Money Manajement Rian Bais Trader

MODAL BINOMO
HARI BULAN % PROFIT
(1000.000)
1 1,000,000.00 10% 100,000.00
2 1,100,000.00 10% 110,000.00
3 1,210,000.00 10% 121,000.00
4 1,331,000.00 10% 133,100.00
5 1,464,100.00 10% 146,410.00
6 1,610,510.00 10% 161,051.00
7 1,771,561.00 10% 177,156.10
8 1,948,717.10 10% 194,871.71
9 2,143,588.81 10% 214,358.88
10 2,357,947.69 10% 235,794.77
11 2,593,742.46 10% 259,374.25
12 2,853,116.71 10% 285,311.67
13 3,138,428.38 10% 313,842.84
14 3,452,271.21 10% 345,227.12
15 3,797,498.34 10% 379,749.83
16 4,177,248.17 10% 417,724.82
17 4,594,972.99 10% 459,497.30
18 5,054,470.28 10% 505,447.03
19 5,559,917.31 10% 555,991.73
20 6,115,909.04 10% 611,590.90
21 6,727,499.95 10% 672,749.99
22 7,400,249.94 10% 740,024.99
23 8,140,274.94 10% 814,027.49
24 8,954,302.43 10% 895,430.24
25 9,849,732.68 10% 984,973.27
26 10,834,705.94 10% 1,083,470.59
27 11,918,176.54 10% 1,191,817.65
28 13,109,994.19 10% 1,310,999.42
29 14,420,993.61 10% 1,442,099.36
30 1 BULAN 15,863,092.97 10% 1,586,309.30
31 17,449,402.27 10% 1,744,940.23
32 19,194,342.50 10% 1,919,434.25
33 21,113,776.75 10% 2,111,377.67
34 23,225,154.42 10% 2,322,515.44
35 25,547,669.86 10% 2,554,766.99
36 28,102,436.85 10% 2,810,243.68
37 30,912,680.53 10% 3,091,268.05
38 34,003,948.59 10% 3,400,394.86
39 37,404,343.44 10% 3,740,434.34
40 41,144,777.79 10% 4,114,477.78
41 45,259,255.57 10% 4,525,925.56
42 49,785,181.12 10% 4,978,518.11
43 54,763,699.24 10% 5,476,369.92
44 60,240,069.16 10% 6,024,006.92
45 66,264,076.08 10% 6,626,407.61
46 72,890,483.69 10% 7,289,048.37
47 80,179,532.05 10% 8,017,953.21
48 88,197,485.26 10% 8,819,748.53
49 97,017,233.78 10% 9,701,723.38
50 106,718,957.16 10% 10,671,895.72
51 117,390,852.88 10% 11,739,085.29
52 129,129,938.17 10% 12,912,993.82
53 142,042,931.98 10% 14,204,293.20
54 156,247,225.18 10% 15,624,722.52
55 171,871,947.70 10% 17,187,194.77
56 189,059,142.47 10% 18,905,914.25
57 207,965,056.72 10% 20,796,505.67
58 228,761,562.39 10% 22,876,156.24
59 251,637,718.63 10% 25,163,771.86
60 2 BULAN 276,801,490.49 10% 27,680,149.05
61 304,481,639.54 10% 30,448,163.95
62 334,929,803.50 10% 33,492,980.35
63 368,422,783.85 10% 36,842,278.38
64 405,265,062.23 10% 40,526,506.22
65 445,791,568.45 10% 44,579,156.85
66 490,370,725.30 10% 49,037,072.53
67 539,407,797.83 10% 53,940,779.78
68 593,348,577.61 10% 59,334,857.76
69 652,683,435.37 10% 65,268,343.54
70 717,951,778.91 10% 71,795,177.89
71 789,746,956.80 10% 78,974,695.68
72 868,721,652.48 10% 86,872,165.25
73 955,593,817.73 10% 95,559,381.77
74 1,051,153,199.50 10% 105,115,319.95
75 1,156,268,519.45 10% 115,626,851.95
76 1,271,895,371.40 10% 127,189,537.14
77 1,399,084,908.53 10% 139,908,490.85
78 1,538,993,399.39 10% 153,899,339.94
79 1,692,892,739.33 10% 169,289,273.93
80 1,862,182,013.26 10% 186,218,201.33
81 2,048,400,214.59 10% 204,840,021.46
82 2,253,240,236.04 10% 225,324,023.60
83 2,478,564,259.65 10% 247,856,425.96
84 2,726,420,685.61 10% 272,642,068.56
85 2,999,062,754.17 10% 299,906,275.42
86 3,298,969,029.59 10% 329,896,902.96
 87 3,628,865,932.55 10% 362,886,593.26
88 3,991,752,525.81 10% 399,175,252.58
89 4,390,927,778.39 10% 439,092,777.84
90 3 BULAN 4,830,020,556.23 10% 483,002,055.62
91 5,313,022,611.85 10% 531,302,261.18
92 5,844,324,873.03 10% 584,432,487.30
93 6,428,757,360.34 10% 642,875,736.03
94 7,071,633,096.37 10% 707,163,309.64
95 7,778,796,406.01 10% 777,879,640.60
96 8,556,676,046.61 10% 855,667,604.66
97 9,412,343,651.27 10% 941,234,365.13
98 10,353,578,016.40 10% 1,035,357,801.64
99 11,388,935,818.04 10% 1,138,893,581.80
100 12,527,829,399.84 10% 1,252,782,939.98
101 13,780,612,339.82 10% 1,378,061,233.98
102 15,158,673,573.80 10% 1,515,867,357.38
103 16,674,540,931.19 10% 1,667,454,093.12
104 18,341,995,024.30 10% 1,834,199,502.43
105 20,176,194,526.73 10% 2,017,619,452.67
106 22,193,813,979.41 10% 2,219,381,397.94
107 24,413,195,377.35 10% 2,441,319,537.73
108 26,854,514,915.08 10% 2,685,451,491.51
109 29,539,966,406.59 10% 2,953,996,640.66
110 32,493,963,047.25 10% 3,249,396,304.73
111 35,743,359,351.98 10% 3,574,335,935.20
112 39,317,695,287.17 10% 3,931,769,528.72
113 43,249,464,815.89 10% 4,324,946,481.59
114 47,574,411,297.48 10% 4,757,441,129.75
115 52,331,852,427.23 10% 5,233,185,242.72
116 57,565,037,669.95 10% 5,756,503,766.99
117 63,321,541,436.94 10% 6,332,154,143.69
118 69,653,695,580.64 10% 6,965,369,558.06
119 76,619,065,138.70 10% 7,661,906,513.87
120 4 BULAN 84,280,971,652.57 10% 8,428,097,165.26
121 92,709,068,817.83 10% 9,270,906,881.78
122 101,979,975,699.61 10% 10,197,997,569.96
123 112,177,973,269.58 10% 11,217,797,326.96
124 123,395,770,596.53 10% 12,339,577,059.65
125 135,735,347,656.19 10% 13,573,534,765.62
126 149,308,882,421.80 10% 14,930,888,242.18
127 164,239,770,663.98 10% 16,423,977,066.40
128 180,663,747,730.38 10% 18,066,374,773.04
129 198,730,122,503.42 10% 19,873,012,250.34
130 218,603,134,753.76 10% 21,860,313,475.38
131 240,463,448,229.14 10% 24,046,344,822.91
132 264,509,793,052.05 10% 26,450,979,305.21
133 290,960,772,357.26 10% 29,096,077,235.73
134 320,056,849,592.98 10% 32,005,684,959.30
135 352,062,534,552.28 10% 35,206,253,455.23
136 387,268,788,007.51 10% 38,726,878,800.75
137 425,995,666,808.26 10% 42,599,566,680.83
138 468,595,233,489.09 10% 46,859,523,348.91
139 515,454,756,838.00 10% 51,545,475,683.80
140 567,000,232,521.80 10% 56,700,023,252.18
141 623,700,255,773.98 10% 62,370,025,577.40
142 686,070,281,351.37 10% 68,607,028,135.14
143 754,677,309,486.51 10% 75,467,730,948.65
144 830,145,040,435.16 10% 83,014,504,043.52
145 913,159,544,478.68 10% 91,315,954,447.87
146 1,004,475,498,926.55 10% 100,447,549,892.66
147 1,104,923,048,819.20 10% 110,492,304,881.92
148 1,215,415,353,701.12 10% 121,541,535,370.11
149 1,336,956,889,071.23 10% 133,695,688,907.12
150 5 BULAN 1,470,652,577,978.36 10% 147,065,257,797.84
151 1,617,717,835,776.19 10% 161,771,783,577.62
152 1,779,489,619,353.81 10% 177,948,961,935.38
153 1,957,438,581,289.19 10% 195,743,858,128.92
154 2,153,182,439,418.11 10% 215,318,243,941.81
155 2,368,500,683,359.92 10% 236,850,068,335.99
156 2,605,350,751,695.91 10% 260,535,075,169.59
157 2,865,885,826,865.50 10% 286,588,582,686.55
158 3,152,474,409,552.06 10% 315,247,440,955.21
159 3,467,721,850,507.26 10% 346,772,185,050.73
160 3,814,494,035,557.99 10% 381,449,403,555.80
161 4,195,943,439,113.79 10% 419,594,343,911.38
162 4,615,537,783,025.16 10% 461,553,778,302.52
163 5,077,091,561,327.68 10% 507,709,156,132.77
164 5,584,800,717,460.45 10% 558,480,071,746.05
165 6,143,280,789,206.49 10% 614,328,078,920.65
166 6,757,608,868,127.14 10% 675,760,886,812.72
167 7,433,369,754,939.86 10% 743,336,975,493.99
168 8,176,706,730,433.84 10% 817,670,673,043.39
169 8,994,377,403,477.23 10% 899,437,740,347.72
170 9,893,815,143,824.95 10% 989,381,514,382.50
171 10,883,196,658,207.40 10% 1,088,319,665,820.74
172 11,971,516,324,028.20 10% 1,197,151,632,402.82
173 13,168,667,956,431.00 10% 1,316,866,795,643.10
174 14,485,534,752,074.10 10% 1,448,553,475,207.41
175 15,934,088,227,281.50 10% 1,593,408,822,728.15
176 17,527,497,050,009.70 10% 1,752,749,705,000.97
177 19,280,246,755,010.60 10% 1,928,024,675,501.06
178 21,208,271,430,511.70 10% 2,120,827,143,051.17
179 23,329,098,573,562.90 10% 2,332,909,857,356.29
180 6 BULAN 25,662,008,430,919.20 10% 2,566,200,843,091.92
181 28,228,209,274,011.10 10% 2,822,820,927,401.11
182 31,051,030,201,412.20 10% 3,105,103,020,141.22
183 34,156,133,221,553.40 10% 3,415,613,322,155.34
184 37,571,746,543,708.70 10% 3,757,174,654,370.87
185 41,328,921,198,079.60 10% 4,132,892,119,807.96
186 45,461,813,317,887.60 10% 4,546,181,331,788.76
187 50,007,994,649,676.30 10% 5,000,799,464,967.64
188 55,008,794,114,644.00 10% 5,500,879,411,464.40
189 60,509,673,526,108.40 10% 6,050,967,352,610.84
190 66,560,640,878,719.20 10% 6,656,064,087,871.92
191 73,216,704,966,591.10 10% 7,321,670,496,659.11
192 80,538,375,463,250.20 10% 8,053,837,546,325.02
193 88,592,213,009,575.30 10% 8,859,221,300,957.53
194 97,451,434,310,532.80 10% 9,745,143,431,053.28
195 107,196,577,741,586.00 10% 10,719,657,774,158.60
196 117,916,235,515,745.00 10% 11,791,623,551,574.50
197 129,707,859,067,319.00 10% 12,970,785,906,731.90
198 142,678,644,974,051.00 10% 14,267,864,497,405.10
