EMI Details

06/11/2023

Calculated by:
EMI Calculator

Amount 300,000
Interest % 5.99
Period 48
Monthly EMI 7,044
Total Interest 38,118
Processing Fee 0
Total Payment 338,118

Month Principal Interest Balance

1 5,546 1,498 294,453
2 5,574 1,470 288,878
3 5,602 1,442 283,275
4 5,630 1,414 277,645
5 5,658 1,386 271,986
6 5,686 1,358 266,299
7 5,715 1,329 260,584
8 5,743 1,301 254,840
9 5,772 1,272 249,068
10 5,801 1,243 243,267
11 5,830 1,214 237,437
12 5,859 1,185 231,578
13 5,888 1,156 225,689
14 5,917 1,127 219,771
15 5,947 1,097 213,824
16 5,977 1,067 207,847
17 6,006 1,038 201,840
18 6,036 1,008 195,803
19 6,067 977 189,736
20 6,097 947 183,639
21 6,127 917 177,511

Page 1
22 6,158 886 171,353
23 6,189 855 165,164
24 6,220 824 158,944
25 6,251 793 152,693
26 6,282 762 146,411
27 6,313 731 140,097
28 6,345 699 133,752
29 6,376 668 127,375
30 6,408 636 120,966
31 6,440 604 114,525
32 6,472 572 108,052
33 6,505 539 101,547
34 6,537 507 95,009
35 6,570 474 88,439
36 6,603 441 81,836
37 6,636 408 75,200
38 6,669 375 68,531
39 6,702 342 61,829
40 6,735 309 55,093
41 6,769 275 48,324
42 6,803 241 41,521
43 6,837 207 34,684
44 6,871 173 27,813
45 6,905 139 20,907
46 6,940 104 13,967
47 6,974 70 6,992
48 7,009 35 0

Page 2