P

Tasa
Cuota
Nm. de cuot

90000.00
1.50%
2285.41
60

Momento Num. Cuota Imp. Cuota

0
1
1
2285.41
2
2
2285.41
3
3
2285.41
4
4
2285.41
5
5
2285.41
6
6
2285.41
7
7
2285.41
8
8
2285.41
9
9
2285.41
10
10
2285.41
11
11
2285.41
12
12
2285.41
13
13
2285.41
14
14
2285.41
15
15
2285.41
16
16
2285.41
17
17
2285.41
18
18
2285.41
19
19
2285.41
20
20
2285.41
21
21
2285.41
22
22
2285.41
23
23
2285.41
24
24
2285.41
25
25
2285.41
26
26
2285.41
27
27
2285.41
28
28
2285.41
29
29
2285.41
30
30
2285.41
31
31
2285.41
32
32
2285.41
33
33
2285.41
34
34
2285.41
35
35
2285.41
36
36
2285.41
37
37
2285.41
38
38
2285.41

Amortiz.

Inters

935.41
949.44
963.68
978.14
992.81
1007.70
1022.82
1038.16
1053.73
1069.54
1085.58
1101.86
1118.39
1135.17
1152.19
1169.48
1187.02
1204.83
1222.90
1241.24
1259.86
1278.76
1297.94
1317.41
1337.17
1357.23
1377.58
1398.25
1419.22
1440.51
1462.12
1484.05
1506.31
1528.91
1551.84
1575.12
1598.74
1622.72

1350.00
1335.97
1321.73
1307.27
1292.60
1277.71
1262.59
1247.25
1231.68
1215.87
1199.83
1183.55
1167.02
1150.24
1133.21
1115.93
1098.39
1080.58
1062.51
1044.17
1025.55
1006.65
987.47
968.00
948.24
928.18
907.82
887.16
866.19
844.90
823.29
801.36
779.10
756.50
733.57
710.29
686.66
662.68

Saldo
90000.00
89064.59
88115.15
87151.47
86173.33
85180.53
84172.83
83150.01
82111.85
81058.12
79988.58
78903.00
77801.14
76682.75
75547.58
74395.39
73225.91
72038.89
70834.06
69611.17
68369.93
67110.07
65831.31
64533.37
63215.96
61878.79
60521.57
59143.98
57745.73
56326.51
54886.00
53423.88
51939.83
50433.52
48904.61
47352.77
45777.66
44178.91
42556.19

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Total

2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
2285.41
137124.51

1647.07
1671.77
1696.85
1722.30
1748.14
1774.36
1800.97
1827.99
1855.41
1883.24
1911.49
1940.16
1969.26
1998.80
2028.78
2059.21
2090.10
2121.45
2153.28
2185.57
2218.36
2251.63
90000.00

638.34
613.64
588.56
563.11
537.27
511.05
484.44
457.42
430.00
402.17
373.92
345.25
316.15
286.61
256.63
226.19
195.31
163.95
132.13
99.83
67.05
33.77
47124.51

40909.12
39237.35
37540.50
35818.20
34070.07
32295.71
30494.74
28666.75
26811.34
24928.10
23016.62
21076.46
19107.20
17108.40
15079.61
13020.40
10930.30
8808.84
6655.57
4469.99
2251.63
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
1.50%
2892.19
36

Momento Num. Cuota Imp. Cuota

0
1
1
2892.19
2
2
2892.19
3
3
2892.19
4
4
2892.19
5
5
2892.19
6
6
2892.19
7
7
2892.19
8
8
2892.19
9
9
2892.19
10
10
2892.19
11
11
2892.19
12
12
2892.19
13
13
2892.19
14
14
2892.19
15
15
2892.19
16
16
2892.19
17
17
2892.19
18
18
2892.19
19
19
2892.19
20
20
2892.19
21
21
2892.19
22
22
2892.19
23
23
2892.19
24
24
2892.19
25
25
2892.19
26
26
2892.19
27
27
2892.19
28
28
2892.19
29
29
2892.19
30
30
2892.19
31
31
2892.19
32
32
2892.19
33
33
2892.19
34
34
2892.19
35
35
2892.19
36
36
2892.19
Total
104118.90

Amortiz.

