Vous êtes sur la page 1sur 9

Scadentar

Sumar 06/06/2023

Suma imprumutata 297500 LEI Dobanda anuala efectiva 8.27%

Tip Fix? în primii 5 ani, apoi


Suma totala de plata 704418.6 LEI
dobanda variabil?

LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD


1 373.10 1,710.63 0.00 2,083.73 297,126.90
2 375.25 1,708.48 0.00 2,083.73 296,751.65
3 377.41 1,706.32 0.00 2,083.73 296,374.24
4 379.58 1,704.15 0.00 2,083.73 295,994.67
5 381.76 1,701.97 0.00 2,083.73 295,612.91
6 383.95 1,699.77 0.00 2,083.73 295,228.95
7 386.16 1,697.57 0.00 2,083.73 294,842.79
8 388.38 1,695.35 0.00 2,083.73 294,454.41
9 390.62 1,693.11 0.00 2,083.73 294,063.80
10 392.86 1,690.87 0.00 2,083.73 293,670.94
11 395.12 1,688.61 0.00 2,083.73 293,275.82
12 397.39 1,686.34 0.00 2,083.73 292,878.42
13 399.68 1,684.05 150.00 2,083.73 292,478.75
14 401.98 1,681.75 0.00 2,083.73 292,076.77
15 404.29 1,679.44 0.00 2,083.73 291,672.48
16 406.61 1,677.12 0.00 2,083.73 291,265.87
17 408.95 1,674.78 0.00 2,083.73 290,856.92
18 411.30 1,672.43 0.00 2,083.73 290,445.62
19 413.67 1,670.06 0.00 2,083.73 290,031.96
20 416.04 1,667.68 0.00 2,083.73 289,615.91
21 418.44 1,665.29 0.00 2,083.73 289,197.48
22 420.84 1,662.89 0.00 2,083.73 288,776.64
23 423.26 1,660.47 0.00 2,083.73 288,353.37
24 425.70 1,658.03 0.00 2,083.73 287,927.68
25 428.14 1,655.58 150.00 2,083.73 287,499.53
26 430.61 1,653.12 0.00 2,083.73 287,068.93
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
27 433.08 1,650.65 0.00 2,083.73 286,635.85
28 435.57 1,648.16 0.00 2,083.73 286,200.27
29 438.08 1,645.65 0.00 2,083.73 285,762.20
30 440.60 1,643.13 0.00 2,083.73 285,321.60
31 443.13 1,640.60 0.00 2,083.73 284,878.47
32 445.68 1,638.05 0.00 2,083.73 284,432.80
33 448.24 1,635.49 0.00 2,083.73 283,984.56
34 450.82 1,632.91 0.00 2,083.73 283,533.74
35 453.41 1,630.32 0.00 2,083.73 283,080.33
36 456.02 1,627.71 0.00 2,083.73 282,624.32
37 458.64 1,625.09 150.00 2,083.73 282,165.68
38 461.28 1,622.45 0.00 2,083.73 281,704.40
39 463.93 1,619.80 0.00 2,083.73 281,240.48
40 466.60 1,617.13 0.00 2,083.73 280,773.88
41 469.28 1,614.45 0.00 2,083.73 280,304.60
42 471.98 1,611.75 0.00 2,083.73 279,832.63
43 474.69 1,609.04 0.00 2,083.73 279,357.94
44 477.42 1,606.31 0.00 2,083.73 278,880.52
45 480.16 1,603.56 0.00 2,083.73 278,400.35
46 482.93 1,600.80 0.00 2,083.73 277,917.42
47 485.70 1,598.03 0.00 2,083.73 277,431.72
48 488.50 1,595.23 0.00 2,083.73 276,943.23
49 491.30 1,592.42 150.00 2,083.73 276,451.92
50 494.13 1,589.60 0.00 2,083.73 275,957.79
51 496.97 1,586.76 0.00 2,083.73 275,460.82
52 499.83 1,583.90 0.00 2,083.73 274,960.99
53 502.70 1,581.03 0.00 2,083.73 274,458.29
54 505.59 1,578.14 0.00 2,083.73 273,952.70
55 508.50 1,575.23 0.00 2,083.73 273,444.20
56 511.42 1,572.30 0.00 2,083.73 272,932.78
57 514.36 1,569.36 0.00 2,083.73 272,418.41