199 156,946,509,471,456.00 10% 15,694,650,947,145.60
200 172,641,160,418,602.00 10% 17,264,116,041,860.20
201 189,905,276,460,462.00 10% 18,990,527,646,046.20
202 208,895,804,106,508.00 10% 20,889,580,410,650.80
203 229,785,384,517,159.00 10% 22,978,538,451,715.90
204 252,763,922,968,875.00 10% 25,276,392,296,887.50
205 278,040,315,265,762.00 10% 27,804,031,526,576.20
206 305,844,346,792,339.00 10% 30,584,434,679,233.90
207 336,428,781,471,573.00 10% 33,642,878,147,157.30
208 370,071,659,618,730.00 10% 37,007,165,961,873.00
209 407,078,825,580,603.00 10% 40,707,882,558,060.30
210 7 BULAN 447,786,708,138,663.00 10% 44,778,670,813,866.30
211 492,565,378,952,529.00 10% 49,256,537,895,252.90
212 541,821,916,847,782.00 10% 54,182,191,684,778.20
213 596,004,108,532,561.00 10% 59,600,410,853,256.10
214 655,604,519,385,817.00 10% 65,560,451,938,581.70
215 721,164,971,324,398.00 10% 72,116,497,132,439.80
216 793,281,468,456,838.00 10% 79,328,146,845,683.80
217 872,609,615,302,522.00 10% 87,260,961,530,252.20
218 959,870,576,832,774.00 10% 95,987,057,683,277.40
219 1,055,857,634,516,050.00 10% 105,585,763,451,605.00
220 1,161,443,397,967,660.00 10% 116,144,339,796,766.00
221 1,277,587,737,764,420.00 10% 127,758,773,776,442.00
222 1,405,346,511,540,860.00 10% 140,534,651,154,086.00
223 1,545,881,162,694,951.00 10% 154,588,116,269,495.00
224 1,700,469,278,964,446.00 10% 170,046,927,896,445.00
225 1,870,516,206,860,890.00 10% 187,051,620,686,089.00
226 2,057,567,827,546,980.00 10% 205,756,782,754,698.00
227 2,263,324,610,301,680.00 10% 226,332,461,030,168.00
228 2,489,657,071,331,845.00 10% 248,965,707,133,184.00
229 2,738,622,778,465,030.00 10% 273,862,277,846,503.00
230 3,012,485,056,311,530.00 10% 301,248,505,631,153.00
231 3,313,733,561,942,686.00 10% 331,373,356,194,269.00
232 3,645,106,918,136,950.00 10% 364,510,691,813,695.00
233 4,009,617,609,950,650.00 10% 400,961,760,995,065.00
234 4,410,579,370,945,715.00 10% 441,057,937,094,572.00
235 4,851,637,308,040,286.00 10% 485,163,730,804,029.00
236 5,336,801,038,844,315.00 10% 533,680,103,884,432.00
237 5,870,481,142,728,746.00 10% 587,048,114,272,875.00
238 6,457,529,257,001,621.00 10% 645,752,925,700,162.00
239 7,103,282,182,701,783.00 10% 710,328,218,270,178.00
240 8 BULAN 7,813,610,400,971,961.00 10% 781,361,040,097,196.00
241 8,594,971,441,069,157.00 10% 859,497,144,106,916.00
242 9,454,468,585,176,070.00 10% 945,446,858,517,607.00
243 10,399,915,443,693,700.00 10% 1,039,991,544,369,368.00
244 11,439,906,988,063,000.00 10% 1,143,990,698,806,300.00
245 12,583,897,686,869,400.00 10% 1,258,389,768,686,940.00
246 13,842,287,455,556,300.00 10% 1,384,228,745,555,629.00
247 15,226,516,201,111,900.00 10% 1,522,651,620,111,190.00
248 16,749,167,821,223,100.00 10% 1,674,916,782,122,311.00
249 18,424,084,603,345,400.00 10% 1,842,408,460,334,542.00
250 20,266,493,063,680,000.00 10% 2,026,649,306,367,996.00
251 22,293,142,370,048,000.00 10% 2,229,314,237,004,800.00
252 24,522,456,607,052,800.00 10% 2,452,245,660,705,280.00
253 26,974,702,267,758,000.00 10% 2,697,470,226,775,803.00
254 29,672,172,494,533,800.00 10% 2,967,217,249,453,380.00
255 32,639,389,743,987,200.00 10% 3,263,938,974,398,722.00
256 35,903,328,718,385,900.00 10% 3,590,332,871,838,594.00
257 39,493,661,590,224,500.00 10% 3,949,366,159,022,453.00
258 43,443,027,749,247,000.00 10% 4,344,302,774,924,700.00
259 47,787,330,524,171,700.00 10% 4,778,733,052,417,168.00
260 52,566,063,576,588,800.00 10% 5,256,606,357,658,885.00
261 57,822,669,934,247,700.00 10% 5,782,266,993,424,774.00
262 63,604,936,927,672,500.00 10% 6,360,493,692,767,252.00
263 69,965,430,620,439,800.00 10% 6,996,543,062,043,976.00
264 76,961,973,682,483,700.00 10% 7,696,197,368,248,375.00
265 84,658,171,050,732,100.00 10% 8,465,817,105,073,212.00
266 93,123,988,155,805,300.00 10% 9,312,398,815,580,530.00
267 102,436,386,971,386,000.00 10% 10,243,638,697,138,600.00
268 112,680,025,668,524,000.00 10% 11,268,002,566,852,400.00
269 123,948,028,235,377,000.00 10% 12,394,802,823,537,700.00
270 9 BULAN 136,342,831,058,915,000.00 10% 13,634,283,105,891,500.00
271 149,977,114,164,806,000.00 10% 14,997,711,416,480,600.00
272 164,974,825,581,287,000.00 10% 16,497,482,558,128,700.00
273 181,472,308,139,415,000.00 10% 18,147,230,813,941,500.00
274 199,619,538,953,357,000.00 10% 19,961,953,895,335,700.00
275 219,581,492,848,693,000.00 10% 21,958,149,284,869,300.00
276 241,539,642,133,562,000.00 10% 24,153,964,213,356,200.00
277 265,693,606,346,918,000.00 10% 26,569,360,634,691,800.00
278 292,262,966,981,610,000.00 10% 29,226,296,698,161,000.00
279 321,489,263,679,771,000.00 10% 32,148,926,367,977,100.00
280 353,638,190,047,748,000.00 10% 35,363,819,004,774,800.00
281 389,002,009,052,523,000.00 10% 38,900,200,905,252,300.00
282 427,902,209,957,775,000.00 10% 42,790,220,995,777,500.00
283 470,692,430,953,552,000.00 10% 47,069,243,095,355,200.00
284 517,761,674,048,908,000.00 10% 51,776,167,404,890,800.00
285 569,537,841,453,798,000.00 10% 56,953,784,145,379,800.00
286 626,491,625,599,178,000.00 10% 62,649,162,559,917,800.00
287 689,140,788,159,096,000.00 10% 68,914,078,815,909,600.00
288 758,054,866,975,006,000.00 10% 75,805,486,697,500,600.00
289 833,860,353,672,506,000.00 10% 83,386,035,367,250,600.00
290 917,246,389,039,757,000.00 10% 91,724,638,903,975,700.00
291 1,008,971,027,943,730,000.00 10% 100,897,102,794,373,000.00
292 1,109,868,130,738,110,000.00 10% 110,986,813,073,811,000.00
293 1,220,854,943,811,920,000.00 10% 122,085,494,381,192,000.00
294 1,342,940,438,193,110,000.00 10% 134,294,043,819,311,000.00
295 1,477,234,482,012,420,000.00 10% 147,723,448,201,242,000.00
296 1,624,957,930,213,660,000.00 10% 162,495,793,021,366,000.00
297 1,787,453,723,235,030,000.00 10% 178,745,372,323,503,000.00
298 1,966,199,095,558,530,000.00 10% 196,619,909,555,853,000.00
299 2,162,819,005,114,380,000.00 10% 216,281,900,511,438,000.00
300 10 BULAN 2,379,100,905,625,820,000.00 10% 237,910,090,562,582,000.00
301 2,617,010,996,188,400,000.00 10% 261,701,099,618,840,000.00
302 2,878,712,095,807,240,000.00 10% 287,871,209,580,724,000.00
303 3,166,583,305,387,970,000.00 10% 316,658,330,538,797,000.00
304 3,483,241,635,926,760,000.00 10% 348,324,163,592,676,000.00
305 3,831,565,799,519,440,000.00 10% 383,156,579,951,944,000.00
306 4,214,722,379,471,380,000.00 10% 421,472,237,947,138,000.00
307 4,636,194,617,418,520,000.00 10% 463,619,461,741,852,000.00
308 5,099,814,079,160,380,000.00 10% 509,981,407,916,038,000.00
309 5,609,795,487,076,410,000.00 10% 560,979,548,707,641,000.00
310 6,170,775,035,784,050,000.00 10% 617,077,503,578,405,000.00
311 6,787,852,539,362,460,000.00 10% 678,785,253,936,246,000.00
312 7,466,637,793,298,710,000.00 10% 746,663,779,329,871,000.00
313 8,213,301,572,628,580,000.00 10% 821,330,157,262,858,000.00
314 9,034,631,729,891,440,000.00 10% 903,463,172,989,144,000.00
315 9,938,094,902,880,580,000.00 10% 993,809,490,288,058,000.00
316 10,931,904,393,168,600,000.00 10% 1,093,190,439,316,860,000.00
317 12,025,094,832,485,500,000.00 10% 1,202,509,483,248,550,000.00
318 13,227,604,315,734,100,000.00 10% 1,322,760,431,573,410,000.00
319 14,550,364,747,307,500,000.00 10% 1,455,036,474,730,750,000.00
320 16,005,401,222,038,200,000.00 10% 1,600,540,122,203,820,000.00
321 17,605,941,344,242,000,000.00 10% 1,760,594,134,424,200,000.00
322 19,366,535,478,666,200,000.00 10% 1,936,653,547,866,620,000.00
323 21,303,189,026,532,800,000.00 10% 2,130,318,902,653,280,000.00
324 23,433,507,929,186,100,000.00 10% 2,343,350,792,918,610,000.00
325 25,776,858,722,104,700,000.00 10% 2,577,685,872,210,470,000.00
326 28,354,544,594,315,200,000.00 10% 2,835,454,459,431,520,000.00
327 31,189,999,053,746,700,000.00 10% 3,118,999,905,374,670,000.00
328 34,308,998,959,121,400,000.00 10% 3,430,899,895,912,140,000.00
329 37,739,898,855,033,600,000.00 10% 3,773,989,885,503,360,000.00
330 11 BULAN 41,513,888,740,536,900,000.00 10% 4,151,388,874,053,690,000.00
331 45,665,277,614,590,600,000.00 10% 4,566,527,761,459,060,000.00
332 50,231,805,376,049,700,000.00 10% 5,023,180,537,604,970,000.00
333 55,254,985,913,654,600,000.00 10% 5,525,498,591,365,460,000.00
334 60,780,484,505,020,100,000.00 10% 6,078,048,450,502,010,000.00
335 66,858,532,955,522,100,000.00 10% 6,685,853,295,552,210,000.00