Inters

1692.19
1717.57
1743.34
1769.49
1796.03
1822.97
1850.32
1878.07
1906.24
1934.83
1963.86
1993.32
2023.22
2053.56
2084.37
2115.63
2147.37
2179.58
2212.27
2245.45
2279.14
2313.32
2348.02
2383.24
2418.99
2455.28
2492.11
2529.49
2567.43
2605.94
2645.03
2684.71
2724.98
2765.85
2807.34
2849.45
80000.00

1200.00
1174.62
1148.85
1122.70
1096.16
1069.22
1041.88
1014.12
985.95
957.36
928.33
898.88
868.98
838.63
807.82
776.56
744.82
712.61
679.92
646.74
613.05
578.87
544.17
508.95
473.20
436.91
400.08
362.70
324.76
286.25
247.16
207.48
167.21
126.34
84.85
42.74
24118.90

Saldo
80000.00
78307.81
76590.23
74846.90
73077.41
71281.38
69458.41
67608.09
65730.02
63823.78
61888.94
59925.09
57931.77
55908.56
53854.99
51770.63
49654.99
47507.63
45328.05
43115.78
40870.32
38591.19
36277.86
33929.84
31546.60
29127.60
26672.33
24180.22
21650.73
19083.30
16477.36
13832.33
11147.62
8422.64
5656.79
2849.45
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
36.08%
28863.34
36

Momento Num. Cuota Imp. Cuota

0
1
1
28863.34
2
2
28863.34
3
3
28863.34
4
4
28863.34
5
5
28863.34
6
6
28863.34
7
7
28863.34
8
8
28863.34
9
9
28863.34
10
10
28863.34
11
11
28863.34
12
12
28863.34
13
13
28863.34
14
14
28863.34
15
15
28863.34
16
16
28863.34
17
17
28863.34
18
18
28863.34
19
19
28863.34
20
20
28863.34
21
21
28863.34
22
22
28863.34
23
23
28863.34
24
24
28863.34
25
25
28863.34
26
26
28863.34
27
27
28863.34
28
28
28863.34
29
29
28863.34
30
30
28863.34
31
31
28863.34
32
32
28863.34
33
33
28863.34
34
34
28863.34
35
35
28863.34
36
36
28863.34
Total
###

Amortiz.

Inters

0.44
28862.90
0.60
28862.74
0.82
28862.52
1.11
28862.23
1.51
28861.83
2.06
28861.29
2.80
28860.54
3.81
28859.53
5.18
28858.16
7.05
28856.29
9.59
28853.75
13.05
28850.29
17.76
28845.58
24.16
28839.18
32.88
28830.46
44.75
28818.59
60.89
28802.45
82.86
28780.48
112.75
28750.59
153.43
28709.91
208.79
28654.55
284.12
28579.22
386.62
28476.72
526.11
28337.23
715.93
28147.42
974.22
27889.12
1325.71
27537.63
1804.00
27059.34
2454.86
26408.48
3340.54
25522.80
4545.77
24317.57
6185.82
22677.52
8417.57
20445.77
11454.52
17408.82
15587.15
13276.19
21210.78
7652.56
80000.00 959080.26

Saldo
80000.00
79999.56
79998.96
79998.14
79997.03
79995.52
79993.47
79990.67
79986.87
79981.69
79974.64
79965.05
79952.00
79934.24
79910.08
79877.20
79832.45
79771.56
79688.70
79575.95
79422.51
79213.73
78929.61
78542.99
78016.87
77300.95
76326.73
75001.02
73197.02
70742.15
67401.61
62855.84
56670.03
48252.45
36797.93
21210.78
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
1.50%
2892.19
36

Momento Num. Cuota Imp. Cuota

0
1
1
2892.19
2
2
2892.19
3
3
2892.19
4
4
2892.19
5
5
2892.19
6
6
2892.19
7
7
2892.19
8
8
2892.19
9
9
2892.19
10
10
2892.19
11
11
2892.19
12
12
2892.19
13
13
2892.19
14
14
2892.19
15
15
2892.19
16
16
2892.19
17
17
2892.19
18
18
2892.19
19
19
2892.19
20
20
2892.19
21
21
2892.19
22
22
2892.19
23
23
2892.19
24
24
2892.19
25
25
2892.19
26
26
2892.19
27
27
2892.19
28
28
2892.19
29
29
2892.19
30
30
2892.19
31
31
2892.19
32
32
2892.19
33
33
2892.19
34
34
2892.19
35
35
2892.19
36
36
2892.19
Total
104118.90

Amortiz.

