Vous êtes sur la page 1sur 2

Parc.

mês ano
6 2,022 NOME: Data: 17/8/2020
1 7 2,022 5,924.34 5,877.91 5,877.91 568,000.00 - - - - -
2 8 2,022 5,924.34 5,831.84 11,709.74 562,122.09 - - - - - - - -
3 9 2,022 5,924.34 5,786.13 17,495.87 556,290.26 - - - - - - -
4 10 2,022 5,924.34 5,740.77 23,236.64 550,504.13 - - - - - - -
5 11 2,022 5,924.34 5,695.78 28,932.42 544,763.36 - - - - - - - -
6 12 2,022 5,924.34 5,651.13 34,583.55 539,067.58 - - - - - - - -
7 1 2,023 5,924.34 5,606.84 40,190.39 533,416.45 - - - - - -
8 2 2,023 5,924.34 5,562.89 45,753.29 527,809.61 - - - - - - -
9 3 2,023 5,924.34 5,519.29 51,272.58 522,246.71 - - - - - - - -
10 4 2,023 5,924.34 5,476.03 56,748.61 516,727.42 - - - - - - -
11 5 2,023 5,924.34 5,433.11 62,181.71 511,251.39 - - - - -
12 6 2,023 5,924.34 5,390.52 67,572.24 505,818.29 - - - - - - - -
13 7 2,023 5,924.34 5,348.27 72,920.51 500,427.76 - - - - - -
14 8 2,023 5,924.34 5,306.35 78,226.86 495,079.49 - - - - - - - -
15 9 2,023 5,924.34 5,264.76 83,491.62 489,773.14 - - - - - - - -
16 10 2,023 5,924.34 5,223.49 88,715.11 484,508.38 - - - - - - - -
17 11 2,023 5,924.34 5,182.55 93,897.66 479,284.89 - - - - - -
18 12 2,023 5,924.34 5,141.93 99,039.59 474,102.34 - - - - - - -
19 1 2,024 5,924.34 5,101.63 104,141.22 468,960.41 - - - - - -
20 2 2,024 5,924.34 5,061.64 109,202.86 463,858.78 - - - - - - - -
21 3 2,024 5,924.34 5,021.97 114,224.83 458,797.14 - - - - - - - -
22 4 2,024 5,924.34 4,982.60 119,207.43 453,775.17 - - - - - - - -
23 5 2,024 5,924.34 4,943.55 124,150.98 448,792.57 - - - - - -
24 6 2,024 5,924.34 4,904.80 129,055.79 443,849.02 - - - - - - - -
25 7 2,024 5,924.34 4,866.36 133,922.15 438,944.21 - - - - - - - -
26 8 2,024 5,924.34 4,828.22 138,750.36 434,077.85 - - - - - - - -
27 9 2,024 5,924.34 4,790.37 143,540.73 429,249.64 - - - - - - - -
28 10 2,024 5,924.34 4,752.82 148,293.56 424,459.27 - - - - - - - -
29 11 2,024 5,924.34 4,715.57 153,009.13 419,706.44 - - - - - -
30 12 2,024 5,924.34 4,678.61 157,687.74 414,990.87 - - - - - - - -
31 1 2,025 5,924.34 4,641.94 162,329.68 410,312.26 - - - - - -
32 2 2,025 5,924.34 4,605.55 166,935.23 405,670.32 - - - - - - - -
33 3 2,025 5,924.34 4,569.46 171,504.69 401,064.77 - - - - - - - -
34 4 2,025 5,924.34 4,533.64 176,038.33 396,495.31 - - - - - - - -
35 5 2,025 5,924.34 4,498.11 180,536.43 391,961.67 - - - - - - - -
36 6 2,025 5,924.34 4,462.85 184,999.28 387,463.57 - - - - - - -
37 7 2,025 5,924.34 4,427.87 189,427.15 383,000.72 - - - - - -
38 8 2,025 5,924.34 4,393.16 193,820.32 378,572.85 - - - - - - - -
39 9 2,025 5,924.34 4,358.73 198,179.04 374,179.68 - - - - - - - -
40 10 2,025 5,924.34 4,324.56 202,503.61 369,820.96 - - - - - - - -
41 11 2,025 5,924.34 4,290.67 206,794.28 365,496.39 - - - - - -
42 12 2,025 5,924.34 4,257.04 211,051.32 361,205.72 - - - - - - - -
43 1 2,026 5,924.34 4,223.67 215,274.99 356,948.68 - - - - - -
44 2 2,026 5,924.34 4,190.57 219,465.55 352,725.01 - - - - - - - -
45 3 2,026 5,924.34 4,157.72 223,623.27 348,534.45 - - - - - - - -
46 4 2,026 5,924.34 4,125.13 227,748.40 344,376.73 - - - - - - - -
