 Pcs; PT12 MM 7 Pcs SALES CONFIRMATION
Description ( Material Kaca ) FG-FP/m1 COWAK BOR SANDBLAST Sub Total
No KOG Kc/mm Lbr x Tgg QtyVol/m2 Kc/m2 Rp/pcs FG-FP/m1 Rp/pcs Qty Rp/pcsRp/pcs
Qty m2 Rp/pcs Unit Sub Total
1 PT10 DW21E 10 1220 x 1520 1 1,854 488.000 904.947 5,48 115.080 2 2.040.054
2 PT12 DW01 12 990 x 2590 1 2,564 540.000 1.384.614 7,16 171.840 1 1.556.454
3 PT12 DW01 12 990 x 2590 1 2,564 540.000 1.384.614 7,16 171.840 1 1.556.454
4 PT10 S1 10 1430 x 2520 1 3,604 488.000 1.758.557 7,9 165.900 1 1.924.457
5 PT10 S2 10 1420 x 2530 1 3,593 488.000 1.753.189 7,9 165.900 1 1.919.089
6 PT10 S3 10 1150 x 2520 1 2,898 488.000 1.414.224 7,34 154.140 1 1.568.364
7 PT10 S4 10 1420 x 2500 1 3,55 488.000 1.732.400 7,84 164.640 1 1.897.040
8 PT10 S5 10 1415 x 2530 1 3,58 488.000 1.747.016 7,89 165.690 1 1.912.706
9 PT10 S6 10 1410 x 2520 1 3,553 488.000 1.733.962 7,86 165.060 1 1.899.022
10 PT10 S7 10 1420 x 2520 1 3,578 488.000 1.746.259 7,88 165.480 1 1.911.739
11 PT10 DWA 10 910 x 2430 1 2,211 488.000 1.079.114 6,68 140.280 1 1.219.394
12 PT10 DWB 10 910 x 2430 1 2,211 488.000 1.079.114 6,68 140.280 1 1.219.394
13 PT10 DW06 10 320 x 2715 1 0,869 488.000 423.974 6,07 127.470 0,869 86.880 1 638.324
14 PT10 DW07A 10 910 x 2430 1 2,211 488.000 1.079.114 6,68 140.280 5 6.096.972
15 PT10 DW04 10 1010 x 2250 1 2,273 488.000 1.108.980 6,52 136.920 1 1.245.900
16 PT10 DW04 10 1010 x 2241 1 2,263 488.000 1.104.544 6,502 136.542 1 1.241.086
17 PT10 DW04 10 1010 x 2257 1 2,28 488.000 1.112.430 6,534 137.214 1 1.249.644
18 PT10 DW04 10 1010 x 2256 1 2,279 488.000 1.111.937 6,532 137.172 1 1.249.109
19 PT10 DW04 10 1010 x 2247 1 2,269 488.000 1.107.501 6,514 136.794 1 1.244.295
20 PT10 DW04 10 1010 x 2235 1 2,257 488.000 1.101.587 6,49 136.290 1 1.237.877
21 PT10 DW04 10 1010 x 2287 1 2,31 488.000 1.127.217 6,594 138.474 1 1.265.691
22 PT10 DW04 10 1010 x 2287 1 2,31 488.000 1.127.217 6,594 138.474 1 1.265.691
23 PT10 DW04 10 1010 x 2251 1 2,274 488.000 1.109.473 6,522 136.962 1 1.246.435
24 PT10 DW04 10 1010 x 2260 1 2,283 488.000 1.113.909 6,54 137.340 1 1.251.249
25 PT10 DW04 10 1010 x 2264 1 2,287 488.000 1.115.880 6,548 137.508 1 1.253.388
26 PT10 DW04 10 1010 x 2259 1 2,282 488.000 1.113.416 6,538 137.298 1 1.250.714
27 PT10 DW05 10 1010 x 2430 1 2,454 488.000 1.197.698 6,88 144.480 4 5.368.714
28 PT10 DW05 10 1010 x 2432 1 2,456 488.000 1.198.684 6,884 144.564 2 2.686.496
29 PT10 DW05 10 1010 x 2436 1 2,46 488.000 1.200.656 6,892 144.732 1 1.345.388
30 PT10 DW05 10 1010 x 2438 1 2,462 488.000 1.201.641 6,896 144.816 1 1.346.457
31 PT10 DW05 10 1010 x 2417 1 2,441 488.000 1.191.291 6,854 143.934 1 1.335.225
32 PT10 DW05 10 1010 x 2415 1 2,439 488.000 1.190.305 6,85 143.850 3 4.002.466
33 PT10 DW05 10 1010 x 2430 1 2,454 488.000 1.197.698 6,88 144.480 16 21.474.854
34 PT10 DW08A 10 1470 x 2590 1 3,807 488.000 1.857.962 8,12 170.520 1 2.028.482
35 PT10 DW08B 10 1645 x 2410 1 3,964 488.000 1.934.652 8,11 170.310 3,964 396.445 1 2.501.407