Inters

1692.19
1717.57
1743.34
1769.49
1796.03
1822.97
1850.32
1878.07
1906.24
1934.83
1963.86
1993.32
2023.22
2053.56
2084.37
2115.63
2147.37
2179.58
2212.27
2245.45
2279.14
2313.32
2348.02
2383.24
2418.99
2455.28
2492.11
2529.49
2567.43
2605.94
2645.03
2684.71
2724.98
2765.85
2807.34
2849.45
80000.00

1200.00
1174.62
1148.85
1122.70
1096.16
1069.22
1041.88
1014.12
985.95
957.36
928.33
898.88
868.98
838.63
807.82
776.56
744.82
712.61
679.92
646.74
613.05
578.87
544.17
508.95
473.20
436.91
400.08
362.70
324.76
286.25
247.16
207.48
167.21
126.34
84.85
42.74
24118.90

Saldo
80000.00
78307.81
76590.23
74846.90
73077.41
71281.38
69458.41
67608.09
65730.02
63823.78
61888.94
59925.09
57931.77
55908.56
53854.99
51770.63
49654.99
47507.63
45328.05
43115.78
40870.32
38591.19
36277.86
33929.84
31546.60
29127.60
26672.33
24180.22
21650.73
19083.30
16477.36
13832.33
11147.62
8422.64
5656.79
2849.45
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
15.00%
12019.40
46

Momento Num. Cuota Imp. Cuota

0
1
1
12019.40
2
2
12019.40
3
3
12019.40
4
4
12019.40
5
5
12019.40
6
6
12019.40
7
7
12019.40
8
8
12019.40
9
9
12019.40
10
10
12019.40
11
11
12019.40
12
12
12019.40
13
13
12019.40
14
14
12019.40
15
15
12019.40
16
16
12019.40
17
17
12019.40
18
18
12019.40
19
19
12019.40
20
20
12019.40
21
21
12019.40
22
22
12019.40
23
23
12019.40
24
24
12019.40
25
25
12019.40
26
26
12019.40
27
27
12019.40
28
28
12019.40
29
29
12019.40
30
30
12019.40
31
31
12019.40
32
32
12019.40
33
33
12019.40
34
34
12019.40
35
35
12019.40
36
36
12019.40
37
37
12019.40
38
38
12019.40

Amortiz.

Inters

19.40
22.31
25.66
29.50
33.93
39.02
44.87
51.60
59.34
68.24
78.48
90.25
103.79
119.36
137.26
157.85
181.53
208.76
240.07
276.08
317.50
365.12
419.89
482.87
555.30
638.60
734.39
844.55
971.23
1116.91
1284.45
1477.12
1698.69
1953.49
2246.51
2583.49
2971.01
3416.66

12000.00
11997.09
11993.74
11989.90
11985.47
11980.38
11974.53
11967.80
11960.06
11951.16
11940.92
11929.15
11915.61
11900.04
11882.14
11861.55
11837.87
11810.64
11779.33
11743.32
11701.90
11654.28
11599.51
11536.53
11464.10
11380.80
11285.01
11174.85
11048.17
10902.49
10734.95
10542.28
10320.71
10065.91
9772.89
9435.91
9048.39
8602.74

Saldo
80000.00
79980.60
79958.29
79932.64
79903.13
79869.20
79830.19
79785.31
79733.71
79674.37
79606.13
79527.65
79437.39
79333.60
79214.24
79076.98
78919.13
78737.60
78528.84
78288.77
78012.68
77695.19
77330.07
76910.18
76427.31
75872.00
75233.40
74499.01
73654.47
72683.24
71566.33
70281.88
68804.76
67106.07
65152.58
62906.07
60322.58
57351.57
53934.91

39
40
41
42
43
44
45
46

39
40
41
42
43
44
45
46
Total

12019.40
12019.40
12019.40
12019.40
12019.40
12019.40
12019.40
12019.40
552892.36

