ĐƠN Tổng sách

giá trịbán
cănhàng AD T03/2022
Mã căn
Bảng hàng
Diện
thángTổng
GIÁ/M2
003/2022
giá trị căn TỔNG GTCH Chính
hộ (chưa bao
Tổng giá trị căn
STT hộ (trước thuế (đã bao gồm Chiết khấu 3% hộ (bao gồm
hộ tích (đã bao gồm gồm VAT) sau
1 23A06 143.1 26,800,504 GTGT)
3,486,501,903 thuế)
3,835,152,094 104,595,057 3,391,415,488 VAT) sau CK
3,730,557,037
VAT) CK
2 23B01 111.5 26,599,737 2,696,246,038 2,965,870,642 80,887,381 2,622,712,055 2,884,983,261
3 24A02 85.4 29,042,028 2,254,717,448 2,480,189,193 67,641,523 2,193,225,154 2,412,547,669
4 24A06 87.6 29,716,679 2,366,528,230 2,603,181,053 70,995,847 2,301,986,551 2,532,185,206
5 24A07 87.6 29,716,679 2,366,528,230 2,603,181,053 70,995,847 2,301,986,551 2,532,185,206
6 24A08 79.4 30,010,907 2,166,241,835 2,382,866,018 64,987,255 2,107,162,512 2,317,878,763
7 24A11 81.4 29,544,721 2,186,309,388 2,404,940,327 65,589,282 2,126,682,769 2,339,351,046
8 24A12 88.5 29,485,745 2,372,262,244 2,609,488,469 71,167,867 2,307,564,183 2,538,320,601
9 24A13 104.0 28,232,090 2,669,215,735 2,936,137,308 80,076,472 2,596,418,942 2,856,060,836
10 24A14 79.4 29,333,241 2,117,326,683 2,329,059,352 63,519,800 2,059,581,410 2,265,539,551
11 24A15 87.6 29,045,660 2,313,090,756 2,544,399,832 69,392,723 2,250,006,463 2,475,007,109
12 24A16 87.6 29,045,660 2,313,090,756 2,544,399,832 69,392,723 2,250,006,463 2,475,007,109
13 24B01 78.4 29,777,680 2,122,336,492 2,334,570,141 63,670,095 2,064,454,588 2,270,900,046
14 24B08 107.9 28,456,089 2,791,283,678 3,070,412,046 83,738,510 2,715,157,760 2,986,673,536
15 27A16 82.0 29,045,660 2,165,221,941 2,381,744,135 64,956,658 2,106,170,433 2,316,787,476
16 28A01 72.0 31,251,535 2,045,554,990 2,250,110,490 61,366,650 1,989,767,127 2,188,743,840
17 28A03 79.3 29,244,556 2,108,266,623 2,319,093,285 63,247,999 2,050,768,443 2,255,845,287
18 28A10 79.0 29,691,370 2,132,380,207 2,345,618,228 63,971,406 2,074,224,383 2,281,646,822
19 28A13 104.0 28,150,255 2,661,478,645 2,927,626,510 79,844,359 2,588,892,864 2,847,782,150
20 28A14 79.4 29,248,211 2,111,189,076 2,322,307,983 63,335,672 2,053,611,192 2,258,972,311
21 28A15 81.2 28,961,469 2,137,882,951 2,351,671,246 64,136,489 2,079,577,052 2,287,534,757
22 28B01 78.4 29,691,370 2,116,184,915 2,327,803,406 63,485,547 2,058,470,781 2,264,317,859
23 29A06 87.6 29,544,407 2,352,809,151 2,588,090,066 70,584,275 2,288,641,628 2,517,505,791
24 29A15 87.6 28,877,277 2,299,681,325 2,529,649,457 68,990,440 2,236,962,743 2,460,659,017
25 29A16 87.6 28,877,277 2,299,681,325 2,529,649,457 68,990,440 2,236,962,743 2,460,659,017
26 29B05 107.9 27,454,932 2,693,079,239 2,962,387,163 80,792,377 2,619,631,623 2,881,594,786
27 29B08 107.9 28,291,121 2,775,101,749 3,052,611,924 83,253,052 2,699,417,156 2,969,358,871
28 30A03 79.3 29,074,531 2,096,009,386 2,305,610,325 62,880,282 2,038,845,494 2,242,730,043
29 30A04 104.0 28,265,063 2,672,333,220 2,939,566,542 80,169,997 2,599,451,405 2,859,396,545
