10/04/2024

AL-KHAIR-ISLAMIC FINANCE
EMI Details
MR SURENDRA KUMAR

Amount 400,000
Interest % 0.1
Period 72
Monthly EMI 5,572
Total Interest 1,218
Processing Fee 0
Total Payment 401,218

Month Principal Interest Balance

1 5,539 33 394,461
2 5,539 33 388,921
3 5,540 32 383,381
4 5,540 32 377,840
5 5,541 31 372,299
6 5,541 31 366,758
7 5,541 31 361,216
8 5,542 30 355,674
9 5,542 30 350,131
10 5,543 29 344,588
11 5,543 29 339,044
12 5,544 28 333,500
13 5,544 28 327,955
14 5,545 27 322,410
15 5,545 27 316,864
16 5,546 26 311,318
17 5,546 26 305,771
18 5,547 25 300,224
19 5,547 25 294,677
20 5,547 25 289,129
21 5,548 24 283,581

Page 1
22 5,548 24 278,032
23 5,549 23 272,483
24 5,549 23 266,933
25 5,550 22 261,383
26 5,550 22 255,832
27 5,551 21 250,281
28 5,551 21 244,729
29 5,552 20 239,177
30 5,552 20 233,624
31 5,553 19 228,071
32 5,553 19 222,518
33 5,553 19 216,964
34 5,554 18 211,410
35 5,554 18 205,855
36 5,555 17 200,300
37 5,555 17 194,744
38 5,556 16 189,188
39 5,556 16 183,631
40 5,557 15 178,074
41 5,557 15 172,516
42 5,558 14 166,958
43 5,558 14 161,399
44 5,559 13 155,840
45 5,559 13 150,280
46 5,559 13 144,720
47 5,560 12 139,160
48 5,560 12 133,599
49 5,561 11 128,038
50 5,561 11 122,476
51 5,562 10 116,914
52 5,562 10 111,351
53 5,563 9 105,788
54 5,563 9 100,224
55 5,564 8 94,660
56 5,564 8 89,095
57 5,565 7 83,530

Page 2
58 5,565 7 77,964
59 5,566 6 72,398
60 5,566 6 66,832
61 5,566 6 61,265
62 5,567 5 55,698
63 5,567 5 50,130
64 5,568 4 44,562
65 5,568 4 38,993
66 5,569 3 33,424
67 5,569 3 27,854
68 5,570 2 22,284
69 5,570 2 16,713
70 5,571 1 11,142
71 5,571 1 5,570
72 5,572 0 0

Page 3