3929.16
8090.24
4518.54
7500.86
5196.32
6823.08
5975.77
6043.63
6872.13
5147.27
7902.95
4116.45
9088.39
2931.01
10451.65
1567.75
80000.00 472892.36

50005.75
45487.21
40290.89
34315.12
27442.99
19540.04
10451.65
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
1.50%
2892.19
36

Momento Num. Cuota Imp. Cuota

0
1
1
2892.19
2
2
2892.19
3
3
2892.19
4
4
2892.19
5
5
2892.19
6
6
2892.19
7
7
2892.19
8
8
2892.19
9
9
2892.19
10
10
2892.19
11
11
2892.19
12
12
2892.19
13
13
2892.19
14
14
2892.19
15
15
2892.19
16
16
2892.19
17
17
2892.19
18
18
2892.19
19
19
2892.19
20
20
2892.19
21
21
2892.19
22
22
2892.19
23
23
2892.19
24
24
2892.19
25
25
2892.19
26
26
2892.19
27
27
2892.19
28
28
2892.19
29
29
2892.19
30
30
2892.19
31
31
2892.19
32
32
2892.19
33
33
2892.19
34
34
2892.19
35
35
2892.19
36
36
2892.19
Total
104118.90

Amortiz.

Inters

1692.19
1717.57
1743.34
1769.49
1796.03
1822.97
1850.32
1878.07
1906.24
1934.83
1963.86
1993.32
2023.22
2053.56
2084.37
2115.63
2147.37
2179.58
2212.27
2245.45
2279.14
2313.32
2348.02
2383.24
2418.99
2455.28
2492.11
2529.49
2567.43
2605.94
2645.03
2684.71
2724.98
2765.85
2807.34
2849.45
80000.00

1200.00
1174.62
1148.85
1122.70
1096.16
1069.22
1041.88
1014.12
985.95
957.36
928.33
898.88
868.98
838.63
807.82
776.56
744.82
712.61
679.92
646.74
613.05
578.87
544.17
508.95
473.20
436.91
400.08
362.70
324.76
286.25
247.16
207.48
167.21
126.34
84.85
42.74
24118.90

Saldo
80000.00
78307.81
76590.23
74846.90
73077.41
71281.38
69458.41
67608.09
65730.02
63823.78
61888.94
59925.09
57931.77
55908.56
53854.99
51770.63
49654.99
47507.63
45328.05
43115.78
40870.32
38591.19
36277.86
33929.84
31546.60
29127.60
26672.33
24180.22
21650.73
19083.30
16477.36
13832.33
11147.62
8422.64
5656.79
2849.45
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
12.00%
9765.13
36

Momento Num. Cuota Imp. Cuota

0
1
1
9765.13
2
2
9765.13
3
3
9765.13
4
4
9765.13
5
5
9765.13
6
6
9765.13
7
7
9765.13
8
8
9765.13
9
9
9765.13
10
10
9765.13
11
11
9765.13
12
12
9765.13
13
13
9765.13
14
14
9765.13
15
15
9765.13
16
16
9765.13
17
17
9765.13
18
18
9765.13
19
19
9765.13
20
20
9765.13
21
21
9765.13
22
22
9765.13
23
23
9765.13
24
24
9765.13
25
25
9765.13
26
26
9765.13
27
27
9765.13
28
28
9765.13
29
29
9765.13
30
30
9765.13
31
31
9765.13
32
32
9765.13
33
33
9765.13
34
34
9765.13
35
35
9765.13
36
36
9765.13
Total
351544.73

Amortiz.

Inters

165.13
9600.00
184.95
9580.18
207.14
9557.99
232.00
9533.13
259.84
9505.29
291.02
9474.11
325.94
9439.19
365.05
9400.08
408.86
9356.27
457.92
9307.21
512.87
9252.26
574.42
9190.71
643.35
9121.78
720.55
9044.58
807.01
8958.12
903.86
8861.27
1012.32
8752.81
1133.80
8631.33
1269.85
8495.28
1422.24
8342.90
1592.90
8172.23
1784.05
7981.08
1998.14
7766.99
2237.92
7527.22
2506.47
7258.67
2807.24
6957.89
3144.11
6621.02
3521.40
6243.73
3943.97
5821.16
4417.25
5347.88
4947.32
4817.81
5541.00
4224.13
6205.92
3559.21
6950.63
2814.50
7784.70
1980.43
8718.87
1046.26
80000.00 271544.73