336 73,544,386,251,074,300,000.00 10% 7,354,438,625,107,430,000.00
337 80,898,824,876,181,700,000.00 10% 8,089,882,487,618,170,000.00
338 88,988,707,363,799,900,000.00 10% 8,898,870,736,379,990,000.00
339 97,887,578,100,179,900,000.00 10% 9,788,757,810,017,990,000.00
340 107,676,335,910,198,000,000.00 10% 10,767,633,591,019,800,000.00
341 118,443,969,501,218,000,000.00 10% 11,844,396,950,121,800,000.00
342 130,288,366,451,339,000,000.00 10% 13,028,836,645,133,900,000.00
343 143,317,203,096,473,000,000.00 10% 14,331,720,309,647,300,000.00
344 157,648,923,406,121,000,000.00 10% 15,764,892,340,612,100,000.00
345 173,413,815,746,733,000,000.00 10% 17,341,381,574,673,300,000.00
346 190,755,197,321,406,000,000.00 10% 19,075,519,732,140,600,000.00
347 209,830,717,053,547,000,000.00 10% 20,983,071,705,354,700,000.00
348 230,813,788,758,901,000,000.00 10% 23,081,378,875,890,100,000.00
349 253,895,167,634,791,000,000.00 10% 25,389,516,763,479,100,000.00
350 279,284,684,398,271,000,000.00 10% 27,928,468,439,827,100,000.00
351 307,213,152,838,098,000,000.00 10% 30,721,315,283,809,800,000.00
352 337,934,468,121,907,000,000.00 10% 33,793,446,812,190,800,000.00
353 371,727,914,934,098,000,000.00 10% 37,172,791,493,409,800,000.00
354 408,900,706,427,508,000,000.00 10% 40,890,070,642,750,800,000.00
355 449,790,777,070,259,000,000.00 10% 44,979,077,707,025,900,000.00
356 494,769,854,777,285,000,000.00 10% 49,476,985,477,728,500,000.00
357 544,246,840,255,013,000,000.00 10% 54,424,684,025,501,300,000.00
358 598,671,524,280,515,000,000.00 10% 59,867,152,428,051,500,000.00
359 658,538,676,708,566,000,000.00 10% 65,853,867,670,856,600,000.00
360 724,392,544,379,423,000,000.00 10% 72,439,254,437,942,300,000.00
361 796,831,798,817,365,000,000.00 10% 79,683,179,881,736,500,000.00
362 876,514,978,699,102,000,000.00 10% 87,651,497,869,910,200,000.00
363 964,166,476,569,012,000,000.00 10% 96,416,647,656,901,200,000.00
364 1,060,583,124,225,910,000,000.00 10% 106,058,312,422,591,000,000.00
365 12 1,166,641,436,648,500,000,000.00 10% 116,664,143,664,850,000,000.00
s Trader
MODAL + PROFIT

1,100,000.00
1,210,000.00
1,331,000.00
1,464,100.00
1,610,510.00
1,771,561.00
1,948,717.10
2,143,588.81
2,357,947.69
2,593,742.46
2,853,116.71
3,138,428.38
3,452,271.21
3,797,498.34
4,177,248.17
4,594,972.99
5,054,470.28
5,559,917.31
6,115,909.04
6,727,499.95
7,400,249.94
8,140,274.94
8,954,302.43
9,849,732.68
10,834,705.94
11,918,176.54
13,109,994.19
14,420,993.61
15,863,092.97
17,449,402.27
19,194,342.50
21,113,776.75
23,225,154.42
25,547,669.86
28,102,436.85
30,912,680.53
34,003,948.59
37,404,343.44
41,144,777.79
45,259,255.57
49,785,181.12
 54,763,699.24
60,240,069.16
66,264,076.08
72,890,483.69
80,179,532.05
88,197,485.26
97,017,233.78
106,718,957.16
117,390,852.88
129,129,938.17
142,042,931.98
156,247,225.18
171,871,947.70
189,059,142.47
207,965,056.72
228,761,562.39
251,637,718.63
276,801,490.49
304,481,639.54
334,929,803.50
368,422,783.85
405,265,062.23
445,791,568.45
490,370,725.30
539,407,797.83
593,348,577.61
652,683,435.37
717,951,778.91
789,746,956.80
868,721,652.48
955,593,817.73
1,051,153,199.50
1,156,268,519.45
1,271,895,371.40
1,399,084,908.53
1,538,993,399.39
1,692,892,739.33
1,862,182,013.26
2,048,400,214.59
2,253,240,236.04
2,478,564,259.65
2,726,420,685.61
2,999,062,754.17
3,298,969,029.59
3,628,865,932.55
 3,991,752,525.81
4,390,927,778.39
4,830,020,556.23
5,313,022,611.85
5,844,324,873.03
6,428,757,360.34
7,071,633,096.37
7,778,796,406.01
8,556,676,046.61
9,412,343,651.27
10,353,578,016.40
11,388,935,818.04
12,527,829,399.84
13,780,612,339.82
15,158,673,573.80
16,674,540,931.19
18,341,995,024.30
20,176,194,526.73
22,193,813,979.41
24,413,195,377.35
26,854,514,915.08
29,539,966,406.59
32,493,963,047.25
35,743,359,351.98
39,317,695,287.17
43,249,464,815.89
47,574,411,297.48
52,331,852,427.23
57,565,037,669.95
63,321,541,436.94
69,653,695,580.64
76,619,065,138.70
84,280,971,652.57
92,709,068,817.83
101,979,975,699.61
112,177,973,269.58
123,395,770,596.53
135,735,347,656.19
149,308,882,421.80
164,239,770,663.98
180,663,747,730.38
198,730,122,503.42
218,603,134,753.76
240,463,448,229.14
264,509,793,052.05
 290,960,772,357.26
320,056,849,592.98
352,062,534,552.28
387,268,788,007.51
425,995,666,808.26
468,595,233,489.09
515,454,756,838.00
567,000,232,521.80
623,700,255,773.98
686,070,281,351.37
754,677,309,486.51
830,145,040,435.16
913,159,544,478.68
1,004,475,498,926.55
1,104,923,048,819.20
1,215,415,353,701.12
1,336,956,889,071.23
1,470,652,577,978.36
1,617,717,835,776.19
1,779,489,619,353.81
1,957,438,581,289.19
2,153,182,439,418.11
2,368,500,683,359.92
2,605,350,751,695.91
2,865,885,826,865.50
3,152,474,409,552.06
3,467,721,850,507.26
3,814,494,035,557.99
4,195,943,439,113.79
4,615,537,783,025.16
5,077,091,561,327.68
5,584,800,717,460.45
6,143,280,789,206.49
6,757,608,868,127.14
7,433,369,754,939.86
8,176,706,730,433.84
8,994,377,403,477.23
9,893,815,143,824.95
10,883,196,658,207.40
11,971,516,324,028.20
13,168,667,956,431.00
14,485,534,752,074.10
15,934,088,227,281.50
17,527,497,050,009.70
19,280,246,755,010.60
 21,208,271,430,511.70
23,329,098,573,562.90
25,662,008,430,919.20
28,228,209,274,011.10
31,051,030,201,412.20
34,156,133,221,553.40
37,571,746,543,708.70
41,328,921,198,079.60
45,461,813,317,887.60
50,007,994,649,676.30
55,008,794,114,644.00
60,509,673,526,108.40
66,560,640,878,719.20
73,216,704,966,591.10
80,538,375,463,250.20
88,592,213,009,575.30
97,451,434,310,532.80
107,196,577,741,586.00
117,916,235,515,745.00
129,707,859,067,319.00
142,678,644,974,051.00
156,946,509,471,456.00
172,641,160,418,602.00
189,905,276,460,462.00
208,895,804,106,508.00
229,785,384,517,159.00
252,763,922,968,875.00
278,040,315,265,762.00
305,844,346,792,339.00
336,428,781,471,573.00
370,071,659,618,730.00
407,078,825,580,603.00
447,786,708,138,663.00
492,565,378,952,529.00
541,821,916,847,782.00
596,004,108,532,561.00
655,604,519,385,817.00
721,164,971,324,398.00
793,281,468,456,838.00
872,609,615,302,522.00
959,870,576,832,774.00
1,055,857,634,516,050.00
1,161,443,397,967,660.00
1,277,587,737,764,420.00
1,405,346,511,540,860.00
 1,545,881,162,694,951.00
1,700,469,278,964,446.00
1,870,516,206,860,890.00
2,057,567,827,546,980.00
2,263,324,610,301,680.00
2,489,657,071,331,845.00
2,738,622,778,465,030.00
3,012,485,056,311,530.00
3,313,733,561,942,686.00
3,645,106,918,136,950.00
4,009,617,609,950,650.00
4,410,579,370,945,715.00
4,851,637,308,040,286.00
5,336,801,038,844,315.00
5,870,481,142,728,746.00
6,457,529,257,001,621.00
7,103,282,182,701,783.00
7,813,610,400,971,961.00
8,594,971,441,069,157.00
9,454,468,585,176,070.00
10,399,915,443,693,700.00
11,439,906,988,063,000.00
12,583,897,686,869,400.00
13,842,287,455,556,300.00
15,226,516,201,111,900.00
16,749,167,821,223,100.00
18,424,084,603,345,400.00
20,266,493,063,680,000.00
22,293,142,370,048,000.00
24,522,456,607,052,800.00
26,974,702,267,758,000.00
29,672,172,494,533,800.00
32,639,389,743,987,200.00
35,903,328,718,385,900.00
39,493,661,590,224,500.00
43,443,027,749,247,000.00
47,787,330,524,171,700.00
52,566,063,576,588,800.00
57,822,669,934,247,700.00
63,604,936,927,672,500.00
69,965,430,620,439,800.00
76,961,973,682,483,700.00
84,658,171,050,732,100.00
93,123,988,155,805,300.00
102,436,386,971,386,000.00
 112,680,025,668,524,000.00
123,948,028,235,377,000.00
136,342,831,058,915,000.00
149,977,114,164,806,000.00
164,974,825,581,287,000.00
181,472,308,139,415,000.00
199,619,538,953,357,000.00
219,581,492,848,693,000.00
241,539,642,133,562,000.00
265,693,606,346,918,000.00
292,262,966,981,610,000.00
321,489,263,679,771,000.00
353,638,190,047,748,000.00
389,002,009,052,523,000.00
427,902,209,957,775,000.00
470,692,430,953,552,000.00
517,761,674,048,908,000.00
569,537,841,453,798,000.00
626,491,625,599,178,000.00
689,140,788,159,096,000.00
758,054,866,975,006,000.00
833,860,353,672,506,000.00
917,246,389,039,757,000.00
1,008,971,027,943,730,000.00
1,109,868,130,738,110,000.00
1,220,854,943,811,920,000.00
1,342,940,438,193,110,000.00
1,477,234,482,012,420,000.00
1,624,957,930,213,660,000.00
1,787,453,723,235,030,000.00
1,966,199,095,558,530,000.00
2,162,819,005,114,380,000.00
2,379,100,905,625,820,000.00
2,617,010,996,188,400,000.00
2,878,712,095,807,240,000.00
3,166,583,305,387,970,000.00