30 30A07 81.2 29,458,271 2,174,556,032 2,392,011,635 65,236,681 2,115,249,958 2,326,774,954
31 30A12 79.0 29,518,749 2,119,982,896 2,331,981,185 63,599,487 2,062,165,181 2,268,381,699
32 30A14 79.4 29,078,163 2,098,914,701 2,308,806,171 62,967,441 2,041,671,573 2,245,838,730
33 30A16 82.0 28,793,085 2,146,393,629 2,361,032,992 64,391,809 2,087,855,621 2,296,641,183
34 30B01 78.4 29,518,749 2,103,881,760 2,314,269,936 63,116,453 2,046,503,167 2,251,153,483
35 30B03 107.9 27,930,730 2,739,750,678 3,013,725,745 82,192,520 2,665,030,205 2,931,533,225
36 30B05 107.9 27,374,894 2,685,228,249 2,953,751,073 80,556,847 2,611,994,751 2,873,194,226
37 30B08 107.9 28,208,642 2,767,011,338 3,043,712,472 83,010,340 2,691,547,392 2,960,702,132
38 31A04 104.0 28,127,316 2,659,309,867 2,925,240,854 79,779,296 2,586,783,234 2,845,461,558
39 31A06 81.0 29,314,720 2,158,629,346 2,374,492,280 64,758,880 2,099,757,636 2,309,733,400
40 31A07 81.2 29,314,720 2,163,959,295 2,380,355,224 64,918,779 2,104,942,223 2,315,436,445
41 31A09 104.0 27,984,665 2,645,822,844 2,910,405,129 79,374,685 2,573,664,040 2,831,030,443
42 31A13 104.0 27,850,206 2,633,110,385 2,896,421,424 78,993,312 2,561,298,284 2,817,428,112
43 31A15 81.2 28,652,770 2,115,095,368 2,326,604,905 63,452,861 2,057,410,949 2,263,152,044
44 31A16 82.0 28,652,770 2,135,933,746 2,349,527,120 64,078,012 2,077,681,007 2,285,449,108
45 31B05 107.9 27,241,486 2,672,142,156 2,939,356,372 80,164,265 2,599,265,552 2,859,192,107
46 31B08 107.9 28,071,178 2,753,527,320 3,028,880,052 82,605,820 2,678,431,121 2,946,274,233
47 32A04 104.0 28,017,118 2,648,891,185 2,913,780,303 79,466,736 2,576,648,698 2,834,313,568
48 32A06 81.0 29,199,864 2,150,171,807 2,365,188,988 64,505,154 2,091,530,758 2,300,683,834
49 32A07 81.2 29,199,864 2,155,480,874 2,371,028,961 64,664,426 2,096,695,032 2,306,364,535
50 32A13 104.0 27,741,093 2,622,794,266 2,885,073,693 78,683,828 2,551,263,513 2,806,389,865
51 32A14 79.4 28,823,097 2,080,503,559 2,288,553,915 62,415,107 2,023,762,553 2,226,138,808
52 32A15 81.2 28,540,522 2,106,809,443 2,317,490,387 63,204,283 2,049,351,003 2,254,286,104
53 32A16 82.0 28,540,522 2,127,566,186 2,340,322,805 63,826,986 2,069,541,654 2,276,495,819
54 32B01 78.4 29,259,806 2,085,426,198 2,293,968,818 62,562,786 2,028,550,938 2,231,406,032
55 32B02 75.3 29,259,806 2,002,966,744 2,203,263,418 60,089,002 1,948,340,378 2,143,174,416
56 32B06 68.5 31,101,474 1,936,773,604 2,130,450,965 58,103,208 1,883,952,506 2,072,347,757
57 32B07 68.2 31,101,474 1,928,291,384 2,121,120,523 57,848,742 1,875,701,619 2,063,271,781
58 32B08 107.9 27,961,195 2,742,738,998 3,017,012,897 82,282,170 2,667,937,025 2,934,730,727
59 33A03 79.3 28,706,146 2,069,452,178 2,276,397,396 62,083,565 2,013,012,574 2,214,313,831
60 33A14 79.4 28,709,732 2,072,320,643 2,279,552,707 62,169,619 2,015,802,807 2,217,383,088
61 33A16 82.0 28,428,263 2,119,197,759 2,331,117,534 63,575,933 2,061,401,456 2,267,541,602
62 35A01 80.0 28,621,838 2,081,588,231 2,289,747,055 62,447,647 2,024,817,643 2,227,299,408