Saldo
80000.00
79834.87
79649.92
79442.78
79210.78
78950.95
78659.93
78333.99
77968.94
77560.08
77102.16
76589.28
76014.87
75371.52
74650.97
73843.95
72940.10
71927.78
70793.98
69524.13
68101.89
66508.99
64724.93
62726.79
60488.88
57982.41
55175.17
52031.06
48509.65
44565.68
40148.43
35201.11
29660.12
23454.20
16503.57
8718.87
0.00

P
Tasa
Cuota
Nm. de cuot

80000.00
167.00%
133600.00
36

Momento Num. Cuota Imp. Cuota

0
1
1 133600.00
2
2 133600.00
3
3 133600.00
4
4 133600.00
5
5 133600.00
6
6 133600.00
7
7 133600.00
8
8 133600.00
9
9 133600.00
10
10 133600.00
11
11 133600.00
12
12 133600.00
13
13 133600.00
14
14 133600.00
15
15 133600.00
16
16 133600.00
17
17 133600.00
18
18 133600.00
19
19 133600.00
20
20 133600.00
21
21 133600.00
22
22 133600.00
23
23 133600.00
24
24 133600.00
25
25 133600.00
26
26 133600.00
27
27 133600.00
28
28 133600.00
29
29 133600.00
30
30 133600.00
31
31 133600.00
32
32 133600.00
33
33 133600.00
34
34 133600.00
35
35 133600.00
36
36 133600.00
Total
###

Amortiz.

Inters

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.06
0.16
0.41
1.11
2.95
7.88
21.05
56.19
150.03
400.59
1069.58
2855.77
7624.91
20358.51
54357.22
80000.00

133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133600.00
133599.99
133599.98
133599.94
133599.84
133599.59
133598.89
133597.05
133592.12
133578.95
133543.81
133449.97
133199.41
132530.42
130744.23
125975.09
113241.49
79242.78
###

Saldo
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
80000.00
79999.99
79999.97
79999.91
79999.75
79999.34
79998.23
79995.28
79987.40
79966.35
79910.16
79760.13
79359.53
78289.96
75434.19
67809.28
47450.77
-6906.45

P
Tasa
Cuota
Nm. de cuot

80000.00
1.67%
16802.06
36

Momento Num. Cuota Imp. Cuota

Amortiz.
0
1
1
16802.06
11291.06
2
2
16802.06
11479.62
3
3
16802.06
11671.33
4
4
16802.06
11866.25
5
5
16802.06
12064.41
6
6
16802.06
12265.89
7
7
16802.06
12470.73
8
8
16802.06
12678.99
9
9
16802.06
12890.73
10
10
16802.06
13106.00
11
11
16802.06
13324.87
12
12
16802.06
13547.40
13
13
16802.06
13773.64
14
14
16802.06
14003.66
15
15
16802.06
14237.52
16
16
16802.06
14475.29
17
17
16802.06
14717.03
18
18
16802.06
14962.80
19
19
16802.06
15212.68
20
20
16802.06
15466.73
21
21
16802.06
15725.02
22
22
16802.06
15987.63
23
23
16802.06
16254.63
24
24
16802.06
16526.08
Total
403249.54 330000.00

Inters
5511.00
5322.44
5130.73
4935.82
4737.65
4536.18
4331.34
4123.07
3911.34
3696.06
3477.19
3254.66
3028.42
2798.40
2564.54
2326.78
2085.04
1839.26
1589.39
1335.33
1077.04
814.43
547.44
275.99
73249.54

Saldo
330000.00
318708.94
307229.31
295557.98
283691.73
271627.32
259361.43
246890.70
234211.71
221320.99
208214.98
194890.11
181342.71
167569.07
153565.41
139327.89
124852.60
110135.57
95172.77
79960.09
64493.36
48768.34
32780.70
16526.08
0.00

P
S/. 330,000.00
Tasa
1.67%
Cuota
S/.
16,802.06
Nm. de cuot
24
Momento
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

Num. Cuota Imp. Cuota

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75

Amortiz.