3,483,241,635,926,760,000.00
3,831,565,799,519,440,000.00
4,214,722,379,471,380,000.00
4,636,194,617,418,520,000.00
5,099,814,079,160,380,000.00
5,609,795,487,076,410,000.00
6,170,775,035,784,050,000.00
6,787,852,539,362,460,000.00
7,466,637,793,298,710,000.00
 8,213,301,572,628,580,000.00
9,034,631,729,891,440,000.00
9,938,094,902,880,580,000.00
10,931,904,393,168,600,000.00
12,025,094,832,485,500,000.00
13,227,604,315,734,100,000.00
14,550,364,747,307,500,000.00
16,005,401,222,038,200,000.00
17,605,941,344,242,000,000.00
19,366,535,478,666,200,000.00
21,303,189,026,532,800,000.00
23,433,507,929,186,100,000.00
25,776,858,722,104,700,000.00
28,354,544,594,315,200,000.00
31,189,999,053,746,700,000.00
34,308,998,959,121,400,000.00
37,739,898,855,033,600,000.00
41,513,888,740,536,900,000.00
45,665,277,614,590,600,000.00
50,231,805,376,049,700,000.00
55,254,985,913,654,600,000.00
60,780,484,505,020,100,000.00
66,858,532,955,522,100,000.00
73,544,386,251,074,300,000.00
80,898,824,876,181,700,000.00
88,988,707,363,799,900,000.00
97,887,578,100,179,900,000.00
107,676,335,910,198,000,000.00
118,443,969,501,218,000,000.00
130,288,366,451,339,000,000.00
143,317,203,096,473,000,000.00
157,648,923,406,121,000,000.00
173,413,815,746,733,000,000.00
190,755,197,321,406,000,000.00
209,830,717,053,547,000,000.00
230,813,788,758,901,000,000.00
253,895,167,634,791,000,000.00
279,284,684,398,271,000,000.00
307,213,152,838,098,000,000.00
337,934,468,121,907,000,000.00
371,727,914,934,098,000,000.00
408,900,706,427,508,000,000.00
449,790,777,070,259,000,000.00
494,769,854,777,285,000,000.00
544,246,840,255,013,000,000.00
 598,671,524,280,515,000,000.00
658,538,676,708,566,000,000.00
724,392,544,379,423,000,000.00
796,831,798,817,365,000,000.00
876,514,978,699,102,000,000.00
964,166,476,569,012,000,000.00
1,060,583,124,225,910,000,000.00
1,166,641,436,648,500,000,000.00
1,283,305,580,313,350,000,000.00
 Money Manajement Rian Bais Trader
MODAL BINOMO
HARI BULAN % PROFIT
(1000.000)
1 1,000,000.00 5% 50,000.00
2 1,050,000.00 5% 52,500.00
3 1,102,500.00 5% 55,125.00
4 1,157,625.00 5% 57,881.25
5 1,215,506.25 5% 60,775.31
6 1,276,281.56 5% 63,814.08
7 1,340,095.64 5% 67,004.78
8 1,407,100.42 5% 70,355.02
9 1,477,455.44 5% 73,872.77
10 1,551,328.22 5% 77,566.41
11 1,628,894.63 5% 81,444.73
12 1,710,339.36 5% 85,516.97
13 1,795,856.33 5% 89,792.82
14 1,885,649.14 5% 94,282.46
15 1,979,931.60 5% 98,996.58
16 2,078,928.18 5% 103,946.41
17 2,182,874.59 5% 109,143.73
18 2,292,018.32 5% 114,600.92
19 2,406,619.23 5% 120,330.96
20 2,526,950.20 5% 126,347.51
21 2,653,297.71 5% 132,664.89
22 2,785,962.59 5% 139,298.13
23 2,925,260.72 5% 146,263.04
24 3,071,523.76 5% 153,576.19
25 3,225,099.94 5% 161,255.00
26 3,386,354.94 5% 169,317.75
27 3,555,672.69 5% 177,783.63
28 3,733,456.32 5% 186,672.82
29 3,920,129.14 5% 196,006.46
30 1 BULAN 4,116,135.60 5% 205,806.78
31 4,321,942.38 5% 216,097.12
32 4,538,039.49 5% 226,901.97
33 4,764,941.47 5% 238,247.07
34 5,003,188.54 5% 250,159.43
35 5,253,347.97 5% 262,667.40
36 5,516,015.37 5% 275,800.77
37 5,791,816.14 5% 289,590.81
38 6,081,406.94 5% 304,070.35
39 6,385,477.29 5% 319,273.86
40 6,704,751.15 5% 335,237.56
41 7,039,988.71 5% 351,999.44
42 7,391,988.15 5% 369,599.41
43 7,761,587.56 5% 388,079.38
44 8,149,666.93 5% 407,483.35
45 8,557,150.28 5% 427,857.51
46 8,985,007.79 5% 449,250.39
47 9,434,258.18 5% 471,712.91
48 9,905,971.09 5% 495,298.55
49 10,401,269.65 5% 520,063.48
50 10,921,333.13 5% 546,066.66
51 11,467,399.79 5% 573,369.99
52 12,040,769.78 5% 602,038.49
53 12,642,808.26 5% 632,140.41
54 13,274,948.68 5% 663,747.43
55 13,938,696.11 5% 696,934.81
56 14,635,630.92 5% 731,781.55
57 15,367,412.46 5% 768,370.62
58 16,135,783.09 5% 806,789.15
59 16,942,572.24 5% 847,128.61
60 2 BULAN 17,789,700.85 5% 889,485.04
61 18,679,185.89 5% 933,959.29
62 19,613,145.19 5% 980,657.26
63 20,593,802.45 5% 1,029,690.12
64 21,623,492.57 5% 1,081,174.63
65 22,704,667.20 5% 1,135,233.36
66 23,839,900.56 5% 1,191,995.03
67 25,031,895.59 5% 1,251,594.78
68 26,283,490.37 5% 1,314,174.52
69 27,597,664.88 5% 1,379,883.24
70 28,977,548.13 5% 1,448,877.41
71 30,426,425.54 5% 1,521,321.28
72 31,947,746.81 5% 1,597,387.34
73 33,545,134.15 5% 1,677,256.71
74 35,222,390.86 5% 1,761,119.54
75 36,983,510.40 5% 1,849,175.52
76 38,832,685.92 5% 1,941,634.30
77 40,774,320.22 5% 2,038,716.01
78 42,813,036.23 5% 2,140,651.81
79 44,953,688.04 5% 2,247,684.40
80 47,201,372.44 5% 2,360,068.62
81 49,561,441.07 5% 2,478,072.05
82 52,039,513.12 5% 2,601,975.66
83 54,641,488.78 5% 2,732,074.44
84 57,373,563.22 5% 2,868,678.16
85 60,242,241.38 5% 3,012,112.07
86 63,254,353.44 5% 3,162,717.67
 87 66,417,071.12 5% 3,320,853.56
88 69,737,924.67 5% 3,486,896.23
89 73,224,820.91 5% 3,661,241.05
90 3 BULAN 76,886,061.95 5% 3,844,303.10
91 80,730,365.05 5% 4,036,518.25
92 84,766,883.30 5% 4,238,344.17
93 89,005,227.47 5% 4,450,261.37
94 93,455,488.84 5% 4,672,774.44
95 98,128,263.28 5% 4,906,413.16
96 103,034,676.45 5% 5,151,733.82
97 108,186,410.27 5% 5,409,320.51
98 113,595,730.78 5% 5,679,786.54
99 119,275,517.32 5% 5,963,775.87
100 125,239,293.19 5% 6,261,964.66
101 131,501,257.85 5% 6,575,062.89
102 138,076,320.74 5% 6,903,816.04
103 144,980,136.78 5% 7,249,006.84
104 152,229,143.61 5% 7,611,457.18
105 159,840,600.80 5% 7,992,030.04
106 167,832,630.83 5% 8,391,631.54
107 176,224,262.38 5% 8,811,213.12
108 185,035,475.50 5% 9,251,773.77
109 194,287,249.27 5% 9,714,362.46
110 204,001,611.73 5% 10,200,080.59
111 214,201,692.32 5% 10,710,084.62
112 224,911,776.94 5% 11,245,588.85
113 236,157,365.78 5% 11,807,868.29
114 247,965,234.07 5% 12,398,261.70
115 260,363,495.78 5% 13,018,174.79
116 273,381,670.56 5% 13,669,083.53
117 287,050,754.09 5% 14,352,537.70
118 301,403,291.80 5% 15,070,164.59
119 316,473,456.39 5% 15,823,672.82
120 4 BULAN 332,297,129.21 5% 16,614,856.46
121 348,911,985.67 5% 17,445,599.28
122 366,357,584.95 5% 18,317,879.25
123 384,675,464.20 5% 19,233,773.21
124 403,909,237.41 5% 20,195,461.87
125 424,104,699.28 5% 21,205,234.96
126 445,309,934.24 5% 22,265,496.71
127 467,575,430.95 5% 23,378,771.55
128 490,954,202.50 5% 24,547,710.13
129 515,501,912.63 5% 25,775,095.63
130 541,277,008.26 5% 27,063,850.41
131 568,340,858.67 5% 28,417,042.93
132 596,757,901.61 5% 29,837,895.08
133 626,595,796.69 5% 31,329,789.83
134 657,925,586.52 5% 32,896,279.33
135 690,821,865.85 5% 34,541,093.29
136 725,362,959.14 5% 36,268,147.96
137 761,631,107.09 5% 38,081,555.35
138 799,712,662.45 5% 39,985,633.12
139 839,698,295.57 5% 41,984,914.78
140 881,683,210.35 5% 44,084,160.52
141 925,767,370.87 5% 46,288,368.54
142 972,055,739.41 5% 48,602,786.97
143 1,020,658,526.38 5% 51,032,926.32
144 1,071,691,452.70 5% 53,584,572.64
145 1,125,276,025.34 5% 56,263,801.27
146 1,181,539,826.60 5% 59,076,991.33
147 1,240,616,817.93 5% 62,030,840.90
148 1,302,647,658.83 5% 65,132,382.94
149 1,367,780,041.77 5% 68,389,002.09
150 5 BULAN 1,436,169,043.86 5% 71,808,452.19
151 1,507,977,496.05 5% 75,398,874.80
152 1,583,376,370.86 5% 79,168,818.54
153 1,662,545,189.40 5% 83,127,259.47
154 1,745,672,448.87 5% 87,283,622.44
155 1,832,956,071.31 5% 91,647,803.57
156 1,924,603,874.88 5% 96,230,193.74
157 2,020,834,068.62 5% 101,041,703.43
158 2,121,875,772.05 5% 106,093,788.60
159 2,227,969,560.65 5% 111,398,478.03
160 2,339,368,038.69 5% 116,968,401.93
161 2,456,336,440.62 5% 122,816,822.03
162 2,579,153,262.65 5% 128,957,663.13
163 2,708,110,925.79 5% 135,405,546.29
164 2,843,516,472.08 5% 142,175,823.60
165 2,985,692,295.68 5% 149,284,614.78
166 3,134,976,910.46 5% 156,748,845.52
167 3,291,725,755.99 5% 164,586,287.80
168 3,456,312,043.79 5% 172,815,602.19
169 3,629,127,645.97 5% 181,456,382.30
170 3,810,584,028.27 5% 190,529,201.41
171 4,001,113,229.69 5% 200,055,661.48
172 4,201,168,891.17 5% 210,058,444.56
173 4,411,227,335.73 5% 220,561,366.79
174 4,631,788,702.52 5% 231,589,435.13
175 4,863,378,137.64 5% 243,168,906.88
176 5,106,547,044.52 5% 255,327,352.23
177 5,361,874,396.75 5% 268,093,719.84
178 5,629,968,116.59 5% 281,498,405.83
179 5,911,466,522.42 5% 295,573,326.12
180 6 BULAN 6,207,039,848.54 5% 310,351,992.43
181 6,517,391,840.97 5% 325,869,592.05
182 6,843,261,433.01 5% 342,163,071.65
183 7,185,424,504.66 5% 359,271,225.23
