ASUMSI TRADING FOREX MODAL 1000 USD PROFIT 10% PER HARI POLA COMPOUND

Fix Rate 1 USD = Rp 10.000,-

Bulan Pertama Bulan Kedua Bulan Ketiga Bulan Keempat
Hari ke Modal Profit Harian Total Profit Hari ke Modal Profit Harian Total Profit Hari ke Modal Profit Harian Total Profit Hari ke Modal Profit Harian Total Profit
1 1,000.00 10% 100.00 1,100.00 1 6,727.50 10% 672.75 7,400.25 1 45,259.26 10% 4,525.93 49,785.18 1 304,481.64 10% 30,448.16 334,929.80
2 1,100.00 10% 110.00 1,210.00 2 7,400.25 10% 740.02 8,140.27 2 49,785.18 10% 4,978.52 54,763.70 2 334,929.80 10% 33,492.98 368,422.78
3 1,210.00 10% 121.00 1,331.00 3 8,140.27 10% 814.03 8,954.30 3 54,763.70 10% 5,476.37 60,240.07 3 368,422.78 10% 36,842.28 405,265.06
4 1,331.00 10% 133.10 1,464.10 4 8,954.30 10% 895.43 9,849.73 4 60,240.07 10% 6,024.01 66,264.08 4 405,265.06 10% 40,526.51 445,791.57
5 1,464.10 10% 146.41 1,610.51 5 9,849.73 10% 984.97 10,834.71 5 66,264.08 10% 6,626.41 72,890.48 5 445,791.57 10% 44,579.16 490,370.73
6 1,610.51 10% 161.05 1,771.56 6 10,834.71 10% 1,083.47 11,918.18 6 72,890.48 10% 7,289.05 80,179.53 6 490,370.73 10% 49,037.07 539,407.80
7 1,771.56 10% 177.16 1,948.72 7 11,918.18 10% 1,191.82 13,109.99 7 80,179.53 10% 8,017.95 88,197.49 7 539,407.80 10% 53,940.78 593,348.58
8 1,948.72 10% 194.87 2,143.59 8 13,109.99 10% 1,311.00 14,420.99 8 88,197.49 10% 8,819.75 97,017.23 8 593,348.58 10% 59,334.86 652,683.44
9 2,143.59 10% 214.36 2,357.95 9 14,420.99 10% 1,442.10 15,863.09 9 97,017.23 10% 9,701.72 106,718.96 9 652,683.44 10% 65,268.34 717,951.78
10 2,357.95 10% 235.79 2,593.74 10 15,863.09 10% 1,586.31 17,449.40 10 106,718.96 10% 10,671.90 117,390.85 10 717,951.78 10% 71,795.18 789,746.96
11 2,593.74 10% 259.37 2,853.12 11 17,449.40 10% 1,744.94 19,194.34 11 117,390.85 10% 11,739.09 129,129.94 11 789,746.96 10% 78,974.70 868,721.65
12 2,853.12 10% 285.31 3,138.43 12 19,194.34 10% 1,919.43 21,113.78 12 129,129.94 10% 12,912.99 142,042.93 12 868,721.65 10% 86,872.17 955,593.82
13 3,138.43 10% 313.84 3,452.27 13 21,113.78 10% 2,111.38 23,225.15 13 142,042.93 10% 14,204.29 156,247.23 13 955,593.82 10% 95,559.38 1,051,153.20
14 3,452.27 10% 345.23 3,797.50 14 23,225.15 10% 2,322.52 25,547.67 14 156,247.23 10% 15,624.72 171,871.95 14 1,051,153.20 10% 105,115.32 1,156,268.52
15 3,797.50 10% 379.75 4,177.25 15 25,547.67 10% 2,554.77 28,102.44 15 171,871.95 10% 17,187.19 189,059.14 15 1,156,268.52 10% 115,626.85 1,271,895.37
16 4,177.25 10% 417.72 4,594.97 16 28,102.44 10% 2,810.24 30,912.68 16 189,059.14 10% 18,905.91 207,965.06 16 1,271,895.37 10% 127,189.54 1,399,084.91
17 4,594.97 10% 459.50 5,054.47 17 30,912.68 10% 3,091.27 34,003.95 17 207,965.06 10% 20,796.51 228,761.56 17 1,399,084.91 10% 139,908.49 1,538,993.40
18 5,054.47 10% 505.45 5,559.92 18 34,003.95 10% 3,400.39 37,404.34 18 228,761.56 10% 22,876.16 251,637.72 18 1,538,993.40 10% 153,899.34 1,692,892.74
19 5,559.92 10% 555.99 6,115.91 19 37,404.34 10% 3,740.43 41,144.78 19 251,637.72 10% 25,163.77 276,801.49 19 1,692,892.74 10% 169,289.27 1,862,182.01
20 6,115.91 10% 611.59 6,727.50 20 41,144.78 10% 4,114.48 45,259.26 20 276,801.49 10% 27,680.15 304,481.64 20 1,862,182.01 10% 186,218.20 2,048,400.21
Rupiah bulan ke 4 20,484,002,145.85
Bulan Kelima Bulan Keenam Bulan Ketujuh Bulan Kedelapan
Hari ke Modal Profit Harian Total Profit Hari ke Modal Profit Harian Total Profit Hari ke Modal Profit Harian Total Profit Hari ke Modal Profit Harian Total Profit
1 2,048,400.21 10% 204,840.02 2,253,240.24 1 13,780,612.34 10% 1,378,061.23 15,158,673.57 1 92,709,068.82 10% 9,270,906.88 101,979,975.70 1 623,700,255.77 10% 62,370,025.58 686,070,281.35