58 517.32 1,566.41 0.00 2,083.73 271,901.09
59 520.30 1,563.43 0.00 2,083.73 271,380.79
60 523.29 1,560.44 0.00 2,083.73 270,857.50
61 417.01 1,981.77 150.00 2,398.78 270,440.49
62 420.06 1,978.72 0.00 2,398.78 270,020.43
63 423.13 1,975.65 0.00 2,398.78 269,597.30
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
64 426.23 1,972.55 0.00 2,398.78 269,171.07
65 429.35 1,969.43 0.00 2,398.78 268,741.72
66 432.49 1,966.29 0.00 2,398.78 268,309.23
67 435.65 1,963.13 0.00 2,398.78 267,873.57
68 438.84 1,959.94 0.00 2,398.78 267,434.73
69 442.05 1,956.73 0.00 2,398.78 266,992.68
70 445.29 1,953.50 0.00 2,398.78 266,547.39
71 448.55 1,950.24 0.00 2,398.78 266,098.84
72 451.83 1,946.96 0.00 2,398.78 265,647.02
73 455.13 1,943.65 150.00 2,398.78 265,191.88
74 458.46 1,940.32 0.00 2,398.78 264,733.42
75 461.82 1,936.97 0.00 2,398.78 264,271.60
76 465.20 1,933.59 0.00 2,398.78 263,806.41
77 468.60 1,930.18 0.00 2,398.78 263,337.81
78 472.03 1,926.75 0.00 2,398.78 262,865.78
79 475.48 1,923.30 0.00 2,398.78 262,390.29
80 478.96 1,919.82 0.00 2,398.78 261,911.33
81 482.47 1,916.32 0.00 2,398.78 261,428.87
82 486.00 1,912.79 0.00 2,398.78 260,942.87
83 489.55 1,909.23 0.00 2,398.78 260,453.32
84 493.13 1,905.65 0.00 2,398.78 259,960.18
85 496.74 1,902.04 150.00 2,398.78 259,463.44
86 500.38 1,898.41 0.00 2,398.78 258,963.07
87 504.04 1,894.75 0.00 2,398.78 258,459.03
88 507.73 1,891.06 0.00 2,398.78 257,951.30
89 511.44 1,887.34 0.00 2,398.78 257,439.86
90 515.18 1,883.60 0.00 2,398.78 256,924.68
91 518.95 1,879.83 0.00 2,398.78 256,405.73
92 522.75 1,876.04 0.00 2,398.78 255,882.98
93 526.57 1,872.21 0.00 2,398.78 255,356.41
94 530.43 1,868.36 0.00 2,398.78 254,825.98
95 534.31 1,864.48 0.00 2,398.78 254,291.67
96 538.22 1,860.57 0.00 2,398.78 253,753.45
97 542.15 1,856.63 150.00 2,398.78 253,211.30
98 546.12 1,852.66 0.00 2,398.78 252,665.18
99 550.12 1,848.67 0.00 2,398.78 252,115.06
100 554.14 1,844.64 0.00 2,398.78 251,560.92
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
101 558.20 1,840.59 0.00 2,398.78 251,002.72
102 562.28 1,836.50 0.00 2,398.78 250,440.44
103 566.39 1,832.39 0.00 2,398.78 249,874.05
104 570.54 1,828.25 0.00 2,398.78 249,303.51
105 574.71 1,824.07 0.00 2,398.78 248,728.80
106 578.92 1,819.87 0.00 2,398.78 248,149.88
107 583.15 1,815.63 0.00 2,398.78 247,566.72
108 587.42 1,811.36 0.00 2,398.78 246,979.30
109 591.72 1,807.07 150.00 2,398.78 246,387.58
110 596.05 1,802.74 0.00 2,398.78 245,791.53
111 600.41 1,798.37 0.00 2,398.78 245,191.13
112 604.80 1,793.98 0.00 2,398.78 244,586.32
113 609.23 1,789.56 0.00 2,398.78 243,977.10
114 613.68 1,785.10 0.00 2,398.78 243,363.41
115 618.18 1,780.61 0.00 2,398.78 242,745.24
116 622.70 1,776.09 0.00 2,398.78 242,122.54
117 627.25 1,771.53 0.00 2,398.78 241,495.28
118 631.84 1,766.94 0.00 2,398.78 240,863.44
119 636.47 1,762.32 0.00 2,398.78 240,226.97
