Vous êtes sur la page 1sur 6

WINNER GAIN

DIAS VALOR INICIAL META DIARIA VALOR FINAL DO DIA


1 R$ 1,500.00 3% R$ 1,545.00
2 R$ 1,545.00 3% R$ 1,591.35
3 R$ 1,591.35 3% R$ 1,639.09
4 R$ 1,639.09 3% R$ 1,688.26
5 R$ 1,688.26 3% R$ 1,738.91
6 R$ 1,738.91 3% R$ 1,791.08
7 R$ 1,791.08 3% R$ 1,844.81
8 R$ 1,844.81 3% R$ 1,900.16
9 R$ 1,900.16 3% R$ 1,957.16
10 R$ 1,957.16 3% R$ 2,015.87
11 R$ 2,015.87 3% R$ 2,076.35
12 R$ 2,076.35 3% R$ 2,138.64
13 R$ 2,138.64 3% R$ 2,202.80
14 R$ 2,202.80 3% R$ 2,268.88
15 R$ 2,268.88 3% R$ 2,336.95
16 R$ 2,336.95 3% R$ 2,407.06
17 R$ 2,407.06 3% R$ 2,479.27
18 R$ 2,479.27 3% R$ 2,553.65
19 R$ 2,553.65 3% R$ 2,630.26
20 R$ 2,630.26 3% R$ 2,709.17
21 R$ 2,709.17 3% R$ 2,790.44
22 R$ 2,790.44 3% R$ 2,874.16
23 R$ 2,874.16 3% R$ 2,960.38
24 R$ 2,960.38 3% R$ 3,049.19
25 R$ 3,049.19 3% R$ 3,140.67
26 R$ 3,140.67 3% R$ 3,234.89
27 R$ 3,234.89 3% R$ 3,331.93
28 R$ 3,331.93 3% R$ 3,431.89
29 R$ 3,431.89 3% R$ 3,534.85
30 R$ 3,534.85 3% R$ 3,640.89
30 DIAS: R$ 3,640.89
REGRA DE GERENCIAMENTO
BANCA INICIAL R$ 114.55 V/OPERAÇÃO R$ 6.87
% DE RISCO 6% PERDA PERMITIDA R$ 6.87
PERDAS DIARIAS 1 % DE PERDA 6%

DATA %O.P INVEST RESULTADO O.P LUCRO O.P L/MEIO


1 12/6/2019 87% R$ - R$ - R$ - 1
2 12/6/2019 87% R$ - R$ - R$ - 2
3 12/6/2019 87% R$ - R$ - R$ - 3
4 12/6/2019 87% R$ - R$ - R$ - 4
5 12/6/2019 87% R$ - R$ - R$ - 5
6 12/6/2019 87% R$ - R$ - R$ - 6
7 12/6/2019 87% R$ - R$ - R$ - 7
8 12/6/2019 87% R$ - R$ - R$ - 8
9 12/6/2019 87% R$ - R$ - R$ - 9
10 12/6/2019 87% R$ - R$ - R$ - 10
11 12/6/2019 87% R$ - R$ - R$ - 11
12 12/6/2019 87% R$ - R$ - R$ - 12
BANCA ATUALIZADA R$ 114.55
GANHOS/PERDAS R$ -
CRESCIM. BANCA 0.00%
META DIARIA 12%

SIMULAÇÃO
R$ 2.00 R$ 3.74 R$ 1.74 R$ 1.04
R$ 3.04 R$ 5.69 R$ 2.65 R$ 1.59
R$ 4.63 R$ 8.66 R$ 4.03 R$ 2.42
R$ 7.05 R$ 13.19 R$ 6.13 R$ 3.68
R$ 10.73 R$ 20.07 R$ 9.34 R$ 5.60
R$ 16.33 R$ 30.55 R$ 14.21 R$ 8.53
R$ 24.86 R$ 46.49 R$ 21.63 R$ 12.98
R$ 37.84 R$ 70.76 R$ 32.92 R$ 19.75
R$ 57.59 R$ 107.69 R$ 50.10 R$ 30.06
R$ 87.65 R$ 163.91 R$ 76.26 R$ 45.75
R$ 133.41 R$ 249.47 R$ 116.06 R$ 69.64
R$ 203.04 R$ 379.69 R$ 176.65 R$ 105.99
REGRA DE GERENCIAMENTO
BANCA INICIAL R$ 100.00 V/OPERAÇÃO R$ 2.00
% DE RISCO 2% PERDA PERMITIDA R$ 6.00
PERDAS DIARIAS 3 % DE PERDA 6%

DATA %O.P INVEST RESULTADO O.P LUCRO O.P L/MEIO


1 11/14/2019 81% R$ 2.00 R$ 3.62 R$ 1.62 R$ 0.97 1
2 11/14/2019 81% R$ 2.97 R$ 5.38 R$ 2.41 R$ 1.44 2
3 11/14/2019 81% R$ 4.42 R$ 8.00 R$ 3.58 R$ 2.15 3
4 11/14/2019 81% R$ 6.56 R$ 11.87 R$ 5.31 R$ 3.19 4
5 11/14/2019 81% R$ - R$ - R$ - 5
6 11/14/2019 81% R$ - R$ - R$ - 6
7 11/14/2019 81% R$ - R$ - R$ - 7
8 11/14/2019 81% R$ - R$ - R$ - 8
9 11/14/2019 81% R$ - R$ - R$ - 9
10 11/14/2019 81% R$ - R$ - R$ - 10
11 11/14/2019 81% R$ - R$ - R$ - 11
12 11/14/2019 81% R$ - R$ - R$ - 12
BANCA ATUALIZADA R$ 112.92
GANHOS/PERDAS R$ 12.92
CRESCIM. BANCA 12.92%
META DIARIA 12%
SIMULAÇÃO
DEVE APLICAR RESULT. O.P LUCRO O.P L/MEIO BANCA FUTURA META FUTURA
R$ 2.00 R$ 3.62 R$ 1.62 R$ 0.97 R$ 101.62 1.62%
R$ 2.97 R$ 5.38 R$ 2.41 R$ 1.44 R$ 104.03 4.03%
R$ 4.42 R$ 7.99 R$ 3.58 R$ 2.15 R$ 107.60 7.60%
R$ 6.56 R$ 11.88 R$ 5.32 R$ 3.19 R$ 112.92 12.92%
R$ 9.75 R$ 17.65 R$ 7.90 R$ 4.74 R$ 120.82 20.82%
R$ 14.49 R$ 26.23 R$ 11.74 R$ 7.04 R$ 132.56 32.56%
R$ 21.53 R$ 38.98 R$ 17.44 R$ 10.47 R$ 150.00 50.00%
R$ 32.00 R$ 57.92 R$ 25.92 R$ 15.55 R$ 175.92 75.92%
R$ 47.55 R$ 86.07 R$ 38.52 R$ 23.11 R$ 214.44 114.44%
R$ 70.66 R$ 127.90 R$ 57.24 R$ 34.34 R$ 271.68 171.68%
R$ 105.01 R$ 190.06 R$ 85.06 R$ 51.03 R$ 356.73 256.73%
R$ 156.04 R$ 282.43 R$ 126.39 R$ 75.84 R$ 483.13 383.13%

Vous aimerez peut-être aussi