63 35A03 88.8 28,200,228 2,276,527,503 2,504,180,253 68,295,825 2,214,440,389 2,435,884,428
64 35A06 87.8 28,855,333 2,303,180,184 2,533,498,202 69,095,406 2,240,366,179 2,464,402,797
65 35A09 104.6 27,628,590 2,627,227,778 2,889,950,556 78,816,833 2,555,576,111 2,811,133,722
66 35A10 88.8 28,631,082 2,311,309,130 2,542,440,043 69,339,274 2,248,273,427 2,473,100,769
67 35A12 88.8 28,631,082 2,311,309,130 2,542,440,043 69,339,274 2,248,273,427 2,473,100,769
68 35A14 80.0 28,483,001 2,071,490,993 2,278,640,092 62,144,730 2,014,995,784 2,216,495,362
69 35A15 87.8 28,203,755 2,251,172,482 2,476,289,730 67,535,174 2,189,776,869 2,408,754,556
70 35A16 87.8 28,203,755 2,251,172,482 2,476,289,730 67,535,174 2,189,776,869 2,408,754,556
71 36A03 79.8 28,366,085 2,057,830,540 2,263,613,594 61,734,916 2,001,707,889 2,201,878,678
72 36A07 82.0 28,740,477 2,142,471,932 2,356,719,126 64,274,158 2,084,040,880 2,292,444,968
73 36A12 78.8 28,799,476 2,063,089,770 2,269,398,747 61,892,693 2,006,823,685 2,207,506,054
74 36A14 80.0 28,369,636 2,063,246,240 2,269,570,864 61,897,387 2,006,975,888 2,207,673,477
75 36A15 82.0 28,091,508 2,094,094,211 2,303,503,633 62,822,826 2,036,982,551 2,240,680,806
76 36A16 82.0 28,091,508 2,094,094,211 2,303,503,633 62,822,826 2,036,982,551 2,240,680,806
77 37A06 82.0 28,625,633 2,133,910,848 2,347,301,933 64,017,325 2,075,713,279 2,283,284,607
78 37A07 82.0 28,625,633 2,133,910,848 2,347,301,933 64,017,325 2,075,713,279 2,283,284,607
79 37A08 80.0 28,909,058 2,102,476,969 2,312,724,666 63,074,309 2,045,136,688 2,249,650,356
80 37A12 78.8 28,684,400 2,054,846,097 2,260,330,707 61,645,383 1,998,804,840 2,198,685,324
81 37A16 82.0 27,979,248 2,085,725,784 2,294,298,362 62,571,774 2,028,842,353 2,231,726,589
82 38A02 65.4 30,367,514 1,805,486,765 1,986,035,441 54,164,603 1,756,246,217 1,931,870,838
83 38A03 79.8 28,139,389 2,041,384,793 2,245,523,272 61,241,544 1,985,710,662 2,184,281,729
84 38A06 82.0 28,510,790 2,125,349,763 2,337,884,740 63,760,493 2,067,385,679 2,274,124,247
85 38A07 82.0 28,510,790 2,125,349,763 2,337,884,740 63,760,493 2,067,385,679 2,274,124,247
86 38A10 78.8 28,569,312 2,046,601,591 2,251,261,750 61,398,048 1,990,785,184 2,189,863,702
87 38A11 61.7 30,214,856 1,694,778,740 1,864,256,614 50,843,362 1,648,557,502 1,813,413,252
88 38A12 78.8 28,569,312 2,046,601,591 2,251,261,750 61,398,048 1,990,785,184 2,189,863,702
89 39A02 65.4 30,245,188 1,798,213,893 1,978,035,282 53,946,417 1,749,171,696 1,924,088,866
90 39A10 78.8 28,454,235 2,038,357,918 2,242,193,710 61,150,738 1,982,766,338 2,181,042,972
91 39A12 78.8 28,454,235 2,038,357,918 2,242,193,710 61,150,738 1,982,766,338 2,181,042,972
92 40A01 80.0 28,023,766 2,038,092,042 2,241,901,246 61,142,761 1,982,507,714 2,180,758,485
93 40A02 85.5 27,610,968 2,146,125,250 2,360,737,775 64,383,757 2,087,594,561 2,296,354,017
94 40A05 80.0 28,532,105 2,075,062,194 2,282,568,414 62,251,866 2,018,469,589 2,220,316,548
