N Parcela Juros Amort Saldo devedSaldo dev corrig

0 1000 1008
1 92.99 16.13 76.86 931.14 938.59
2 93.73 15.02 78.72 859.87 866.75
3 94.48 13.87 80.62 786.13 792.42
4 95.24 12.68 82.56 709.86 715.54
5 96.00 11.45 84.55 630.99 636.04
6 96.77 10.18 86.59 549.44 553.84
7 97.54 8.86 88.68 465.16 468.88
8 98.32 7.50 90.82 378.05 381.08
9 99.11 6.10 93.01 288.07 290.37
10 99.90 4.65 95.26 195.11 196.67
11 100.70 3.15 97.56 99.12 99.91
12 101.51 1.60 99.91 0.00 0.00
1166.31 111.17 1055.14