36 PT10 DW08D 10 2470 x 1790 1 4,421 488.000 2.157.594 8,52 178.920 1 2.336.514
37 PT10 DW08A 10 1010 x 2210 1 2,232 488.000 1.089.265 6,44 135.240 1 1.224.505
38 PT10 DW08B 10 1000 x 2390 1 2,39 488.000 1.166.320 6,78 142.380 1 1.308.700
39 PT10 DW12A 10 1380 x 2620 1 3,616 488.000 1.764.413 8 168.000 1 1.932.413
40 PT10 DW12B 10 2620 x 2620 1 6,864 976.000 6.699.654 10,48 440.160 6,864 1.372.880 1 8.512.694
41 PT10 DW12C 10 2405 x 2620 1 6,301 976.000 6.149.874 10,05 422.100 6,301 1.260.220 2 15.664.387
42 PT10 DW12D 10 4480 x 2620 1 11,74 976.000 11.455.898 14,2 596.400 1 12.052.298
43 PT10 DW13A 10 1010 x 2420 1 2,444 488.000 1.192.770 6,86 144.060 1 1.336.830
44 PT10 DW13B 10 1010 x 2420 1 2,444 488.000 1.192.770 6,86 144.060 1 1.336.830
45 PT10 DW13C 10 1010 x 2420 1 2,444 488.000 1.192.770 6,86 144.060 1 1.336.830
46 PT10 DW05 10 1010 x 2300 1 2,323 488.000 1.133.624 6,62 139.020 2 2.545.288
47 PT10 DW06A 10 5750 x 2620 1 15,07 976.000 14.703.440 16,74 703.080 2 30.813.040
48 PT10 DW06B 10 4680 x 2620 1 12,26 976.000 11.967.322 14,6 613.200 2 25.161.043
49 PT10 DW07A 10 910 x 2720 1 2,475 488.000 1.207.898 7,26 152.460 2 2.720.715
50 PT10 DW07B 10 910 x 2720 1 2,475 488.000 1.207.898 7,26 152.460 2 2.720.715
51 PT10 DW 10 1010 x 1500 1 1,515 488.000 739.320 5,02 105.420 2 1.689.480
52 PT12 DW01A 12 1230 x 2560 1 3,149 540.000 1.700.352 7,58 181.920 1 1.882.272
53 PT10 10 1670 x 2720 1 4,542 488.000 2.216.691 8,78 184.380 1 2.401.071
54 PT10 DW01B 10 1310 x 2520 1 3,301 488.000 1.610.986 7,66 160.860 1 1.771.846
55 PT10 10 580 x 2520 1 1,462 488.000 713.261 6,2 130.200 1 843.461
56 PT12 12 905 x 2360 1 2,136 540.000 1.153.332 6,53 156.720 1 1.310.052
57 PT10 DW01C 10 975 x 2420 1 2,36 488.000 1.151.436 6,79 142.590 1 1.294.026
58 PT12 12 720 x 2260 1 1,627 540.000 878.688 5,96 143.040 1 1.021.728
59 PT10 DW01D 10 1465 x 2420 1 3,545 488.000 1.730.106 7,77 163.170 1 1.893.276
60 PT12 12 720 x 2260 1 1,627 540.000 878.688 5,96 143.040 1 1.021.728
61 PT10 DW02 10 2110 x 2720 1 5,739 488.000 2.800.730 9,66 202.860 1 3.003.590
62 PT10 10 2100 x 2720 1 5,712 488.000 2.787.456 9,64 202.440 1 2.989.896
63 PT10 10 2110 x 2720 1 5,739 488.000 2.800.730 9,66 202.860 1 3.003.590
64 PT10 DW05 10 3060 x 1320 1 4,039 536.800 2.168.243 8,76 202.356 1 2.370.599
65 PT12 DW08 12 758 x 2258 1 1,712 540.000 924.245 6,032 144.768 1 1.069.013
66 PT10 10 1660 x 1320 1 2,191 488.000 1.069.306 5,96 125.160 1 1.194.466
67 PT10 10 710 x 1320 1 0,937 488.000 457.354 4,06 85.260 1 542.614
68 PT10 DWX 10 620 x 3000 1 1,86 488.000 907.680 7,24 152.040 1 1.059.720
69 PT10 DW09 10 2790 x 1320 1 3,683 536.800 1.976.927 8,22 189.882 0,492 270.600 1 2.437.409
70 PT10 10 3305 x 1320 1 4,363 536.800 2.341.844 9,25 213.675 0,246 135.300 1 2.690.819
Accept, Payment : 336,507104 Sub Total 103 230.943.486
Discount 7,5 % 17.230.761
Total 213.622.725
PPN 11% 23.498.499
Grand Total 237.121.224