Installment or Repayment Schedule

Annual Interest Rate % 12.99 Loan Amount 1975000

S.No. Instalment Interest

1 1975000 44,927 21379
2 1,951,452 44,927 21124
3 1,927,649 44,927 20867
4 1,903,589 44,927 20606
5 1,879,268 44,927 20343
6 1,854,684 44,927 20077
7 1,829,834 44,927 19808
8 1,804,715 44,927 19536
9 1,779,323 44,927 19261
10 1,753,657 44,927 18983
11 1,727,713 44,927 18702
12 1,701,489 44,927 18419
13 1,674,980 44,927 18132
14 1,648,185 44,927 17842
15 1,621,099 44,927 17548
16 1,593,720 44,927 17252
17 1,566,045 44,927 16952
18 1,538,070 44,927 16650
19 1,509,793 44,927 16344
20 1,481,209 44,927 16034
21 1,452,316 44,927 15721
22 1,423,110 44,927 15405
23 1,393,588 44,927 15086
24 1,363,746 44,927 14763
25 1,333,582 44,927 14436
26 1,303,090 44,927 14106
27 1,272,269 44,927 13772
28 1,241,114 44,927 13435
29 1,209,622 44,927 13094
30 1,177,789 44,927 12750
31 1,145,611 44,927 12401
32 1,113,085 44,927 12049
33 1,080,207 44,927 11693
34 1,046,973 44,927 11333
35 1,013,380 44,927 10970
36 979,422 44,927 10602
37 945,097 44,927 10231
38 910,401 44,927 9855
39 875,329 44,927 9475
40 839,877 44,927 9092
41 804,041 44,927 8704
42 767,818 44,927 8312
43 731,202 44,927 7915
44 694,190 44,927 7515
45 656,778 44,927 7110
46 618,960 44,927 6700
47 580,733 44,927 6286
48 542,092 44,927 5868
49 503,033 44,927 5445
50 463,551 44,927 5018
51 423,642 44,927 4586
52 383,301 44,927 4149
53 342,523 44,927 3708
54 301,304 44,927 3262
55 259,638 44,927 2811
56 217,521 44,927 2355
57 174,949 44,927 1894
58 131,915 44,927 1428
59 88,416 44,927 957
60 44,446 44,927 481
ayment Schedule

Installment (Tenor) 60

Principal Repaid Remaining Principal Amount

23,548 1,951,452
23,803 1,927,649
24,060 1,903,589
24,321 1,879,268
24,584 1,854,684
24,850 1,829,834
25,119 1,804,715
25,391 1,779,323
25,666 1,753,657
25,944 1,727,713
26,225 1,701,489
26,509 1,674,980
26,796 1,648,185
27,086 1,621,099
27,379 1,593,720
27,675 1,566,045
27,975 1,538,070
28,278 1,509,793
28,584 1,481,209
28,893 1,452,316
29,206 1,423,110
29,522 1,393,588
29,842 1,363,746
30,165 1,333,582
30,491 1,303,090
30,821 1,272,269
31,155 1,241,114
31,492 1,209,622
31,833 1,177,789
32,178 1,145,611
32,526 1,113,085
32,878 1,080,207
33,234 1,046,973
33,594 1,013,380
33,957 979,422
34,325 945,097
34,697 910,401
35,072 875,329
35,452 839,877
35,836 804,041
36,223 767,818
36,616 731,202
37,012 694,190
37,413 656,778
37,818 618,960
38,227 580,733
38,641 542,092
39,059 503,033
39,482 463,551
39,909 423,642
40,341 383,301
40,778 342,523
41,219 301,304
41,666 259,638
42,117 217,521
42,573 174,949
43,033 131,915
43,499 88,416
43,970 44,446
44,446 0