47 5 2,026 5,924.34 4,092.80 231,841.20 340,251.60 - - - - - -
48 6 2,026 5,924.34 4,060.72 235,901.92 336,158.80 - - - - - - - -
49 7 2,026 5,924.34 4,028.89 239,930.81 332,098.08 - - - - - -
50 8 2,026 5,924.34 3,997.31 243,928.12 328,069.19 - - - - - - - -
51 9 2,026 5,924.34 3,965.98 247,894.10 324,071.88 - - - - - - - -
52 10 2,026 5,924.34 3,934.89 251,828.99 320,105.90 - - - - - - - -
53 11 2,026 5,924.34 3,904.05 255,733.05 316,171.01 - - - - - -
54 12 2,026 5,924.34 3,873.45 259,606.50 312,266.95 - - - - - - - -
55 1 2,027 5,924.34 3,843.09 263,449.59 308,393.50 - - - - - - - -
56 2 2,027 5,924.34 3,812.97 267,262.56 304,550.41 - - - - - - - -
57 3 2,027 5,924.34 3,783.08 271,045.64 300,737.44 - - - - - - - -
58 4 2,027 5,924.34 3,753.43 274,799.07 296,954.36 - - - - - - - -
59 5 2,027 5,924.34 3,724.01 278,523.08 293,200.93 - - - - - -
60 6 2,027 5,924.34 3,694.82 282,217.90 289,476.92 - - - - - - -
61 7 2,027 5,924.34 3,665.86 285,883.77 285,782.10 - - - - - -
62 8 2,027 5,924.34 3,637.13 289,520.89 282,116.23 - - - - - - - -
63 9 2,027 5,924.34 3,608.62 293,129.51 278,479.11 - - - - - - - -
64 10 2,027 5,924.34 3,580.34 296,709.85 274,870.49 - - - - - - - -
65 11 2,027 5,924.34 3,552.27 300,262.12 271,290.15 - - - - - - - -
66 12 2,027 5,924.34 3,524.43 303,786.55 267,737.88 - - - - - - - -
67 1 2,028 5,924.34 3,496.80 307,283.36 264,213.45 - - - - - -
68 2 2,028 5,924.34 3,469.40 310,752.75 260,716.64 - - - - - - - -
69 3 2,028 5,924.34 3,442.20 314,194.96 257,247.25 - - - - - - - -
70 4 2,028 5,924.34 3,415.22 317,610.18 253,805.04 - - - - - - - -
71 5 2,028 5,924.34 3,388.45 320,998.63 250,389.82 - - - - - -
72 6 2,028 5,924.34 3,361.90 324,360.53 247,001.37 - - - - - - - -
73 7 2,028 5,924.34 3,335.54 327,696.07 243,639.47 - - - - - -
74 8 2,028 5,924.34 3,309.40 331,005.47 240,303.93 - - - - - - - -
75 9 2,028 5,924.34 3,283.46 334,288.93 236,994.53 - - - - - - - -
76 10 2,028 5,924.34 3,257.72 337,546.66 233,711.07 - - - - - - - -
77 11 2,028 5,924.34 3,232.19 340,778.85 230,453.34 - - - - - -
78 12 2,028 5,924.34 3,206.86 343,985.71 227,221.15 - - - - - - - -
79 1 2,029 5,924.34 3,181.72 347,167.43 224,014.29 - - - - - -
80 2 2,029 5,924.34 3,156.78 350,324.21 220,832.57 - - - - - - - -
81 3 2,029 5,924.34 3,132.04 353,456.25 217,675.79 - - - - - - - -
82 4 2,029 5,924.34 3,107.49 356,563.74 214,543.75 - - - - - - - -
83 5 2,029 5,924.34 3,083.13 359,646.87 211,436.26 - - - - - -
84 6 2,029 5,924.34 3,058.97 362,705.84 208,353.13 - - - - - - -
85 7 2,029 5,924.34 3,034.99 365,740.83 205,294.16 - - - - - - - -
86 8 2,029 5,924.34 3,011.20 368,752.03 202,259.17 - - - - - - - -
87 9 2,029 5,924.34 2,987.60 371,739.63 199,247.97 - - - - - - - -
88 10 2,029 5,924.34 2,964.18 374,703.81 196,260.37 - - - - - - - -
89 11 2,029 5,924.34 2,940.95 377,644.76 193,296.19 - - - - - -
90 12 2,029 5,924.34 2,917.90 380,562.66 190,355.24 - - - - - - - -
91 1 2,030 5,924.34 2,895.03 383,457.69 187,437.34 - - - - - -
92 2 2,030 5,924.34 2,872.34 386,330.03 184,542.31 - - - - - - - -