120 641.12 1,757.66 0.00 2,398.78 239,585.85
121 645.81 1,752.97 150.00 2,398.78 238,940.04
122 650.54 1,748.24 0.00 2,398.78 238,289.50
123 655.30 1,743.48 0.00 2,398.78 237,634.20
124 660.09 1,738.69 0.00 2,398.78 236,974.10
125 664.92 1,733.86 0.00 2,398.78 236,309.18
126 669.79 1,729.00 0.00 2,398.78 235,639.39
127 674.69 1,724.09 0.00 2,398.78 234,964.70
128 679.63 1,719.16 0.00 2,398.78 234,285.08
129 684.60 1,714.19 0.00 2,398.78 233,600.48
130 689.61 1,709.18 0.00 2,398.78 232,910.87
131 694.65 1,704.13 0.00 2,398.78 232,216.22
132 699.74 1,699.05 0.00 2,398.78 231,516.48
133 704.86 1,693.93 150.00 2,398.78 230,811.63
134 710.01 1,688.77 0.00 2,398.78 230,101.62
135 715.21 1,683.58 0.00 2,398.78 229,386.41
136 720.44 1,678.34 0.00 2,398.78 228,665.97
137 725.71 1,673.07 0.00 2,398.78 227,940.26
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
138 731.02 1,667.76 0.00 2,398.78 227,209.24
139 736.37 1,662.41 0.00 2,398.78 226,472.87
140 741.76 1,657.03 0.00 2,398.78 225,731.11
141 747.18 1,651.60 0.00 2,398.78 224,983.92
142 752.65 1,646.13 0.00 2,398.78 224,231.27
143 758.16 1,640.63 0.00 2,398.78 223,473.11
144 763.71 1,635.08 0.00 2,398.78 222,709.41
145 769.29 1,629.49 150.00 2,398.78 221,940.11
146 774.92 1,623.86 0.00 2,398.78 221,165.19
147 780.59 1,618.19 0.00 2,398.78 220,384.60
148 786.30 1,612.48 0.00 2,398.78 219,598.30
149 792.06 1,606.73 0.00 2,398.78 218,806.24
150 797.85 1,600.93 0.00 2,398.78 218,008.39
151 803.69 1,595.09 0.00 2,398.78 217,204.70
152 809.57 1,589.21 0.00 2,398.78 216,395.13
153 815.49 1,583.29 0.00 2,398.78 215,579.64
154 821.46 1,577.32 0.00 2,398.78 214,758.18
155 827.47 1,571.31 0.00 2,398.78 213,930.71
156 833.52 1,565.26 0.00 2,398.78 213,097.18
157 839.62 1,559.16 150.00 2,398.78 212,257.56
158 845.77 1,553.02 0.00 2,398.78 211,411.79
159 851.95 1,546.83 0.00 2,398.78 210,559.84
160 858.19 1,540.60 0.00 2,398.78 209,701.65
161 864.47 1,534.32 0.00 2,398.78 208,837.18
162 870.79 1,527.99 0.00 2,398.78 207,966.39
163 877.16 1,521.62 0.00 2,398.78 207,089.23
164 883.58 1,515.20 0.00 2,398.78 206,205.65
165 890.05 1,508.74 0.00 2,398.78 205,315.60
166 896.56 1,502.23 0.00 2,398.78 204,419.04
167 903.12 1,495.67 0.00 2,398.78 203,515.93
168 909.73 1,489.06 0.00 2,398.78 202,606.20
169 916.38 1,482.40 150.00 2,398.78 201,689.82
170 923.09 1,475.70 0.00 2,398.78 200,766.73
171 929.84 1,468.94 0.00 2,398.78 199,836.89
172 936.64 1,462.14 0.00 2,398.78 198,900.25
173 943.50 1,455.29 0.00 2,398.78 197,956.75
174 950.40 1,448.38 0.00 2,398.78 197,006.35
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
175 957.35 1,441.43 0.00 2,398.78 196,048.99
176 964.36 1,434.43 0.00 2,398.78 195,084.63
177 971.41 1,427.37 0.00 2,398.78 194,113.22
178 978.52 1,420.26 0.00 2,398.78 193,134.70
179 985.68 1,413.10 0.00 2,398.78 192,149.02
