-25567.

03
-238.76
-10000
-35805.79

prestamo 105000
tasa interes 0.1145 11.45%
años 5
frecuencia 12
periodos mensuales 60

cuota nivelada 2306.59

no cuota capital intereses saldo

0 105,000.00
1 2306.59 1,304.7140 1,001.8750 103,695.29
2 2306.59 1,317.1632 989.4259 102,378.12
3 2306.59 1,329.7311 976.8579 101,048.39
4 2306.59 1,342.4189 964.1701 99,705.97
5 2306.59 1,355.2278 951.3612 98,350.74
6 2306.59 1,368.1590 938.4300 96,982.59
7 2306.59 1,381.2135 925.3755 95,601.37
8 2306.59 1,394.3926 912.1964 94,206.98
9 2306.59 1,407.6974 898.8916 92,799.28
10 2306.59 1,421.1292 885.4598 91,378.15
11 2306.59 1,434.6891 871.8999 89,943.46
12 2306.59 1,448.3785 858.2106 88,495.09
13 2306.59 1,462.1984 844.3906 87,032.89
14 2306.59 1,476.1502 830.4388 85,556.74
15 2306.59 1,490.2351 816.3539 84,066.50
16 2306.59 1,504.4545 802.1345 82,562.05
17 2306.59 1,518.8095 787.7795 81,043.24
18 2306.59 1,533.3014 773.2876 79,509.94
19 2306.59 1,547.9317 758.6573 77,962.00
20 2306.59 1,562.7015 743.8875 76,399.30
21 2306.59 1,577.6123 728.9767 74,821.69
22 2306.59 1,592.6654 713.9236 73,229.03
23 2306.59 1,607.8621 698.7270 71,621.16
24 2306.59 1,623.2037 683.3853 69,997.96
25 2306.59 1,638.6918 667.8972 68,359.27
26 2306.59 1,654.3277 652.2614 66,704.94
27 2306.59 1,670.1127 636.4763 65,034.83
28 2306.59 1,686.0484 620.5406 63,348.78
29 2306.59 1,702.1361 604.4529 61,646.64
30 2306.59 1,718.3773 588.2117 59,928.27
31 2306.59 1,734.7735 571.8155 58,193.49
32 2306.59 1,751.3261 555.2629 56,442.17
33 2306.59 1,768.0367 538.5523 54,674.13
34 2306.59 1,784.9067 521.6823 52,889.22
35 2306.59 1,801.9377 504.6513 51,087.29
36 2306.59 1,819.1312 487.4578 49,268.15
37 2306.59 1,836.4887 470.1003 47,431.67
38 2306.59 1,854.0119 452.5771 45,577.65
39 2306.59 1,871.7022 434.8868 43,705.95
40 2306.59 1,889.5614 417.0276 41,816.39
41 2306.59 1,907.5909 398.9981 39,908.80
42 2306.59 1,925.7925 380.7965 37,983.01
43 2306.59 1,944.1678 362.4212 36,038.84
44 2306.59 1,962.7184 343.8706 34,076.12
45 2306.59 1,981.4460 325.1430 32,094.67
46 2306.59 2,000.3523 306.2367 30,094.32
47 2306.59 2,019.4390 287.1500 28,074.88
48 2306.59 2,038.7078 267.8812 26,036.18
49 2306.59 2,058.1605 248.4285 23,978.01
50 2306.59 2,077.7988 228.7902 21,900.22
51 2306.59 2,097.6244 208.9646 19,802.59
52 2306.59 2,117.6393 188.9497 17,684.95
53 2306.59 2,137.8451 168.7439 15,547.11
54 2306.59 2,158.2437 148.3453 13,388.86
55 2306.59 2,178.8369 127.7521 11,210.03
56 2306.59 2,199.6267 106.9623 9,010.40
57 2306.59 2,220.6148 85.9742 6,789.79
58 2306.59 2,241.8031 64.7859 4,547.98
59 2306.59 2,263.1937 43.3953 2,284.79
60 2306.59 2,284.7883 21.8007 (0.00)