93 3 2,030 5,924.34 2,849.82 389,179.85 181,669.97 - - - - - - - -
94 4 2,030 5,924.34 2,827.49 392,007.33 178,820.15 - - - - - - - -
95 5 2,030 5,924.34 2,805.32 394,812.66 175,992.67 - - - - - - - -
96 6 2,030 5,924.34 2,783.33 397,595.99 173,187.34 - - - - - - -
97 7 2,030 5,924.34 2,761.52 400,357.51 170,404.01 - - - - -
98 8 2,030 5,924.34 2,739.87 403,097.38 167,642.49 - - - - - - -
99 9 2,030 5,924.34 2,718.40 405,815.78 164,902.62 - - - - - - - -
100 10 2,030 5,924.34 2,697.09 408,512.88 162,184.22 - - - - - - - -
101 11 2,030 5,924.34 2,675.95 411,188.83 159,487.12 - - - - - -
102 12 2,030 5,924.34 2,654.98 413,843.80 156,811.17 - - - - - - - -
103 1 2,031 5,924.34 2,634.17 416,477.97 154,156.20 - - - - - -
104 2 2,031 5,924.34 2,613.52 419,091.49 151,522.03 - - - - - - - -
105 3 2,031 5,924.34 2,593.04 421,684.53 148,908.51 - - - - - - - -
106 4 2,031 5,924.34 2,572.71 424,257.24 146,315.47 - - - - - - - -
107 5 2,031 5,924.34 2,552.55 426,809.78 143,742.76 - - - - - -
108 6 2,031 5,924.34 2,532.54 429,342.32 141,190.22 - - - - - - -
109 7 2,031 5,924.34 2,512.69 431,855.01 138,657.68 - - - - - -
110 8 2,031 5,924.34 2,492.99 434,348.01 136,144.99 - - - - - - - -
111 9 2,031 5,924.34 2,473.45 436,821.46 133,651.99 - - - - - - - -
112 10 2,031 5,924.34 2,454.07 439,275.53 131,178.54 - - - - - - - -
113 11 2,031 5,924.34 2,434.83 441,710.36 128,724.47 - - - - - -
114 12 2,031 5,924.34 2,415.75 444,126.11 126,289.64 - - - - - - - -
115 1 2,032 5,924.34 2,396.81 446,522.92 123,873.89 - - - - - - - -
116 2 2,032 5,924.34 2,378.03 448,900.94 121,477.08 - - - - - - - -
117 3 2,032 5,924.34 2,359.39 451,260.33 119,099.06 - - - - - - - -
118 4 2,032 5,924.34 2,340.89 453,601.22 116,739.67 - - - - - - -
119 5 2,032 5,924.34 2,322.55 455,923.77 114,398.78 - - - - -
120 6 2,032 5,924.34 2,304.34 458,228.11 112,076.23 - - - - - - -
121 7 2,032 5,924.34 2,286.28 460,514.39 109,771.89 - - - - - -
122 8 2,032 5,924.34 2,268.36 462,782.75 107,485.61 - - - - - - - -
123 9 2,032 5,924.34 2,250.58 465,033.33 105,217.25 - - - - - - - -
124 10 2,032 5,924.34 2,232.94 467,266.27 102,966.67 - - - - - - - -
125 11 2,032 5,924.34 2,215.44 469,481.71 100,733.73 - - - - - -
126 12 2,032 5,924.34 2,198.07 471,679.78 98,518.29 - - - - - - - -
127 1 2,033 5,924.34 2,180.84 473,860.63 96,320.22 - - - - - - - -
128 2 2,033 5,924.34 2,163.75 476,024.38 94,139.37 - - - - - - - -
129 3 2,033 5,924.34 2,146.79 478,171.17 91,975.62 - - - - - - - -
130 4 2,033 5,924.34 2,129.96 480,301.13 89,828.83 - - - - - - -
131 5 2,033 5,924.34 2,113.27 482,414.40 87,698.87 - - - - -
132 6 2,033 5,924.34 2,096.71 484,511.11 85,585.60 - - - - - - -
133 7 2,033 5,924.34 2,080.27 486,591.38 83,488.89 - - - - - -
134 8 2,033 5,924.34 2,063.97 488,655.34 81,408.62 - - - - - - - -
135 9 2,033 5,924.34 2,047.79 490,703.13 79,344.66 - - - - - - - -
136 10 2,033 5,924.34 2,031.74 492,734.87 77,296.87 - - - - - - - -
137 11 2,033 5,924.34 2,015.81 494,750.68 75,265.13 - - - - - -
138 12 2,033 5,924.34 2,000.01 496,750.70 73,249.32 - - - - - - - -