184 7,544,695,729.90 5% 377,234,786.49
185 7,921,930,516.39 5% 396,096,525.82
186 8,318,027,042.21 5% 415,901,352.11
187 8,733,928,394.32 5% 436,696,419.72
188 9,170,624,814.04 5% 458,531,240.70
189 9,629,156,054.74 5% 481,457,802.74
190 10,110,613,857.48 5% 505,530,692.87
191 10,616,144,550.35 5% 530,807,227.52
192 11,146,951,777.87 5% 557,347,588.89
193 11,704,299,366.76 5% 585,214,968.34
194 12,289,514,335.10 5% 614,475,716.76
195 12,903,990,051.86 5% 645,199,502.59
196 13,549,189,554.45 5% 677,459,477.72
197 14,226,649,032.17 5% 711,332,451.61
198 14,937,981,483.78 5% 746,899,074.19
199 15,684,880,557.97 5% 784,244,027.90
200 16,469,124,585.87 5% 823,456,229.29
201 17,292,580,815.16 5% 864,629,040.76
202 18,157,209,855.92 5% 907,860,492.80
203 19,065,070,348.71 5% 953,253,517.44
204 20,018,323,866.15 5% 1,000,916,193.31
205 21,019,240,059.46 5% 1,050,962,002.97
206 22,070,202,062.43 5% 1,103,510,103.12
207 23,173,712,165.55 5% 1,158,685,608.28
208 24,332,397,773.83 5% 1,216,619,888.69
209 25,549,017,662.52 5% 1,277,450,883.13
210 7 BULAN 26,826,468,545.65 5% 1,341,323,427.28
211 28,167,791,972.93 5% 1,408,389,598.65
212 29,576,181,571.58 5% 1,478,809,078.58
213 31,054,990,650.15 5% 1,552,749,532.51
214 32,607,740,182.66 5% 1,630,387,009.13
215 34,238,127,191.79 5% 1,711,906,359.59
216 35,950,033,551.38 5% 1,797,501,677.57
217 37,747,535,228.95 5% 1,887,376,761.45
218 39,634,911,990.40 5% 1,981,745,599.52
219 41,616,657,589.92 5% 2,080,832,879.50
220 43,697,490,469.42 5% 2,184,874,523.47
221 45,882,364,992.89 5% 2,294,118,249.64
222 48,176,483,242.53 5% 2,408,824,162.13
223 50,585,307,404.66 5% 2,529,265,370.23
224 53,114,572,774.89 5% 2,655,728,638.74
225 55,770,301,413.64 5% 2,788,515,070.68
226 58,558,816,484.32 5% 2,927,940,824.22
227 61,486,757,308.53 5% 3,074,337,865.43
228 64,561,095,173.96 5% 3,228,054,758.70
229 67,789,149,932.66 5% 3,389,457,496.63
230 71,178,607,429.29 5% 3,558,930,371.46
231 74,737,537,800.76 5% 3,736,876,890.04
232 78,474,414,690.80 5% 3,923,720,734.54
233 82,398,135,425.33 5% 4,119,906,771.27
234 86,518,042,196.60 5% 4,325,902,109.83
235 90,843,944,306.43 5% 4,542,197,215.32
236 95,386,141,521.75 5% 4,769,307,076.09
237 100,155,448,597.84 5% 5,007,772,429.89
238 105,163,221,027.73 5% 5,258,161,051.39
239 110,421,382,079.12 5% 5,521,069,103.96
240 8 BULAN 115,942,451,183.08 5% 5,797,122,559.15
241 121,739,573,742.23 5% 6,086,978,687.11
242 127,826,552,429.34 5% 6,391,327,621.47
243 134,217,880,050.81 5% 6,710,894,002.54
244 140,928,774,053.35 5% 7,046,438,702.67
245 147,975,212,756.02 5% 7,398,760,637.80
246 155,373,973,393.82 5% 7,768,698,669.69
247 163,142,672,063.51 5% 8,157,133,603.18
248 171,299,805,666.68 5% 8,564,990,283.33
249 179,864,795,950.02 5% 8,993,239,797.50
250 188,858,035,747.52 5% 9,442,901,787.38
251 198,300,937,534.89 5% 9,915,046,876.74
252 208,215,984,411.64 5% 10,410,799,220.58
253 218,626,783,632.22 5% 10,931,339,181.61
254 229,558,122,813.83 5% 11,477,906,140.69
255 241,036,028,954.52 5% 12,051,801,447.73
256 253,087,830,402.25 5% 12,654,391,520.11
257 265,742,221,922.36 5% 13,287,111,096.12
258 279,029,333,018.48 5% 13,951,466,650.92
259 292,980,799,669.40 5% 14,649,039,983.47
260 307,629,839,652.87 5% 15,381,491,982.64
261 323,011,331,635.52 5% 16,150,566,581.78
262 339,161,898,217.29 5% 16,958,094,910.86
263 356,119,993,128.16 5% 17,805,999,656.41
264 373,925,992,784.57 5% 18,696,299,639.23
265 392,622,292,423.79 5% 19,631,114,621.19
266 412,253,407,044.98 5% 20,612,670,352.25
267 432,866,077,397.23 5% 21,643,303,869.86
268 454,509,381,267.10 5% 22,725,469,063.35
269 477,234,850,330.45 5% 23,861,742,516.52
270 9 BULAN 501,096,592,846.97 5% 25,054,829,642.35
271 526,151,422,489.32 5% 26,307,571,124.47
272 552,458,993,613.79 5% 27,622,949,680.69
273 580,081,943,294.48 5% 29,004,097,164.72
274 609,086,040,459.20 5% 30,454,302,022.96
275 639,540,342,482.16 5% 31,977,017,124.11
276 671,517,359,606.27 5% 33,575,867,980.31
277 705,093,227,586.58 5% 35,254,661,379.33
278 740,347,888,965.91 5% 37,017,394,448.30
279 777,365,283,414.21 5% 38,868,264,170.71
280 816,233,547,584.92 5% 40,811,677,379.25
281 857,045,224,964.16 5% 42,852,261,248.21
282 899,897,486,212.37 5% 44,994,874,310.62
283 944,892,360,522.99 5% 47,244,618,026.15
284 992,136,978,549.14 5% 49,606,848,927.46
285 1,041,743,827,476.59 5% 52,087,191,373.83
286 1,093,831,018,850.42 5% 54,691,550,942.52
287 1,148,522,569,792.94 5% 57,426,128,489.65
288 1,205,948,698,282.59 5% 60,297,434,914.13
289 1,266,246,133,196.72 5% 63,312,306,659.84
290 1,329,558,439,856.56 5% 66,477,921,992.83
291 1,396,036,361,849.38 5% 69,801,818,092.47
292 1,465,838,179,941.85 5% 73,291,908,997.09
293 1,539,130,088,938.95 5% 76,956,504,446.95
294 1,616,086,593,385.89 5% 80,804,329,669.29
295 1,696,890,923,055.19 5% 84,844,546,152.76
296 1,781,735,469,207.95 5% 89,086,773,460.40
297 1,870,822,242,668.35 5% 93,541,112,133.42
298 1,964,363,354,801.76 5% 98,218,167,740.09
299 2,062,581,522,541.85 5% 103,129,076,127.09
300 10 BULAN 2,165,710,598,668.94 5% 108,285,529,933.45
301 2,273,996,128,602.39 5% 113,699,806,430.12
302 2,387,695,935,032.51 5% 119,384,796,751.63
303 2,507,080,731,784.14 5% 125,354,036,589.21
304 2,632,434,768,373.34 5% 131,621,738,418.67
305 2,764,056,506,792.01 5% 138,202,825,339.60
306 2,902,259,332,131.61 5% 145,112,966,606.58
307 3,047,372,298,738.19 5% 152,368,614,936.91
308 3,199,740,913,675.10 5% 159,987,045,683.76
309 3,359,727,959,358.86 5% 167,986,397,967.94
310 3,527,714,357,326.80 5% 176,385,717,866.34
311 3,704,100,075,193.14 5% 185,205,003,759.66
312 3,889,305,078,952.79 5% 194,465,253,947.64
313 4,083,770,332,900.44 5% 204,188,516,645.02
314 4,287,958,849,545.46 5% 214,397,942,477.27
315 4,502,356,792,022.73 5% 225,117,839,601.14
316 4,727,474,631,623.87 5% 236,373,731,581.19
317 4,963,848,363,205.06 5% 248,192,418,160.25
318 5,212,040,781,365.31 5% 260,602,039,068.27
319 5,472,642,820,433.58 5% 273,632,141,021.68
320 5,746,274,961,455.26 5% 287,313,748,072.76
321 6,033,588,709,528.02 5% 301,679,435,476.40
322 6,335,268,145,004.42 5% 316,763,407,250.22
323 6,652,031,552,254.64 5% 332,601,577,612.73
324 6,984,633,129,867.37 5% 349,231,656,493.37
325 7,333,864,786,360.74 5% 366,693,239,318.04
326 7,700,558,025,678.78 5% 385,027,901,283.94
327 8,085,585,926,962.72 5% 404,279,296,348.14
328 8,489,865,223,310.85 5% 424,493,261,165.54
329 8,914,358,484,476.40 5% 445,717,924,223.82
330 11 BULAN 9,360,076,408,700.22 5% 468,003,820,435.01
331 9,828,080,229,135.23 5% 491,404,011,456.76
332 10,319,484,240,592.00 5% 515,974,212,029.60
333 10,835,458,452,621.60 5% 541,772,922,631.08
334 11,377,231,375,252.70 5% 568,861,568,762.63
335 11,946,092,944,015.30 5% 597,304,647,200.77
336 12,543,397,591,216.10 5% 627,169,879,560.80
337 13,170,567,470,776.90 5% 658,528,373,538.84
338 13,829,095,844,315.70 5% 691,454,792,215.79
339 14,520,550,636,531.50 5% 726,027,531,826.58
340 15,246,578,168,358.10 5% 762,328,908,417.90
341 16,008,907,076,776.00 5% 800,445,353,838.80
342 16,809,352,430,614.80 5% 840,467,621,530.74
343 17,649,820,052,145.50 5% 882,491,002,607.28
344 18,532,311,054,752.80 5% 926,615,552,737.64
345 19,458,926,607,490.40 5% 972,946,330,374.52
346 20,431,872,937,865.00 5% 1,021,593,646,893.25
347 21,453,466,584,758.20 5% 1,072,673,329,237.91
348 22,526,139,913,996.10 5% 1,126,306,995,699.81
349 23,652,446,909,695.90 5% 1,182,622,345,484.80
350 24,835,069,255,180.70 5% 1,241,753,462,759.04
351 26,076,822,717,939.70 5% 1,303,841,135,896.99
352 27,380,663,853,836.70 5% 1,369,033,192,691.84
353 28,749,697,046,528.60 5% 1,437,484,852,326.43
354 30,187,181,898,855.00 5% 1,509,359,094,942.75
355 31,696,540,993,797.80 5% 1,584,827,049,689.89
356 33,281,368,043,487.60 5% 1,664,068,402,174.38
357 34,945,436,445,662.00 5% 1,747,271,822,283.10
358 36,692,708,267,945.10 5% 1,834,635,413,397.26
359 38,527,343,681,342.40 5% 1,926,367,184,067.12
360 40,453,710,865,409.50 5% 2,022,685,543,270.47
361 42,476,396,408,680.00 5% 2,123,819,820,434.00
362 44,600,216,229,114.00 5% 2,230,010,811,455.70
363 46,830,227,040,569.70 5% 2,341,511,352,028.48
364 49,171,738,392,598.20 5% 2,458,586,919,629.91
365 12 51,630,325,312,228.10 5% 2,581,516,265,611.40
s Trader
MODAL + PROFIT

1,050,000.00
1,102,500.00
1,157,625.00