95 40A06 87.8 28,252,382 2,255,053,778 2,480,559,156 67,651,613 2,193,552,312 2,412,907,543
96 40A07 87.8 28,252,382 2,255,053,778 2,480,559,156 67,651,613 2,193,552,312 2,412,907,543
97 40A08 80.0 28,532,105 2,075,062,194 2,282,568,414 62,251,866 2,018,469,589 2,220,316,548
98 40A10 88.8 28,032,823 2,263,013,323 2,489,314,656 67,890,400 2,201,294,778 2,421,424,256
99 40A11 81.4 27,472,166 2,032,940,285 2,236,234,313 60,988,209 1,977,496,459 2,175,246,105
100 40A12 88.8 28,032,823 2,263,013,323 2,489,314,656 67,890,400 2,201,294,778 2,421,424,256
101 40A14 80.0 27,887,839 2,028,206,468 2,231,027,114 60,846,194 1,972,891,746 2,170,180,920
102 40A15 87.8 27,614,426 2,204,133,248 2,424,546,573 66,123,997 2,144,020,523 2,358,422,576
103 40A16 87.8 27,614,426 2,204,133,248 2,424,546,573 66,123,997 2,144,020,523 2,358,422,576
104 40A17 79.5 27,887,839 2,015,530,177 2,217,083,195 60,465,905 1,960,561,172 2,156,617,289
105 40A18 102.4 26,123,012 2,431,814,963 2,674,996,460 72,954,449 2,365,492,737 2,602,042,011
106 41A02 65.4 29,939,365 1,780,031,364 1,958,034,500 53,400,941 1,731,485,054 1,904,633,559
107 41A05 80.0 28,387,133 2,064,518,767 2,270,970,644 61,935,563 2,008,213,710 2,209,035,081
108 41A07 82.0 28,108,819 2,095,384,666 2,304,923,132 62,861,540 2,038,237,811 2,242,061,592
109 41A08 80.0 28,387,133 2,064,518,767 2,270,970,644 61,935,563 2,008,213,710 2,209,035,081
110 41A10 78.8 28,166,526 2,017,747,486 2,219,522,234 60,532,425 1,962,718,009 2,158,989,810
111 41A14 80.0 27,746,126 2,017,900,104 2,219,690,115 60,537,003 1,962,866,465 2,159,153,111
112 41A15 82.0 27,474,110 2,048,070,029 2,252,877,032 61,442,101 1,992,213,574 2,191,434,931
113 41A16 82.0 27,474,110 2,048,070,029 2,252,877,032 61,442,101 1,992,213,574 2,191,434,931
D T03/2022 Làm tròn Quản lý bán hàng
Giá bán/m2
Đơn giá Giá bán tình trạng Đại lý
sau CK
26,069,581 26,070,000 3,730,617,000
25,874,289 25,874,000 2,884,951,000
28,249,973 28,250,000 2,412,550,000
28,906,224 28,906,000 2,532,165,600
28,906,224 28,906,000 2,532,165,600
29,192,428 29,192,000 2,317,844,800
28,738,956 28,739,000 2,339,354,600
28,681,589 28,682,000 2,538,357,000
27,462,123 27,462,000 2,856,048,000 cọc HPL
28,533,244 28,533,000 2,265,520,200
28,253,506 28,254,000 2,475,050,400
28,253,506 28,254,000 2,475,050,400
28,965,562 28,966,000 2,270,934,400
27,680,014 27,680,000 2,986,672,000
28,253,506 28,254,000 2,316,828,000
30,399,220 30,399,000 2,188,728,000
28,446,977 28,447,000 2,255,847,100
28,881,605 28,882,000 2,281,678,000
27,382,521 27,383,000 2,847,832,000
28,450,533 28,451,000 2,259,009,400
28,171,610 28,172,000 2,287,566,400
28,881,605 28,882,000 2,264,348,800
28,738,651 28,739,000 2,517,536,400
28,089,715 28,090,000 2,460,684,000
28,089,715 28,090,000 2,460,684,000
26,706,161 26,706,000 2,881,577,400
27,519,545 27,520,000 2,969,408,000
28,281,589 28,282,000 2,242,762,600
27,494,198 27,494,000 2,859,376,000
28,654,864 28,655,000 2,326,786,000 VBCN HPL
28,713,692 28,714,000 2,268,406,000
