Examen Final

465,000−16,850
1. C = 465,000 465,000 − ( ) 60
76
VR= 16,850 465,000 − (5,896.7105263158)60
n=76 465,000 − 353,802.63157895
h=60 111,197.37

7−3+1
2. C=250,000 (250,000 − 24,500) ( )
28
L= 24,500 (225,500)(0,1785714286)
n=7 40,267.85714
h=3

Año Depreciación Fondo de reserva Valor contable

0 250,000
1 56,375 56,375 193,625
2 48,321.42857 104,696.4286 145,303.5714
3 40,267.85714 144,964.2857 105,035.7143
4 32,214.28571 177,178.5714 72,821.42858
5 24,160.71429 201,339.2857 48,660.71429
6 16,107.14286 217,446.4286 32,553.57143
7 8,053.571429 225,500 24500

1−(1+0,045−6 )
3. M=420,000 420,000𝐴 = ( )(1 + 0,045−2 )
0,045
t=4.5% = 0.045 420, 000 =4.723218317A
420,000
n= 3 = 88922.41938
4,723218317

Periodo Saldo Interés Cuota

0 420,000 250,000
1 438,900 18,900
2 458,650.5 19,750.5
3 398,256.5806 28,528.5 88,922.41938
4 335,220.389 25,886.6774 88,922.41938
5 268,087.7741 21,789.35453 88,922.41938
6 268,087.7741 17,425.70532 88,922.41938