1,215,506.25
1,276,281.56
1,340,095.64
1,407,100.42
1,477,455.44
1,551,328.22
1,628,894.63
1,710,339.36
1,795,856.33
1,885,649.14
1,979,931.60
2,078,928.18
2,182,874.59
2,292,018.32
2,406,619.23
2,526,950.20
2,653,297.71
2,785,962.59
2,925,260.72
3,071,523.76
3,225,099.94
3,386,354.94
3,555,672.69
3,733,456.32
3,920,129.14
4,116,135.60
4,321,942.38
4,538,039.49
4,764,941.47
5,003,188.54
5,253,347.97
5,516,015.37
5,791,816.14
6,081,406.94
6,385,477.29
6,704,751.15
7,039,988.71
7,391,988.15
 7,761,587.56
8,149,666.93
8,557,150.28
8,985,007.79
9,434,258.18
9,905,971.09
10,401,269.65
10,921,333.13
11,467,399.79
12,040,769.78
12,642,808.26
13,274,948.68
13,938,696.11
14,635,630.92
15,367,412.46
16,135,783.09
16,942,572.24
17,789,700.85
18,679,185.89
19,613,145.19
20,593,802.45
21,623,492.57
22,704,667.20
23,839,900.56
25,031,895.59
26,283,490.37
27,597,664.88
28,977,548.13
30,426,425.54
31,947,746.81
33,545,134.15
35,222,390.86
36,983,510.40
38,832,685.92
40,774,320.22
42,813,036.23
44,953,688.04
47,201,372.44
49,561,441.07
52,039,513.12
54,641,488.78
57,373,563.22
60,242,241.38
63,254,353.44
66,417,071.12
 69,737,924.67
73,224,820.91
76,886,061.95
80,730,365.05
84,766,883.30
89,005,227.47
93,455,488.84
98,128,263.28
103,034,676.45
108,186,410.27
113,595,730.78
119,275,517.32
125,239,293.19
131,501,257.85
138,076,320.74
144,980,136.78
152,229,143.61
159,840,600.80
167,832,630.83
176,224,262.38
185,035,475.50
194,287,249.27
204,001,611.73
214,201,692.32
224,911,776.94
236,157,365.78
247,965,234.07
260,363,495.78
273,381,670.56
287,050,754.09
301,403,291.80
316,473,456.39
332,297,129.21
348,911,985.67
366,357,584.95
384,675,464.20
403,909,237.41
424,104,699.28
445,309,934.24
467,575,430.95
490,954,202.50
515,501,912.63
541,277,008.26
568,340,858.67
596,757,901.61
 626,595,796.69
657,925,586.52
690,821,865.85
725,362,959.14
761,631,107.09
799,712,662.45
839,698,295.57
881,683,210.35
925,767,370.87
972,055,739.41
1,020,658,526.38
1,071,691,452.70
1,125,276,025.34
1,181,539,826.60
1,240,616,817.93
1,302,647,658.83
1,367,780,041.77
1,436,169,043.86
1,507,977,496.05
1,583,376,370.86
1,662,545,189.40
1,745,672,448.87
1,832,956,071.31
1,924,603,874.88
2,020,834,068.62
2,121,875,772.05
2,227,969,560.65
2,339,368,038.69
2,456,336,440.62
2,579,153,262.65
2,708,110,925.79
2,843,516,472.08
2,985,692,295.68
3,134,976,910.46
3,291,725,755.99
3,456,312,043.79
3,629,127,645.97
3,810,584,028.27
4,001,113,229.69
4,201,168,891.17
4,411,227,335.73
4,631,788,702.52
4,863,378,137.64
5,106,547,044.52
5,361,874,396.75
 5,629,968,116.59
5,911,466,522.42
6,207,039,848.54
6,517,391,840.97
6,843,261,433.01
7,185,424,504.66
7,544,695,729.90
7,921,930,516.39
8,318,027,042.21
8,733,928,394.32
9,170,624,814.04
9,629,156,054.74
10,110,613,857.48
10,616,144,550.35
11,146,951,777.87
11,704,299,366.76
12,289,514,335.10
12,903,990,051.86
13,549,189,554.45
14,226,649,032.17
14,937,981,483.78
15,684,880,557.97
16,469,124,585.87
17,292,580,815.16
18,157,209,855.92
19,065,070,348.71
20,018,323,866.15
21,019,240,059.46
22,070,202,062.43
23,173,712,165.55
24,332,397,773.83
25,549,017,662.52
26,826,468,545.65
28,167,791,972.93
29,576,181,571.58
31,054,990,650.15
32,607,740,182.66
34,238,127,191.79
35,950,033,551.38
37,747,535,228.95
39,634,911,990.40
41,616,657,589.92
43,697,490,469.42
45,882,364,992.89
48,176,483,242.53
 50,585,307,404.66
53,114,572,774.89
55,770,301,413.64
58,558,816,484.32
61,486,757,308.53
64,561,095,173.96
67,789,149,932.66
71,178,607,429.29
74,737,537,800.76
78,474,414,690.80
82,398,135,425.33
86,518,042,196.60
90,843,944,306.43
95,386,141,521.75
100,155,448,597.84
105,163,221,027.73
110,421,382,079.12
115,942,451,183.08
121,739,573,742.23
127,826,552,429.34
134,217,880,050.81
140,928,774,053.35
147,975,212,756.02
155,373,973,393.82
163,142,672,063.51
171,299,805,666.68
179,864,795,950.02
188,858,035,747.52
198,300,937,534.89
208,215,984,411.64
218,626,783,632.22
229,558,122,813.83
241,036,028,954.52
253,087,830,402.25
265,742,221,922.36
279,029,333,018.48
292,980,799,669.40
307,629,839,652.87
323,011,331,635.52
339,161,898,217.29
356,119,993,128.16
373,925,992,784.57
392,622,292,423.79
412,253,407,044.98
432,866,077,397.23
 454,509,381,267.10
477,234,850,330.45
501,096,592,846.97
526,151,422,489.32
552,458,993,613.79
580,081,943,294.48
609,086,040,459.20
639,540,342,482.16
671,517,359,606.27
705,093,227,586.58
740,347,888,965.91
777,365,283,414.21
816,233,547,584.92
857,045,224,964.16
899,897,486,212.37
944,892,360,522.99
992,136,978,549.14
1,041,743,827,476.59
1,093,831,018,850.42
1,148,522,569,792.94
1,205,948,698,282.59
1,266,246,133,196.72
1,329,558,439,856.56
1,396,036,361,849.38
1,465,838,179,941.85
1,539,130,088,938.95
1,616,086,593,385.89
1,696,890,923,055.19
1,781,735,469,207.95
1,870,822,242,668.35
1,964,363,354,801.76
2,062,581,522,541.85
2,165,710,598,668.94
2,273,996,128,602.39
2,387,695,935,032.51
2,507,080,731,784.14
2,632,434,768,373.34
2,764,056,506,792.01
2,902,259,332,131.61
3,047,372,298,738.19
3,199,740,913,675.10
3,359,727,959,358.86
3,527,714,357,326.80
3,704,100,075,193.14
3,889,305,078,952.79
 4,083,770,332,900.44
4,287,958,849,545.46
4,502,356,792,022.73
4,727,474,631,623.87
4,963,848,363,205.06
5,212,040,781,365.31
5,472,642,820,433.58
5,746,274,961,455.26
6,033,588,709,528.02
6,335,268,145,004.42
6,652,031,552,254.64
6,984,633,129,867.37
7,333,864,786,360.74
7,700,558,025,678.78
8,085,585,926,962.72
8,489,865,223,310.85
8,914,358,484,476.40
9,360,076,408,700.22
9,828,080,229,135.23
10,319,484,240,592.00
10,835,458,452,621.60
11,377,231,375,252.70
11,946,092,944,015.30
12,543,397,591,216.10
13,170,567,470,776.90
13,829,095,844,315.70
14,520,550,636,531.50
15,246,578,168,358.10
16,008,907,076,776.00
16,809,352,430,614.80
17,649,820,052,145.50
18,532,311,054,752.80
19,458,926,607,490.40
20,431,872,937,865.00
21,453,466,584,758.20
22,526,139,913,996.10
23,652,446,909,695.90
24,835,069,255,180.70
26,076,822,717,939.70
27,380,663,853,836.70
28,749,697,046,528.60
30,187,181,898,855.00
31,696,540,993,797.80
33,281,368,043,487.60
34,945,436,445,662.00
 36,692,708,267,945.10
38,527,343,681,342.40
40,453,710,865,409.50
42,476,396,408,680.00
44,600,216,229,114.00
46,830,227,040,569.70
49,171,738,392,598.20
51,630,325,312,228.10
54,211,841,577,839.50
 Money Manajement Rian Bais Trader
MODAL BINOMO
HARI BULAN % PROFIT
(1000.000)
1 1,000,000.00 3% 30,000.00
2 1,030,000.00 3% 30,900.00
3 1,060,900.00 3% 31,827.00
4 1,092,727.00 3% 32,781.81
5 1,125,508.81 3% 33,765.26
6 1,159,274.07 3% 34,778.22
7 1,194,052.30 3% 35,821.57
8 1,229,873.87 3% 36,896.22
9 1,266,770.08 3% 38,003.10
10 1,304,773.18 3% 39,143.20
11 1,343,916.38 3% 40,317.49
12 1,384,233.87 3% 41,527.02
13 1,425,760.89 3% 42,772.83
14 1,468,533.71 3% 44,056.01
15 1,512,589.72 3% 45,377.69
16 1,557,967.42 3% 46,739.02
17 1,604,706.44 3% 48,141.19
18 1,652,847.63 3% 49,585.43
19 1,702,433.06 3% 51,072.99
20 1,753,506.05 3% 52,605.18
21 1,806,111.23 3% 54,183.34
22 1,860,294.57 3% 55,808.84
23 1,916,103.41 3% 57,483.10
24 1,973,586.51 3% 59,207.60
25 2,032,794.11 3% 60,983.82
26 2,093,777.93 3% 62,813.34
27 2,156,591.27 3% 64,697.74
28 2,221,289.01 3% 66,638.67
29 2,287,927.68 3% 68,637.83
30 1 BULAN 2,356,565.51 3% 70,696.97
31 2,427,262.47 3% 72,817.87
32 2,500,080.35 3% 75,002.41
33 2,575,082.76 3% 77,252.48
34 2,652,335.24 3% 79,570.06
35 2,731,905.30 3% 81,957.16
36 2,813,862.45 3% 84,415.87
37 2,898,278.33 3% 86,948.35
38 2,985,226.68 3% 89,556.80
39 3,074,783.48 3% 92,243.50
40 3,167,026.98 3% 95,010.81
41 3,262,037.79 3% 97,861.13
42 3,359,898.93 3% 100,796.97
43 3,460,695.89 3% 103,820.88
44 3,564,516.77 3% 106,935.50
45 3,671,452.27 3% 110,143.57
46 3,781,595.84 3% 113,447.88
47 3,895,043.72 3% 116,851.31
48 4,011,895.03 3% 120,356.85
49 4,132,251.88 3% 123,967.56
50 4,256,219.44 3% 127,686.58
51 4,383,906.02 3% 131,517.18
52 4,515,423.20 3% 135,462.70
53 4,650,885.90 3% 139,526.58
54 4,790,412.47 3% 143,712.37
55 4,934,124.85 3% 148,023.75
56 5,082,148.59 3% 152,464.46
57 5,234,613.05 3% 157,038.39
58 5,391,651.44 3% 161,749.54
59 5,553,400.98 3% 166,602.03
60 2 BULAN 5,720,003.01 3% 171,600.09
61 5,891,603.10 3% 176,748.09
62 6,068,351.20 3% 182,050.54
63 6,250,401.73 3% 187,512.05
64 6,437,913.79 3% 193,137.41
65 6,631,051.20 3% 198,931.54