139 1 2,034 5,924.34 1,984.34 498,735.03 71,249.30 - - - - - - - -
140 2 2,034 5,924.34 1,968.78 500,703.82 69,264.97 - - - - - - - -
141 3 2,034 5,924.34 1,953.35 502,657.17 67,296.18 - - - - - - - -
142 4 2,034 5,924.34 1,938.04 504,595.21 65,342.83 - - - - - - -
143 5 2,034 5,924.34 1,922.85 506,518.06 63,404.79 - - - - -
144 6 2,034 5,924.34 1,907.78 508,425.84 61,481.94 - - - - - - -
145 7 2,034 5,924.34 1,892.83 510,318.66 59,574.16 - - - - - -
146 8 2,034 5,924.34 1,877.99 512,196.65 57,681.34 - - - - - - - -
147 9 2,034 5,924.34 1,863.27 514,059.92 55,803.35 - - - - - - - -
148 10 2,034 5,924.34 1,848.67 515,908.59 53,940.08 - - - - - - - -
149 11 2,034 5,924.34 1,834.18 517,742.77 52,091.41 - - - - - -
150 12 2,034 5,924.34 1,819.80 519,562.56 50,257.23 - - - - - - - -
151 1 2,035 5,924.34 1,805.54 521,368.10 48,437.44 - - - - - - - -
152 2 2,035 5,924.34 1,791.38 523,159.48 46,631.90 - - - - - - - -
153 3 2,035 5,924.34 1,777.34 524,936.83 44,840.52 - - - - - - - -
154 4 2,035 5,924.34 1,763.41 526,700.24 43,063.17 - - - - - - -
155 5 2,035 5,924.34 1,749.59 528,449.83 41,299.76 - - - - -
156 6 2,035 5,924.34 1,735.88 530,185.70 39,550.17 - - - - - - -
157 7 2,035 5,924.34 1,722.27 531,907.97 37,814.30 - - - - - -
158 8 2,035 5,924.34 1,708.77 533,616.74 36,092.03 - - - - - - - -
159 9 2,035 5,924.34 1,695.38 535,312.12 34,383.26 - - - - - - - -
160 10 2,035 5,924.34 1,682.09 536,994.21 32,687.88 - - - - - - - -
161 11 2,035 5,924.34 1,668.90 538,663.12 31,005.79 - - - - - -
162 12 2,035 5,924.34 1,655.82 540,318.94 29,336.88 - - - - - - - -
163 1 2,036 5,924.34 1,642.85 541,961.78 27,681.06 - - - - - - - -
164 2 2,036 5,924.34 1,629.97 543,591.75 26,038.22 - - - - - - - -
165 3 2,036 5,924.34 1,617.19 545,208.95 24,408.25 - - - - - - - -
166 4 2,036 5,924.34 1,604.52 546,813.46 22,791.05 - - - - - - -
167 5 2,036 5,924.34 1,591.94 548,405.40 21,186.54 - - - - -
168 6 2,036 5,924.34 1,579.46 549,984.87 19,594.60 - - - - - - -
169 7 2,036 5,924.34 1,567.08 551,551.95 18,015.13 - - - - -
170 8 2,036 5,924.34 1,554.80 553,106.75 16,448.05 - - - - - - - -
171 9 2,036 5,924.34 1,542.61 554,649.36 14,893.25 - - - - - - - -
172 10 2,036 5,924.34 1,530.52 556,179.88 13,350.64 - - - - - - - -
173 11 2,036 5,924.34 1,518.53 557,698.41 11,820.12 - - - - - -
174 12 2,036 5,924.34 1,506.62 559,205.03 10,301.59 - - - - - - - -
175 1 2,037 5,924.34 1,494.81 560,699.85 8,794.97 - - - - - - - -
176 2 2,037 5,924.34 1,483.10 562,182.95 7,300.15 - - - - - - - -
177 3 2,037 5,924.34 1,471.47 563,654.42 5,817.05 - - - - - - - -
178 4 2,037 5,924.34 1,459.94 565,114.36 4,345.58 - - - - - - -
179 5 2,037 5,924.34 1,448.50 566,562.86 2,885.64 - - - - -
180 6 2,037 5,924.34 1,437.14 568,000.00 1,437.14 - - - - - - -

Parcelas reajustáveis mensalmente pelo IPCA


Valores até o dia 30 deste mês sem IPCA
Sinal de R$ - já deduzido desta planilha.
Os juros de 0.79% já estão inclusos nas parcelas mensais e nos balões, porém sem as taxas de IPCA futuras.
OPEN MARKET - Especializada em Condomínios Horizontais

Vous aimerez peut-être aussi