2 2,253,240.24 10% 225,324.02 2,478,564.26 2 15,158,673.57 10% 1,515,867.36 16,674,540.93 2 101,979,975.70 10% 10,197,997.57 112,177,973.27 2 686,070,281.35 10% 68,607,028.14 754,677,309.49
3 2,478,564.26 10% 247,856.43 2,726,420.69 3 16,674,540.93 10% 1,667,454.09 18,341,995.02 3 112,177,973.27 10% 11,217,797.33 123,395,770.60 3 754,677,309.49 10% 75,467,730.95 830,145,040.44
4 2,726,420.69 10% 272,642.07 2,999,062.75 4 18,341,995.02 10% 1,834,199.50 20,176,194.53 4 123,395,770.60 10% 12,339,577.06 135,735,347.66 4 830,145,040.44 10% 83,014,504.04 913,159,544.48
5 2,999,062.75 10% 299,906.28 3,298,969.03 5 20,176,194.53 10% 2,017,619.45 22,193,813.98 5 135,735,347.66 10% 13,573,534.77 149,308,882.42 5 913,159,544.48 10% 91,315,954.45 1,004,475,498.93
6 3,298,969.03 10% 329,896.90 3,628,865.93 6 22,193,813.98 10% 2,219,381.40 24,413,195.38 6 149,308,882.42 10% 14,930,888.24 164,239,770.66 6 1,004,475,498.93 10% 100,447,549.89 1,104,923,048.82
7 3,628,865.93 10% 362,886.59 3,991,752.53 7 24,413,195.38 10% 2,441,319.54 26,854,514.92 7 164,239,770.66 10% 16,423,977.07 180,663,747.73 7 1,104,923,048.82 10% 110,492,304.88 1,215,415,353.70
8 3,991,752.53 10% 399,175.25 4,390,927.78 8 26,854,514.92 10% 2,685,451.49 29,539,966.41 8 180,663,747.73 10% 18,066,374.77 198,730,122.50 8 1,215,415,353.70 10% 121,541,535.37 1,336,956,889.07
9 4,390,927.78 10% 439,092.78 4,830,020.56 9 29,539,966.41 10% 2,953,996.64 32,493,963.05 9 198,730,122.50 10% 19,873,012.25 218,603,134.75 9 1,336,956,889.07 10% 133,695,688.91 1,470,652,577.98
10 4,830,020.56 10% 483,002.06 5,313,022.61 10 32,493,963.05 10% 3,249,396.30 35,743,359.35 10 218,603,134.75 10% 21,860,313.48 240,463,448.23 10 1,470,652,577.98 10% 147,065,257.80 1,617,717,835.78
11 5,313,022.61 10% 531,302.26 5,844,324.87 11 35,743,359.35 10% 3,574,335.94 39,317,695.29 11 240,463,448.23 10% 24,046,344.82 264,509,793.05 11 1,617,717,835.78 10% 161,771,783.58 1,779,489,619.35
12 5,844,324.87 10% 584,432.49 6,428,757.36 12 39,317,695.29 10% 3,931,769.53 43,249,464.82 12 264,509,793.05 10% 26,450,979.31 290,960,772.36 12 1,779,489,619.35 10% 177,948,961.94 1,957,438,581.29
13 6,428,757.36 10% 642,875.74 7,071,633.10 13 43,249,464.82 10% 4,324,946.48 47,574,411.30 13 290,960,772.36 10% 29,096,077.24 320,056,849.59 13 1,957,438,581.29 10% 195,743,858.13 2,153,182,439.42
14 7,071,633.10 10% 707,163.31 7,778,796.41 14 47,574,411.30 10% 4,757,441.13 52,331,852.43 14 320,056,849.59 10% 32,005,684.96 352,062,534.55 14 2,153,182,439.42 10% 215,318,243.94 2,368,500,683.36
15 7,778,796.41 10% 777,879.64 8,556,676.05 15 52,331,852.43 10% 5,233,185.24 57,565,037.67 15 352,062,534.55 10% 35,206,253.46 387,268,788.01 15 2,368,500,683.36 10% 236,850,068.34 2,605,350,751.70
16 8,556,676.05 10% 855,667.60 9,412,343.65 16 57,565,037.67 10% 5,756,503.77 63,321,541.44 16 387,268,788.01 10% 38,726,878.80 425,995,666.81 16 2,605,350,751.70 10% 260,535,075.17 2,865,885,826.87
17 9,412,343.65 10% 941,234.37 10,353,578.02 17 63,321,541.44 10% 6,332,154.14 69,653,695.58 17 425,995,666.81 10% 42,599,566.68 468,595,233.49 17 2,865,885,826.87 10% 286,588,582.69 3,152,474,409.55
18 10,353,578.02 10% 1,035,357.80 11,388,935.82 18 69,653,695.58 10% 6,965,369.56 76,619,065.14 18 468,595,233.49 10% 46,859,523.35 515,454,756.84 18 3,152,474,409.55 10% 315,247,440.96 3,467,721,850.51
19 11,388,935.82 10% 1,138,893.58 12,527,829.40 19 76,619,065.14 10% 7,661,906.51 84,280,971.65 19 515,454,756.84 10% 51,545,475.68 567,000,232.52 19 3,467,721,850.51 10% 346,772,185.05 3,814,494,035.56
20 12,527,829.40 10% 1,252,782.94 13,780,612.34 20 84,280,971.65 10% 8,428,097.17 92,709,068.82 20 567,000,232.52 10% 56,700,023.25 623,700,255.77 20 3,814,494,035.56 10% 381,449,403.56 4,195,943,439.11
Rupiah bulan ke 8 41,959,434,391,137.90