28,285,123 28,285,000 2,245,829,000
28,007,819 28,008,000 2,296,656,000
28,713,692 28,714,000 2,251,177,600
27,168,983 27,169,000 2,931,535,100 Cọc HPL
26,628,306 26,628,000 2,873,161,200
27,439,315 27,439,000 2,960,668,100
27,360,207 27,360,000 2,845,440,000
28,515,227 28,515,000 2,309,715,000
28,515,227 28,515,000 2,315,418,000
27,221,447 27,221,000 2,830,984,000
27,090,655 27,091,000 2,817,464,000
27,871,331 27,871,000 2,263,125,200
27,871,331 27,871,000 2,285,422,000
26,498,537 26,499,000 2,859,242,100
27,305,600 27,306,000 2,946,317,400
27,253,015 27,253,000 2,834,312,000
28,403,504 28,404,000 2,300,724,000
28,403,504 28,404,000 2,306,404,800
26,984,518 26,985,000 2,806,440,000
28,037,013 28,037,000 2,226,137,800
27,762,144 27,762,000 2,254,274,400
27,762,144 27,762,000 2,276,484,000
28,461,812 28,462,000 2,231,420,800
28,461,812 28,462,000 2,143,188,600
30,253,252 30,253,000 2,072,330,500
30,253,252 30,253,000 2,063,254,600
27,198,617 27,199,000 2,934,772,100
27,923,251 27,923,000 2,214,293,900
27,926,739 27,927,000 2,217,403,800
27,652,946 27,653,000 2,267,546,000
27,841,243 27,841,000 2,227,280,000
27,431,131 27,431,000 2,435,872,800
28,068,369 28,068,000 2,464,370,400
26,875,083 26,875,000 2,811,125,000
27,850,234 27,850,000 2,473,080,000
27,850,234 27,850,000 2,473,080,000
27,706,192 27,706,000 2,216,480,000
27,434,562 27,435,000 2,408,793,000
27,434,562 27,435,000 2,408,793,000
27,592,465 27,592,000 2,201,841,600
27,956,646 27,957,000 2,292,474,000
28,014,036 28,014,000 2,207,503,200
27,595,918 27,596,000 2,207,680,000
27,325,376 27,325,000 2,240,650,000
27,325,376 27,325,000 2,240,650,000
27,844,934 27,845,000 2,283,290,000 Cọc HPL
27,844,934 27,845,000 2,283,290,000
28,120,629 28,121,000 2,249,680,000
27,902,098 27,902,000 2,198,677,600
27,216,178 27,216,000 2,231,712,000
29,539,309 29,539,000 1,931,850,600
27,371,951 27,372,000 2,184,285,600
27,733,223 27,733,000 2,274,106,000
27,733,223 27,733,000 2,274,106,000
27,790,149 27,790,000 2,189,852,000
29,390,814 29,391,000 1,813,424,700 VBCN HPL
27,790,149 27,790,000 2,189,852,000
29,420,319 29,420,000 1,924,068,000
27,678,210 27,678,000 2,181,026,400
27,678,210 27,678,000 2,181,026,400
27,259,481 27,259,000 2,180,720,000
26,857,942 26,858,000 2,296,359,000 Cọc HPL
27,753,957 27,754,000 2,220,320,000
27,481,863 27,482,000 2,412,919,600
27,481,863 27,482,000 2,412,919,600
27,753,957 27,754,000 2,220,320,000
27,268,291 27,268,000 2,421,398,400
26,722,925 26,723,000 2,175,252,200 Cọc HPL
27,268,291 27,268,000 2,421,398,400
27,127,262 27,127,000 2,170,160,000
26,861,305 26,861,000 2,358,395,800
26,861,305 26,861,000 2,358,395,800
27,127,262 27,127,000 2,156,596,500
25,410,567 25,411,000 2,602,086,400 Cọc HPL
29,122,837 29,123,000 1,904,644,200
27,612,939 27,613,000 2,209,040,000
27,342,215 27,342,000 2,242,044,000
27,612,939 27,613,000 2,209,040,000
27,398,348 27,398,000 2,158,962,400
26,989,414 26,989,000 2,159,120,000
26,724,816 26,725,000 2,191,450,000
26,724,816 26,725,000 2,191,450,000