Inters

1062.14
1072.97
1083.91
1094.97
1106.14
1117.42
1128.82
1140.33
1151.96
1163.71
1175.58
1187.58
1199.69
1211.93
1224.29
1236.77
1249.39
1262.13
1275.01
1288.01
1301.15
1314.42
1327.83
1341.37
1355.05
1368.88
1382.84
1396.94
1411.19
1425.59
1440.13
1454.82
1469.66
1484.65
1499.79
1515.09
1530.54
1546.15

2527.61
2516.78
2505.83
2494.78
2483.61
2472.33
2460.93
2449.41
2437.78
2426.03
2414.16
2402.17
2390.06
2377.82
2365.46
2352.97
2340.36
2327.61
2314.74
2301.73
2288.60
2275.33
2261.92
2248.37
2234.69
2220.87
2206.91
2192.80
2178.55
2164.16
2149.62
2134.93
2120.09
2105.10
2089.96
2074.66
2059.21
2043.59

Saldo
247805.00
246742.86
245669.89
244585.98
243491.01
242384.87
241267.45
240138.63
238998.30
237846.33
236682.62
235507.03
234319.46
233119.77
231907.85
230683.56
229446.78
228197.39
226935.26
225660.25
224372.24
223071.09
221756.67
220428.84
219087.47
217732.41
216363.54
214980.70
213583.75
212172.56
210746.97
209306.84
207852.03
206382.37
204897.72
203397.93
201882.85
200352.30
198806.15

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75
3589.75

1561.92
1577.86
1593.95
1610.21
1626.63
1643.22
1659.99
1676.92
1694.02
1711.30
1728.76
1746.39
1764.20
1782.20
1800.38
1818.74
1837.29
1856.03
1874.96
1894.09
1913.41
1932.92
1952.64
1972.56
1992.68
2013.00
2033.53
2054.28
2075.23
2096.40
2117.78
2139.38
2161.20
2183.25
2205.52
2228.01
2250.74
2273.70
2296.89
2320.32
2343.98
2367.89
2392.04
2416.44
2441.09

2027.82
2011.89
1995.80
1979.54
1963.11
1946.52
1929.76
1912.83
1895.73
1878.45
1860.99
1843.36
1825.54
1807.55
1789.37
1771.01
1752.46
1733.72
1714.78
1695.66
1676.34
1656.82
1637.11
1617.19
1597.07
1576.75
1556.21
1535.47
1514.52
1493.35
1471.97
1450.37
1428.54
1406.50
1384.23
1361.73
1339.01
1316.05
1292.86
1269.43
1245.76
1221.85
1197.70
1173.30
1148.66

197244.23
195666.37
194072.42
192462.21
190835.58
189192.35
187532.37
185855.45
184161.43
182450.13
180721.38
178974.99
177210.78
175428.59
173628.21
171809.47
169972.18
168116.15
166241.19
164347.10
162433.70
160500.77
158548.13
156575.58
154582.90
152569.90
150536.37
148482.09
146406.86
144310.46
142192.68
140053.30
137892.10
135708.85
133503.33
131275.32
129024.58
126750.88
124454.00
122133.68
119789.70
117421.80
115029.76
112613.32
110172.23

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
Total

3589.75
2465.99
1123.76
3589.75
2491.14
1098.60
3589.75
2516.55
1073.19
3589.75
2542.22
1047.53
3589.75
2568.15
1021.59
3589.75
2594.35
995.40
3589.75
2620.81
968.94
3589.75
2647.54
942.20
3589.75
2674.55
915.20
3589.75
2701.83
887.92
3589.75
2729.39
860.36
3589.75
2757.23
832.52
3589.75
2785.35
804.40
3589.75
2813.76
775.99
3589.75
2842.46
747.29
3589.75
2871.45
718.29
3589.75
2900.74
689.00
3589.75
2930.33
659.42
3589.75
2960.22
629.53
3589.75
2990.41
599.33
3589.75
3020.92
568.83
3589.75
3051.73
538.02
3589.75
3082.86
506.89
3589.75
3114.30
475.44
3589.75
3146.07
443.68
3589.75
3178.16
411.59
3589.75
3210.58
379.17
3589.75
3243.32
346.42
3589.75
3276.40
313.34
3589.75
3309.82
279.92
3589.75
3343.58
246.16
3589.75
3377.69
212.06
3589.75
3412.14
177.61
3589.75
3446.95
142.80
3589.75
3482.10
107.64
3589.75
3517.62
72.13
3589.75
3553.50
36.25
430769.64 247805.00 182964.64