66 6,829,982.73 3% 204,899.48
67 7,034,882.22 3% 211,046.47
68 7,245,928.68 3% 217,377.86
69 7,463,306.54 3% 223,899.20
70 7,687,205.74 3% 230,616.17
71 7,917,821.91 3% 237,534.66
72 8,155,356.57 3% 244,660.70
73 8,400,017.27 3% 252,000.52
74 8,652,017.78 3% 259,560.53
75 8,911,578.32 3% 267,347.35
76 9,178,925.67 3% 275,367.77
77 9,454,293.44 3% 283,628.80
78 9,737,922.24 3% 292,137.67
79 10,030,059.91 3% 300,901.80
80 10,330,961.71 3% 309,928.85
81 10,640,890.56 3% 319,226.72
82 10,960,117.27 3% 328,803.52
83 11,288,920.79 3% 338,667.62
84 11,627,588.42 3% 348,827.65
85 11,976,416.07 3% 359,292.48
86 12,335,708.55 3% 370,071.26
 87 12,705,779.81 3% 381,173.39
88 13,086,953.20 3% 392,608.60
89 13,479,561.80 3% 404,386.85
90 3 BULAN 13,883,948.65 3% 416,518.46
91 14,300,467.11 3% 429,014.01
92 14,729,481.12 3% 441,884.43
93 15,171,365.56 3% 455,140.97
94 15,626,506.52 3% 468,795.20
95 16,095,301.72 3% 482,859.05
96 16,578,160.77 3% 497,344.82
97 17,075,505.59 3% 512,265.17
98 17,587,770.76 3% 527,633.12
99 18,115,403.88 3% 543,462.12
100 18,658,866.00 3% 559,765.98
101 19,218,631.98 3% 576,558.96
102 19,795,190.94 3% 593,855.73
103 20,389,046.67 3% 611,671.40
104 21,000,718.07 3% 630,021.54
105 21,630,739.61 3% 648,922.19
106 22,279,661.80 3% 668,389.85
107 22,948,051.65 3% 688,441.55
108 23,636,493.20 3% 709,094.80
109 24,345,588.00 3% 730,367.64
110 25,075,955.64 3% 752,278.67
111 25,828,234.31 3% 774,847.03
112 26,603,081.34 3% 798,092.44
113 27,401,173.78 3% 822,035.21
114 28,223,208.99 3% 846,696.27
115 29,069,905.26 3% 872,097.16
116 29,942,002.42 3% 898,260.07
117 30,840,262.49 3% 925,207.87
118 31,765,470.37 3% 952,964.11
119 32,718,434.48 3% 981,553.03
120 4 BULAN 33,699,987.51 3% 1,010,999.63
121 34,710,987.14 3% 1,041,329.61
122 35,752,316.75 3% 1,072,569.50
123 36,824,886.25 3% 1,104,746.59
124 37,929,632.84 3% 1,137,888.99
125 39,067,521.82 3% 1,172,025.65
126 40,239,547.48 3% 1,207,186.42
127 41,446,733.90 3% 1,243,402.02
128 42,690,135.92 3% 1,280,704.08
129 43,970,840.00 3% 1,319,125.20
130 45,289,965.20 3% 1,358,698.96
131 46,648,664.15 3% 1,399,459.92
132 48,048,124.08 3% 1,441,443.72
133 49,489,567.80 3% 1,484,687.03
134 50,974,254.84 3% 1,529,227.65
135 52,503,482.48 3% 1,575,104.47
136 54,078,586.96 3% 1,622,357.61
137 55,700,944.56 3% 1,671,028.34
138 57,371,972.90 3% 1,721,159.19
139 59,093,132.09 3% 1,772,793.96
140 60,865,926.05 3% 1,825,977.78
141 62,691,903.83 3% 1,880,757.11
142 64,572,660.95 3% 1,937,179.83
143 66,509,840.78 3% 1,995,295.22
144 68,505,136.00 3% 2,055,154.08
145 70,560,290.08 3% 2,116,808.70
146 72,677,098.78 3% 2,180,312.96
147 74,857,411.74 3% 2,245,722.35
148 77,103,134.10 3% 2,313,094.02
149 79,416,228.12 3% 2,382,486.84
150 5 BULAN 81,798,714.96 3% 2,453,961.45
151 84,252,676.41 3% 2,527,580.29
152 86,780,256.70 3% 2,603,407.70
153 89,383,664.41 3% 2,681,509.93
154 92,065,174.34 3% 2,761,955.23
155 94,827,129.57 3% 2,844,813.89
156 97,671,943.46 3% 2,930,158.30
157 100,602,101.76 3% 3,018,063.05
158 103,620,164.81 3% 3,108,604.94
159 106,728,769.76 3% 3,201,863.09
160 109,930,632.85 3% 3,297,918.99
161 113,228,551.83 3% 3,396,856.56
162 116,625,408.39 3% 3,498,762.25
163 120,124,170.64 3% 3,603,725.12
164 123,727,895.76 3% 3,711,836.87
165 127,439,732.63 3% 3,823,191.98
166 131,262,924.61 3% 3,937,887.74
167 135,200,812.35 3% 4,056,024.37
168 139,256,836.72 3% 4,177,705.10
169 143,434,541.82 3% 4,303,036.25
170 147,737,578.08 3% 4,432,127.34
171 152,169,705.42 3% 4,565,091.16
172 156,734,796.58 3% 4,702,043.90
173 161,436,840.48 3% 4,843,105.21
174 166,279,945.69 3% 4,988,398.37
175 171,268,344.06 3% 5,138,050.32
176 176,406,394.39 3% 5,292,191.83
177 181,698,586.22 3% 5,450,957.59
178 187,149,543.80 3% 5,614,486.31
179 192,764,030.12 3% 5,782,920.90
180 6 BULAN 198,546,951.02 3% 5,956,408.53
181 204,503,359.55 3% 6,135,100.79
182 210,638,460.34 3% 6,319,153.81
183 216,957,614.15 3% 6,508,728.42
184 223,466,342.57 3% 6,703,990.28
185 230,170,332.85 3% 6,905,109.99
186 237,075,442.84 3% 7,112,263.29
187 244,187,706.12 3% 7,325,631.18
188 251,513,337.31 3% 7,545,400.12
189 259,058,737.42 3% 7,771,762.12
190 266,830,499.55 3% 8,004,914.99
191 274,835,414.53 3% 8,245,062.44
192 283,080,476.97 3% 8,492,414.31
193 291,572,891.28 3% 8,747,186.74
194 300,320,078.02 3% 9,009,602.34
195 309,329,680.36 3% 9,279,890.41
196 318,609,570.77 3% 9,558,287.12
197 328,167,857.89 3% 9,845,035.74
198 338,012,893.63 3% 10,140,386.81
199 348,153,280.44 3% 10,444,598.41
200 358,597,878.85 3% 10,757,936.37
201 369,355,815.22 3% 11,080,674.46
202 380,436,489.67 3% 11,413,094.69
203 391,849,584.36 3% 11,755,487.53
204 403,605,071.89 3% 12,108,152.16
205 415,713,224.05 3% 12,471,396.72
206 428,184,620.77 3% 12,845,538.62
207 441,030,159.39 3% 13,230,904.78
208 454,261,064.18 3% 13,627,831.93
209 467,888,896.10 3% 14,036,666.88
210 7 BULAN 481,925,562.98 3% 14,457,766.89
211 496,383,329.87 3% 14,891,499.90
212 511,274,829.77 3% 15,338,244.89
213 526,613,074.66 3% 15,798,392.24
214 542,411,466.90 3% 16,272,344.01
215 558,683,810.91 3% 16,760,514.33
216 575,444,325.24 3% 17,263,329.76
217 592,707,655.00 3% 17,781,229.65
218 610,488,884.64 3% 18,314,666.54
219 628,803,551.18 3% 18,864,106.54
220 647,667,657.72 3% 19,430,029.73
221 667,097,687.45 3% 20,012,930.62
222 687,110,618.07 3% 20,613,318.54
223 707,723,936.62 3% 21,231,718.10
224 728,955,654.72 3% 21,868,669.64
225 750,824,324.36 3% 22,524,729.73
226 773,349,054.09 3% 23,200,471.62
227 796,549,525.71 3% 23,896,485.77
228 820,446,011.48 3% 24,613,380.34
229 845,059,391.83 3% 25,351,781.75
230 870,411,173.58 3% 26,112,335.21
231 896,523,508.79 3% 26,895,705.26
232 923,419,214.05 3% 27,702,576.42
233 951,121,790.47 3% 28,533,653.71
234 979,655,444.19 3% 29,389,663.33
235 1,009,045,107.51 3% 30,271,353.23
236 1,039,316,460.74 3% 31,179,493.82
237 1,070,495,954.56 3% 32,114,878.64
238 1,102,610,833.20 3% 33,078,325.00
239 1,135,689,158.19 3% 34,070,674.75
240 8 BULAN 1,169,759,832.94 3% 35,092,794.99
241 1,204,852,627.93 3% 36,145,578.84
242 1,240,998,206.77 3% 37,229,946.20
243 1,278,228,152.97 3% 38,346,844.59
244 1,316,574,997.56 3% 39,497,249.93
245 1,356,072,247.48 3% 40,682,167.42
246 1,396,754,414.91 3% 41,902,632.45
247 1,438,657,047.36 3% 43,159,711.42
248 1,481,816,758.78 3% 44,454,502.76
249 1,526,271,261.54 3% 45,788,137.85
250 1,572,059,399.39 3% 47,161,781.98
251 1,619,221,181.37 3% 48,576,635.44
252 1,667,797,816.81 3% 50,033,934.50
253 1,717,831,751.31 3% 51,534,952.54
254 1,769,366,703.85 3% 53,081,001.12
255 1,822,447,704.97 3% 54,673,431.15
256 1,877,121,136.12 3% 56,313,634.08
257 1,933,434,770.20 3% 58,003,043.11
258 1,991,437,813.31 3% 59,743,134.40
259 2,051,180,947.71 3% 61,535,428.43
260 2,112,716,376.14 3% 63,381,491.28
261 2,176,097,867.42 3% 65,282,936.02
262 2,241,380,803.44 3% 67,241,424.10
263 2,308,622,227.55 3% 69,258,666.83
264 2,377,880,894.37 3% 71,336,426.83
265 2,449,217,321.21 3% 73,476,519.64
266 2,522,693,840.84 3% 75,680,815.23
267 2,598,374,656.07 3% 77,951,239.68
268 2,676,325,895.75 3% 80,289,776.87
269 2,756,615,672.62 3% 82,698,470.18
270 9 BULAN 2,839,314,142.80 3% 85,179,424.28
271 2,924,493,567.08 3% 87,734,807.01
272 3,012,228,374.10 3% 90,366,851.22
273 3,102,595,225.32 3% 93,077,856.76
274 3,195,673,082.08 3% 95,870,192.46
275 3,291,543,274.54 3% 98,746,298.24
276 3,390,289,572.78 3% 101,708,687.18
277 3,491,998,259.96 3% 104,759,947.80
278 3,596,758,207.76 3% 107,902,746.23
279 3,704,660,953.99 3% 111,139,828.62
280 3,815,800,782.61 3% 114,474,023.48
281 3,930,274,806.09 3% 117,908,244.18
282 4,048,183,050.27 3% 121,445,491.51
283 4,169,628,541.78 3% 125,088,856.25
284 4,294,717,398.03 3% 128,841,521.94
285 4,423,558,919.98 3% 132,706,767.60
286 4,556,265,687.57 3% 136,687,970.63
287 4,692,953,658.20 3% 140,788,609.75
288 4,833,742,267.95 3% 145,012,268.04
289 4,978,754,535.99 3% 149,362,636.08
290 5,128,117,172.07 3% 153,843,515.16
291 5,281,960,687.23 3% 158,458,820.62
292 5,440,419,507.84 3% 163,212,585.24
293 5,603,632,093.08 3% 168,108,962.79
294 5,771,741,055.87 3% 173,152,231.68
295 5,944,893,287.55 3% 178,346,798.63
296 6,123,240,086.18 3% 183,697,202.59
297 6,306,937,288.76 3% 189,208,118.66
298 6,496,145,407.42 3% 194,884,362.22
299 6,691,029,769.65 3% 200,730,893.09
