BANCA INICIAL

R$ 100.00

% RISCO 2%
% DE O.P R$ 2.00
% GANHO DIÁRIO 7%

1º MÊS O.P % DIA GANHO 2º MÊS O.P % DIA GANHO

DIA 01 R$ 100.00 7% R$ 7.00 DIA 01 R$ 373.11 7% R$ 26.12
DIA 02 R$ 110.39 7% R$ 7.73 DIA 02 R$ 399.23 7% R$ 27.95
DIA 03 R$ 118.12 7% R$ 8.27 DIA 03 R$ 427.17 7% R$ 29.90
DIA 04 R$ 126.39 7% R$ 8.85 DIA 04 R$ 457.08 7% R$ 32.00
DIA 05 R$ 135.23 7% R$ 9.47 DIA 05 R$ 489.07 7% R$ 34.24
DIA 06 R$ 144.70 7% R$ 10.13 DIA 06 R$ 523.31 7% R$ 36.63
DIA 07 R$ 154.83 7% R$ 10.84 DIA 07 R$ 559.94 7% R$ 39.20
DIA 08 R$ 165.67 7% R$ 11.60 DIA 08 R$ 599.13 7% R$ 41.94
DIA 09 R$ 177.26 7% R$ 12.41 DIA 09 R$ 641.07 7% R$ 44.88
DIA 10 R$ 189.67 7% R$ 13.28 DIA 10 R$ 685.95 7% R$ 48.02
DIA 11 R$ 202.95 7% R$ 14.21 DIA 11 R$ 733.97 7% R$ 51.38
DIA 12 R$ 217.15 7% R$ 15.20 DIA 12 R$ 785.34 7% R$ 54.97
DIA 13 R$ 232.35 7% R$ 16.26 DIA 13 R$ 840.32 7% R$ 58.82
DIA 14 R$ 248.62 7% R$ 17.40 DIA 14 R$ 899.14 7% R$ 62.94
DIA 15 R$ 266.02 7% R$ 18.62 DIA 15 R$ 962.08 7% R$ 67.35
DIA 16 R$ 284.64 7% R$ 19.93 DIA 16 R$ 1,029.42 7% R$ 72.06
DIA 17 R$ 304.57 7% R$ 21.32 DIA 17 R$ 1,101.48 7% R$ 77.10
DIA 18 R$ 325.89 7% R$ 22.81 DIA 18 R$ 1,178.59 7% R$ 82.50
DIA 19 R$ 348.70 7% R$ 24.41 DIA 19 R$ 1,261.09 7% R$ 88.28
DIA 20 R$ 373.11 7% R$ 26.12 DIA 20 R$ 1,349.37 7% R$ 94.46
quanto tempo? 3 meses
margem de erro 5 meses

3º MÊS O.P % DIA GANHO

DIA 01 R$ 1,349.37 7% R$ 94.46
DIA 02 R$ 1,443.82 7% R$ 101.07
DIA 03 R$ 1,544.89 7% R$ 108.14
DIA 04 R$ 1,653.03 7% R$ 115.71
DIA 05 R$ 1,768.74 7% R$ 123.81
DIA 06 R$ 1,892.55 7% R$ 132.48
DIA 07 R$ 2,025.03 7% R$ 141.75
DIA 08 R$ 2,166.79 7% R$ 151.67
DIA 09 R$ 2,318.46 7% R$ 162.29
DIA 10 R$ 2,480.75 7% R$ 173.65
DIA 11 R$ 2,654.41 7% R$ 185.81
DIA 12 R$ 2,840.21 7% R$ 198.81
DIA 13 R$ 3,039.03 7% R$ 212.73
DIA 14 R$ 3,251.76 7% R$ 227.62
DIA 15 R$ 3,479.38 7% R$ 243.56
DIA 16 R$ 3,722.94 7% R$ 260.61
DIA 17 R$ 3,983.55 7% R$ 278.85
DIA 18 R$ 4,262.40 7% R$ 298.37
DIA 19 R$ 4,560.76 7% R$ 319.25
DIA 20 R$ 4,880.02 7% R$ 341.60
 BANCA INICIAL quanto tempo?
R$ 4,880.02 margem de erro