180 992.89 1,405.89 0.00 2,398.78 191,156.12
181 1,000.16 1,398.63 150.00 2,398.78 190,155.96
182 1,007.48 1,391.31 0.00 2,398.78 189,148.49
183 1,014.85 1,383.94 0.00 2,398.78 188,133.64
184 1,022.27 1,376.51 0.00 2,398.78 187,111.37
185 1,029.75 1,369.03 0.00 2,398.78 186,081.61
186 1,037.29 1,361.50 0.00 2,398.78 185,044.33
187 1,044.88 1,353.91 0.00 2,398.78 183,999.45
188 1,052.52 1,346.26 0.00 2,398.78 182,946.93
189 1,060.22 1,338.56 0.00 2,398.78 181,886.71
190 1,067.98 1,330.80 0.00 2,398.78 180,818.73
191 1,075.79 1,322.99 0.00 2,398.78 179,742.93
192 1,083.66 1,315.12 0.00 2,398.78 178,659.27
193 1,091.59 1,307.19 150.00 2,398.78 177,567.68
194 1,099.58 1,299.20 0.00 2,398.78 176,468.10
195 1,107.63 1,291.16 0.00 2,398.78 175,360.47
196 1,115.73 1,283.05 0.00 2,398.78 174,244.74
197 1,123.89 1,274.89 0.00 2,398.78 173,120.85
198 1,132.12 1,266.67 0.00 2,398.78 171,988.73
199 1,140.40 1,258.38 0.00 2,398.78 170,848.33
200 1,148.74 1,250.04 0.00 2,398.78 169,699.59
201 1,157.15 1,241.64 0.00 2,398.78 168,542.44
202 1,165.62 1,233.17 0.00 2,398.78 167,376.82
203 1,174.14 1,224.64 0.00 2,398.78 166,202.68
204 1,182.73 1,216.05 0.00 2,398.78 165,019.94
205 1,191.39 1,207.40 150.00 2,398.78 163,828.56
206 1,200.11 1,198.68 0.00 2,398.78 162,628.45
207 1,208.89 1,189.90 0.00 2,398.78 161,419.57
208 1,217.73 1,181.05 0.00 2,398.78 160,201.83
209 1,226.64 1,172.14 0.00 2,398.78 158,975.19
210 1,235.62 1,163.17 0.00 2,398.78 157,739.58
211 1,244.66 1,154.13 0.00 2,398.78 156,494.92
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
212 1,253.76 1,145.02 0.00 2,398.78 155,241.16
213 1,262.94 1,135.85 0.00 2,398.78 153,978.22
214 1,272.18 1,126.61 0.00 2,398.78 152,706.05
215 1,281.48 1,117.30 0.00 2,398.78 151,424.56
216 1,290.86 1,107.92 0.00 2,398.78 150,133.70
217 1,300.31 1,098.48 150.00 2,398.78 148,833.39
218 1,309.82 1,088.96 0.00 2,398.78 147,523.57
219 1,319.40 1,079.38 0.00 2,398.78 146,204.17
220 1,329.06 1,069.73 0.00 2,398.78 144,875.11
221 1,338.78 1,060.00 0.00 2,398.78 143,536.33
222 1,348.58 1,050.21 0.00 2,398.78 142,187.76
223 1,358.44 1,040.34 0.00 2,398.78 140,829.31
224 1,368.38 1,030.40 0.00 2,398.78 139,460.93
225 1,378.39 1,020.39 0.00 2,398.78 138,082.54
226 1,388.48 1,010.30 0.00 2,398.78 136,694.06
227 1,398.64 1,000.14 0.00 2,398.78 135,295.42
228 1,408.87 989.91 0.00 2,398.78 133,886.54
229 1,419.18 979.60 150.00 2,398.78 132,467.36
230 1,429.56 969.22 0.00 2,398.78 131,037.80
231 1,440.02 958.76 0.00 2,398.78 129,597.77
232 1,450.56 948.22 0.00 2,398.78 128,147.21
233 1,461.17 937.61 0.00 2,398.78 126,686.04
234 1,471.86 926.92 0.00 2,398.78 125,214.18
235 1,482.63 916.15 0.00 2,398.78 123,731.54
236 1,493.48 905.30 0.00 2,398.78 122,238.06
237 1,504.41 894.38 0.00 2,398.78 120,733.65
238 1,515.42 883.37 0.00 2,398.78 119,218.24
239 1,526.50 872.28 0.00 2,398.78 117,691.73
