Ck (c = a - b) Dk (d)

K R (a) Ik ( b )

0 100,000.00
1 3,548.68 1,388.84 2,159.84 97,840.16
2 3,548.68 1,358.85 2,189.83 95,650.33
3 3,548.68 1,328.43 2,220.25 93,430.08
4 3,548.68 1,297.60 2,251.08 91,179.00
5 3,548.68 1,266.33 2,282.35 88,896.65
6 3,548.68 1,234.63 2,314.05 86,582.61
7 3,548.68 1,202.50 2,346.18 84,236.42
8 3,548.68 1,169.91 2,378.77 81,857.66
9 3,548.68 1,136.87 2,411.81 79,445.85
10 3,548.68 1,103.38 2,445.30 77,000.55
11 3,548.68 1,069.42 2,479.26 74,521.29
12 3,548.68 1,034.98 2,513.70 72,007.59
13 3,548.68 1,000.07 2,548.61 69,458.98
14 3,548.68 964.68 2,584.00 66,874.98
15 3,548.68 928.79 2,619.89 64,255.09
16 3,548.68 892.40 2,656.28 61,598.81
17 3,548.68 855.51 2,693.17 58,905.64
18 3,548.68 818.11 2,730.57 56,175.07
19 3,548.68 780.18 2,768.50 53,406.57
20 3,548.68 741.73 2,806.95 50,599.62
21 3,548.68 702.75 2,845.93 47,753.69
23 3,548.68 663.22 2,885.46 44,868.24
24 3,548.68 623.15 2,925.53 41,942.71
25 3,548.68 582.52 2,966.16 38,976.54
26 3,548.68 541.32 3,007.36 35,969.19
27 3,548.68 499.56 3,049.12 32,920.06
28 3,548.68 457.21 3,091.47 29,828.59
29 3,548.68 414.27 3,134.41 26,694.18
30 3,548.68 370.74 3,177.94 23,516.24
31 3,548.68 326.60 3,222.08 20,294.17
32 3,548.68 281.85 3,266.83 17,027.34
33 3,548.68 236.48 3,312.20 13,715.14
34 3,548.68 190.48 3,358.20 10,356.95
35 3,548.68 143.84 3,404.84 6,952.11
36 3,548.68 96.55 3,452.13 0
 0
Tasa de interes 1 9,538.10 2,000.00 7,538.10
0.01388843 2 9,538.10 1,698.48 7,839.62
3 9,538.10 1,384.89 8,153.21
4 9,538.10 1,058.76 8,479.34
5 9,538.10 719.59 8,818.51
6 9,538.10 366.85 9,171.25

Dk=D k-1 -Ck

 50,000.00
42,461.90 tasa de interes
34,622.28 0.04
26,469.07
17,989.73
9,171.22
- 0.03 =0