Hoja1

Vni = 9,700.00 FRANCES C= 1,015.56

i = 45.00% anual i (365/30) = 0.03699
n = 12

n Vpi C Ip tp Tp
1 9,700.00 1,015.56 358.76 656.80 656.80
2 9,043.20 1,015.56 334.47 681.09 1,337.88
3 8,362.12 1,015.56 309.28 706.28 2,044.16
4 7,655.84 1,015.56 283.16 732.40 2,776.56
5 6,923.44 1,015.56 256.07 759.49 3,536.05
6 6,163.95 1,015.56 227.98 787.58 4,323.63
7 5,376.37 1,015.56 198.85 816.71 5,140.34
8 4,559.66 1,015.56 168.64 846.92 5,987.26
9 3,712.74 1,015.56 137.32 878.24 6,865.50
10 2,834.50 1,015.56 104.84 910.72 7,776.22
11 1,923.78 1,015.56 71.15 944.41 8,720.63
12 979.37 1,015.56 36.22 979.34 9,699.97

12,186.72 1,769.73
18.24%

Página 1