240 1,537.67 861.11 0.00 2,398.78 116,154.06
241 1,548.92 849.86 150.00 2,398.78 114,605.14
242 1,560.26 838.53 0.00 2,398.78 113,044.88
243 1,571.67 827.11 0.00 2,398.78 111,473.21
244 1,583.17 815.61 0.00 2,398.78 109,890.04
245 1,594.76 804.03 0.00 2,398.78 108,295.28
246 1,606.42 792.36 0.00 2,398.78 106,688.86
247 1,618.18 780.61 0.00 2,398.78 105,070.68
248 1,630.02 768.77 0.00 2,398.78 103,440.66
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
249 1,641.94 756.84 0.00 2,398.78 101,798.72
250 1,653.96 744.83 0.00 2,398.78 100,144.76
251 1,666.06 732.73 0.00 2,398.78 98,478.70
252 1,678.25 720.54 0.00 2,398.78 96,800.46
253 1,690.53 708.26 150.00 2,398.78 95,109.93
254 1,702.90 695.89 0.00 2,398.78 93,407.03
255 1,715.36 683.43 0.00 2,398.78 91,691.68
256 1,727.91 670.88 0.00 2,398.78 89,963.77
257 1,740.55 658.23 0.00 2,398.78 88,223.22
258 1,753.28 645.50 0.00 2,398.78 86,469.94
259 1,766.11 632.67 0.00 2,398.78 84,703.82
260 1,779.03 619.75 0.00 2,398.78 82,924.79
261 1,792.05 606.73 0.00 2,398.78 81,132.74
262 1,805.16 593.62 0.00 2,398.78 79,327.58
263 1,818.37 580.41 0.00 2,398.78 77,509.21
264 1,831.68 567.11 0.00 2,398.78 75,677.53
265 1,845.08 553.71 150.00 2,398.78 73,832.45
266 1,858.58 540.21 0.00 2,398.78 71,973.88
267 1,872.18 526.61 0.00 2,398.78 70,101.70
268 1,885.87 512.91 0.00 2,398.78 68,215.83
269 1,899.67 499.11 0.00 2,398.78 66,316.16
270 1,913.57 485.21 0.00 2,398.78 64,402.59
271 1,927.57 471.21 0.00 2,398.78 62,475.01
272 1,941.68 457.11 0.00 2,398.78 60,533.34
273 1,955.88 442.90 0.00 2,398.78 58,577.46
274 1,970.19 428.59 0.00 2,398.78 56,607.26
275 1,984.61 414.18 0.00 2,398.78 54,622.66
276 1,999.13 399.66 0.00 2,398.78 52,623.53
277 2,013.76 385.03 150.00 2,398.78 50,609.77
278 2,028.49 370.29 0.00 2,398.78 48,581.28
279 2,043.33 355.45 0.00 2,398.78 46,537.95
280 2,058.28 340.50 0.00 2,398.78 44,479.67
281 2,073.34 325.44 0.00 2,398.78 42,406.33
282 2,088.51 310.27 0.00 2,398.78 40,317.82
283 2,103.79 294.99 0.00 2,398.78 38,214.03
284 2,119.18 279.60 0.00 2,398.78 36,094.84
285 2,134.69 264.09 0.00 2,398.78 33,960.15
LUNA PRINCIPAL DOBANDA COMISIOANE RATA LUNARA SOLD
286 2,150.31 248.48 0.00 2,398.78 31,809.84
287 2,166.04 232.74 0.00 2,398.78 29,643.80
288 2,181.89 216.89 0.00 2,398.78 27,461.91
289 2,197.85 200.93 150.00 2,398.78 25,264.06
290 2,213.94 184.85 0.00 2,398.78 23,050.12
291 2,230.13 168.65 0.00 2,398.78 20,819.99
292 2,246.45 152.33 0.00 2,398.78 18,573.54
293 2,262.89 135.90 0.00 2,398.78 16,310.65
294 2,279.44 119.34 0.00 2,398.78 14,031.21
295 2,296.12 102.66 0.00 2,398.78 11,735.08
296 2,312.92 85.86 0.00 2,398.78 9,422.16
297 2,329.85 68.94 0.00 2,398.78 7,092.32
298 2,346.89 51.89 0.00 2,398.78 4,745.42
299 2,364.06 34.72 0.00 2,398.78 2,381.36
300 2,381.36 17.42 0.00 2,398.78 0.00

Vous aimerez peut-être aussi