% RISCO 2%
% DE O.P R$ 97.60
% GANHO DIÁRIO 7%

1º MÊS O.P % DIA GANHO 2º MÊS O.P % DIA GANHO

DIA 01 R$ 4,880.02 7% R$ 341.60 DIA 01 R$ 5,294.61 7% R$ 370.62
DIA 02 R$ 5,221.62 7% R$ 365.51 DIA 02 R$ 5,665.24 7% R$ 396.57
DIA 03 R$ 5,587.13 7% R$ 391.10 DIA 03 R$ 6,061.80 7% R$ 424.33
DIA 04 R$ 5,978.23 7% R$ 418.48 DIA 04 R$ 6,486.13 7% R$ 454.03
DIA 05 R$ 6,396.71 7% R$ 447.77 DIA 05 R$ 6,940.16 7% R$ 485.81
DIA 06 R$ 6,844.48 7% R$ 479.11 DIA 06 R$ 7,425.97 7% R$ 519.82
DIA 07 R$ 7,323.59 7% R$ 512.65 DIA 07 R$ 7,945.79 7% R$ 556.21
DIA 08 R$ 7,836.24 7% R$ 548.54 DIA 08 R$ 8,501.99 7% R$ 595.14
DIA 09 R$ 8,384.78 7% R$ 586.93 DIA 09 R$ 9,097.13 7% R$ 636.80
DIA 10 R$ 8,971.71 7% R$ 628.02 DIA 10 R$ 9,733.93 7% R$ 681.38
DIA 11 R$ 9,599.73 7% R$ 671.98 DIA 11 R$ 10,415.31 7% R$ 729.07
DIA 12 R$ 10,271.71 7% R$ 719.02 DIA 12 R$ 11,144.38 7% R$ 780.11
DIA 13 R$ 10,990.73 7% R$ 769.35 DIA 13 R$ 11,924.49 7% R$ 834.71
DIA 14 R$ 11,760.08 7% R$ 823.21 DIA 14 R$ 12,759.20 7% R$ 893.14
DIA 15 R$ 12,583.29 7% R$ 880.83 DIA 15 R$ 13,652.34 7% R$ 955.66
DIA 16 R$ 13,464.12 7% R$ 942.49 DIA 16 R$ 14,608.01 7% R$ 1,022.56
DIA 17 R$ 14,406.61 7% R$ 1,008.46 DIA 17 R$ 15,630.57 7% R$ 1,094.14
DIA 18 R$ 15,415.07 7% R$ 1,079.05 DIA 18 R$ 16,724.71 7% R$ 1,170.73
DIA 19 R$ 16,494.13 7% R$ 1,154.59 DIA 19 R$ 17,895.44 7% R$ 1,252.68
DIA 20 R$ 17,648.71 7% R$ 1,235.41 DIA 20 R$ 19,148.12 7% R$ 1,340.37

BANCA R$ 5,294.61 30% BANCA R$ 5,744.44 30%

GANHO R$ 12,354.10 70% GANHO R$ 13,403.68 70%
quanto tempo? 3 meses
margem de erro 5 meses

3º MÊS O.P % DIA GANHO

DIA 01 R$ 5,744.44 7% R$ 402.11
DIA 02 R$ 6,146.55 7% R$ 430.26
DIA 03 R$ 6,576.80 7% R$ 460.38
DIA 04 R$ 7,037.18 7% R$ 492.60
DIA 05 R$ 7,529.78 7% R$ 527.08
DIA 06 R$ 8,056.87 7% R$ 563.98
DIA 07 R$ 8,620.85 7% R$ 603.46
DIA 08 R$ 9,224.31 7% R$ 645.70
DIA 09 R$ 9,870.01 7% R$ 690.90
DIA 10 R$ 10,560.91 7% R$ 739.26
DIA 11 R$ 11,300.17 7% R$ 791.01
DIA 12 R$ 12,091.19 7% R$ 846.38
DIA 13 R$ 12,937.57 7% R$ 905.63
DIA 14 R$ 13,843.20 7% R$ 969.02
DIA 15 R$ 14,812.22 7% R$ 1,036.86
DIA 16 R$ 15,849.08 7% R$ 1,109.44
DIA 17 R$ 16,958.51 7% R$ 1,187.10
DIA 18 R$ 18,145.61 7% R$ 1,270.19
DIA 19 R$ 19,415.80 7% R$ 1,359.11
DIA 20 R$ 20,774.91 7% R$ 1,454.24

BANCA R$ 6,232.47 30%

GANHO R$ 14,542.44 70%