300 10 BULAN 6,891,760,662.74 3% 206,752,819.88
301 7,098,513,482.62 3% 212,955,404.48
302 7,311,468,887.10 3% 219,344,066.61
303 7,530,812,953.71 3% 225,924,388.61
304 7,756,737,342.32 3% 232,702,120.27
305 7,989,439,462.59 3% 239,683,183.88
306 8,229,122,646.47 3% 246,873,679.39
307 8,475,996,325.86 3% 254,279,889.78
308 8,730,276,215.64 3% 261,908,286.47
309 8,992,184,502.11 3% 269,765,535.06
310 9,261,950,037.17 3% 277,858,501.12
311 9,539,808,538.28 3% 286,194,256.15
312 9,826,002,794.43 3% 294,780,083.83
313 10,120,782,878.27 3% 303,623,486.35
314 10,424,406,364.61 3% 312,732,190.94
315 10,737,138,555.55 3% 322,114,156.67
316 11,059,252,712.22 3% 331,777,581.37
317 11,391,030,293.59 3% 341,730,908.81
318 11,732,761,202.39 3% 351,982,836.07
319 12,084,744,038.47 3% 362,542,321.15
320 12,447,286,359.62 3% 373,418,590.79
321 12,820,704,950.41 3% 384,621,148.51
322 13,205,326,098.92 3% 396,159,782.97
323 13,601,485,881.89 3% 408,044,576.46
324 14,009,530,458.34 3% 420,285,913.75
325 14,429,816,372.09 3% 432,894,491.16
326 14,862,710,863.26 3% 445,881,325.90
327 15,308,592,189.16 3% 459,257,765.67
328 15,767,849,954.83 3% 473,035,498.64
329 16,240,885,453.47 3% 487,226,563.60
330 11 BULAN 16,728,112,017.08 3% 501,843,360.51
331 17,229,955,377.59 3% 516,898,661.33
332 17,746,854,038.92 3% 532,405,621.17
333 18,279,259,660.09 3% 548,377,789.80
334 18,827,637,449.89 3% 564,829,123.50
335 19,392,466,573.39 3% 581,773,997.20
336 19,974,240,570.59 3% 599,227,217.12
337 20,573,467,787.71 3% 617,204,033.63
338 21,190,671,821.34 3% 635,720,154.64
339 21,826,391,975.98 3% 654,791,759.28
340 22,481,183,735.26 3% 674,435,512.06
341 23,155,619,247.31 3% 694,668,577.42
342 23,850,287,824.73 3% 715,508,634.74
343 24,565,796,459.48 3% 736,973,893.78
344 25,302,770,353.26 3% 759,083,110.60
345 26,061,853,463.86 3% 781,855,603.92
346 26,843,709,067.77 3% 805,311,272.03
347 27,649,020,339.81 3% 829,470,610.19
348 28,478,490,950.00 3% 854,354,728.50
349 29,332,845,678.50 3% 879,985,370.36
350 30,212,831,048.86 3% 906,384,931.47
351 31,119,215,980.32 3% 933,576,479.41
352 32,052,792,459.73 3% 961,583,773.79
353 33,014,376,233.52 3% 990,431,287.01
354 34,004,807,520.53 3% 1,020,144,225.62
355 35,024,951,746.14 3% 1,050,748,552.38
356 36,075,700,298.53 3% 1,082,271,008.96
357 37,157,971,307.48 3% 1,114,739,139.22
358 38,272,710,446.71 3% 1,148,181,313.40
359 39,420,891,760.11 3% 1,182,626,752.80
360 40,603,518,512.91 3% 1,218,105,555.39
361 41,821,624,068.30 3% 1,254,648,722.05
362 43,076,272,790.35 3% 1,292,288,183.71
363 44,368,560,974.06 3% 1,331,056,829.22
364 45,699,617,803.28 3% 1,370,988,534.10
365 12 47,070,606,337.38 3% 1,412,118,190.12
s Trader
MODAL + PROFIT

1,030,000.00
1,060,900.00
1,092,727.00
1,125,508.81
1,159,274.07
1,194,052.30
1,229,873.87
1,266,770.08
1,304,773.18
1,343,916.38
1,384,233.87
1,425,760.89
1,468,533.71
1,512,589.72
1,557,967.42
1,604,706.44
1,652,847.63
1,702,433.06
1,753,506.05
1,806,111.23
1,860,294.57
1,916,103.41
1,973,586.51
2,032,794.11
2,093,777.93
2,156,591.27
2,221,289.01
2,287,927.68
2,356,565.51
2,427,262.47
2,500,080.35
2,575,082.76
2,652,335.24
2,731,905.30
2,813,862.45
2,898,278.33
2,985,226.68
3,074,783.48
3,167,026.98
3,262,037.79
3,359,898.93
 3,460,695.89
3,564,516.77
3,671,452.27
3,781,595.84
3,895,043.72
4,011,895.03
4,132,251.88
4,256,219.44
4,383,906.02
4,515,423.20
4,650,885.90
4,790,412.47
4,934,124.85
5,082,148.59
5,234,613.05
5,391,651.44
5,553,400.98
5,720,003.01
5,891,603.10
6,068,351.20
6,250,401.73
6,437,913.79
6,631,051.20
6,829,982.73
7,034,882.22
7,245,928.68
7,463,306.54
7,687,205.74
7,917,821.91
8,155,356.57
8,400,017.27
8,652,017.78
8,911,578.32
9,178,925.67
9,454,293.44
9,737,922.24
10,030,059.91
10,330,961.71
10,640,890.56
10,960,117.27
11,288,920.79
11,627,588.42
11,976,416.07
12,335,708.55
12,705,779.81
 13,086,953.20
13,479,561.80
13,883,948.65
14,300,467.11
14,729,481.12
15,171,365.56
15,626,506.52
16,095,301.72
16,578,160.77
17,075,505.59
17,587,770.76
18,115,403.88
18,658,866.00
19,218,631.98
19,795,190.94
20,389,046.67
21,000,718.07
21,630,739.61
22,279,661.80
22,948,051.65
23,636,493.20
24,345,588.00
25,075,955.64
25,828,234.31
26,603,081.34
27,401,173.78
28,223,208.99
29,069,905.26
29,942,002.42
30,840,262.49
31,765,470.37
32,718,434.48
33,699,987.51
34,710,987.14
35,752,316.75
36,824,886.25
37,929,632.84
39,067,521.82
40,239,547.48
41,446,733.90
42,690,135.92
43,970,840.00
45,289,965.20
46,648,664.15
48,048,124.08
 49,489,567.80
50,974,254.84
52,503,482.48
54,078,586.96
55,700,944.56
57,371,972.90
59,093,132.09
60,865,926.05
62,691,903.83
64,572,660.95
66,509,840.78
68,505,136.00
70,560,290.08
72,677,098.78
74,857,411.74
77,103,134.10
79,416,228.12
81,798,714.96
84,252,676.41
86,780,256.70
89,383,664.41
92,065,174.34
94,827,129.57
97,671,943.46
100,602,101.76
103,620,164.81
106,728,769.76
109,930,632.85
113,228,551.83
116,625,408.39
120,124,170.64
123,727,895.76
127,439,732.63
131,262,924.61
135,200,812.35
139,256,836.72
143,434,541.82
147,737,578.08
152,169,705.42
156,734,796.58
161,436,840.48
166,279,945.69
171,268,344.06
176,406,394.39
181,698,586.22
 187,149,543.80
192,764,030.12
198,546,951.02
204,503,359.55
210,638,460.34
216,957,614.15
223,466,342.57
230,170,332.85
237,075,442.84
244,187,706.12
251,513,337.31
259,058,737.42
266,830,499.55
274,835,414.53
283,080,476.97
291,572,891.28
300,320,078.02
309,329,680.36
318,609,570.77
328,167,857.89
338,012,893.63
348,153,280.44
358,597,878.85
369,355,815.22
380,436,489.67
391,849,584.36
403,605,071.89
415,713,224.05
428,184,620.77
441,030,159.39
454,261,064.18
467,888,896.10
481,925,562.98
496,383,329.87
511,274,829.77
526,613,074.66
542,411,466.90
558,683,810.91
575,444,325.24
592,707,655.00
610,488,884.64
628,803,551.18
647,667,657.72
667,097,687.45
687,110,618.07
 707,723,936.62
728,955,654.72
750,824,324.36
773,349,054.09
796,549,525.71
820,446,011.48
845,059,391.83
870,411,173.58
896,523,508.79
923,419,214.05
951,121,790.47
979,655,444.19
1,009,045,107.51
1,039,316,460.74
1,070,495,954.56
1,102,610,833.20
1,135,689,158.19
1,169,759,832.94
1,204,852,627.93
1,240,998,206.77
1,278,228,152.97
1,316,574,997.56
1,356,072,247.48
1,396,754,414.91
1,438,657,047.36
1,481,816,758.78
1,526,271,261.54
1,572,059,399.39
1,619,221,181.37
1,667,797,816.81
1,717,831,751.31
1,769,366,703.85
1,822,447,704.97
1,877,121,136.12
1,933,434,770.20
1,991,437,813.31
2,051,180,947.71
2,112,716,376.14
2,176,097,867.42
2,241,380,803.44
2,308,622,227.55
2,377,880,894.37
2,449,217,321.21
2,522,693,840.84
2,598,374,656.07
 2,676,325,895.75
2,756,615,672.62
2,839,314,142.80
2,924,493,567.08
3,012,228,374.10
3,102,595,225.32
3,195,673,082.08
3,291,543,274.54
3,390,289,572.78
3,491,998,259.96
3,596,758,207.76
3,704,660,953.99
3,815,800,782.61
3,930,274,806.09
4,048,183,050.27
4,169,628,541.78
4,294,717,398.03
4,423,558,919.98
4,556,265,687.57
4,692,953,658.20
4,833,742,267.95
4,978,754,535.99
5,128,117,172.07
5,281,960,687.23
5,440,419,507.84
5,603,632,093.08
5,771,741,055.87
5,944,893,287.55
6,123,240,086.18
6,306,937,288.76
6,496,145,407.42
6,691,029,769.65
6,891,760,662.74
7,098,513,482.62
7,311,468,887.10
7,530,812,953.71
7,756,737,342.32
7,989,439,462.59
8,229,122,646.47
8,475,996,325.86
8,730,276,215.64
8,992,184,502.11
9,261,950,037.17
9,539,808,538.28
9,826,002,794.43
 10,120,782,878.27
10,424,406,364.61
10,737,138,555.55
11,059,252,712.22
11,391,030,293.59
11,732,761,202.39
12,084,744,038.47
12,447,286,359.62
12,820,704,950.41
13,205,326,098.92
13,601,485,881.89
14,009,530,458.34
14,429,816,372.09
14,862,710,863.26
15,308,592,189.16
15,767,849,954.83
16,240,885,453.47
16,728,112,017.08
17,229,955,377.59
17,746,854,038.92
18,279,259,660.09
18,827,637,449.89
19,392,466,573.39
19,974,240,570.59
20,573,467,787.71
21,190,671,821.34
21,826,391,975.98
22,481,183,735.26
23,155,619,247.31
23,850,287,824.73
24,565,796,459.48
25,302,770,353.26
26,061,853,463.86
26,843,709,067.77
27,649,020,339.81
28,478,490,950.00
29,332,845,678.50
30,212,831,048.86
31,119,215,980.32
32,052,792,459.73
33,014,376,233.52
34,004,807,520.53
35,024,951,746.14
36,075,700,298.53
37,157,971,307.48
 38,272,710,446.71
39,420,891,760.11
40,603,518,512.91
41,821,624,068.30
43,076,272,790.35
44,368,560,974.06
45,699,617,803.28
47,070,606,337.38
48,482,724,527.50