107706.23
105215.09
102698.54
100156.32
97588.16
94993.82
92373.01
89725.46
87050.92
84349.09
81619.70
78862.48
76077.13
73263.37
70420.91
67549.45
64648.71
61718.38
58758.16
55767.75
52746.83
49695.10
46612.24
43497.94
40351.87
37173.71
33963.14
30719.82
27443.41
24133.59
20790.00
17412.31
14000.17
10553.23
7071.12
3553.50
0.00

P
Tasa
Cuota
Nm. de cuot

247805.00
1.02%
3012.45
180

Momento Num. Cuota Imp. Cuota

0
1
1
3012.45
2
2
3012.45
3
3
3012.45
4
4
3012.45
5
5
3012.45
6
6
3012.45
7
7
3012.45
8
8
3012.45
9
9
3012.45
10
10
3012.45
11
11
3012.45
12
12
3012.45
13
13
3012.45
14
14
3012.45
15
15
3012.45
16
16
3012.45
17
17
3012.45
18
18
3012.45
19
19
3012.45
20
20
3012.45
21
21
3012.45
22
22
3012.45
23
23
3012.45
24
24
3012.45
25
25
3012.45
26
26
3012.45
27
27
3012.45
28
28
3012.45
29
29
3012.45
30
30
3012.45
31
31
3012.45
32
32
3012.45
33
33
3012.45
34
34
3012.45
35
35
3012.45
36
36
3012.45
37
37
3012.45
38
38
3012.45

Amortiz.

Inters

484.83
489.78
494.78
499.82
504.92
510.07
515.27
520.53
525.84
531.20
536.62
542.09
547.62
553.21
558.85
564.55
570.31
576.13
582.00
587.94
593.94
600.00
606.12
612.30
618.54
624.85
631.23
637.66
644.17
650.74
657.38
664.08
670.86
677.70
684.61
691.59
698.65
705.77

2527.61
2522.67
2517.67
2512.62
2507.53
2502.37
2497.17
2491.92
2486.61
2481.24
2475.83
2470.35
2464.82
2459.24
2453.59
2447.89
2442.14
2436.32
2430.44
2424.50
2418.51
2412.45
2406.33
2400.15
2393.90
2387.59
2381.22
2374.78
2368.28
2361.71
2355.07
2348.36
2341.59
2334.75
2327.83
2320.85
2313.80
2306.67

Saldo
247805.00
247320.17
246830.39
246335.61
245835.79
245330.87
244820.80
244305.52
243784.99
243259.15
242727.95
242191.33
241649.24
241101.61
240548.40
239989.55
239425.00
238854.69
238278.56
237696.56
237108.62
236514.68
235914.68
235308.57
234696.27
234077.72
233452.87
232821.65
232183.98
231539.81
230889.07
230231.69
229567.61
228896.76
228219.06
227534.45
226842.85
226144.20
225438.43

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45

712.97
720.25
727.59
735.01
742.51
750.08
757.74
765.46
773.27
781.16
789.13
797.18
805.31
813.52
821.82
830.20
838.67
847.22
855.87
864.60
873.42
882.32
891.32
900.42
909.60
918.88
928.25
937.72
947.28
956.95
966.71
976.57
986.53
996.59
1006.76
1017.02
1027.40
1037.88
1048.46
1059.16
1069.96
1080.87
1091.90
1103.04
1114.29

2299.47
2292.20
2284.85
2277.43
2269.93
2262.36
2254.71
2246.98
2239.17
2231.29
2223.32
2215.27
2207.14
2198.92
2190.63
2182.24
2173.78
2165.22
2156.58
2147.85
2139.03
2130.12
2121.12
2112.03
2102.85
2093.57
2084.20
2074.73
2065.16
2055.50
2045.74
2035.88
2025.92
2015.86
2005.69
1995.42
1985.05
1974.57
1963.98
1953.29
1942.48
1931.57
1920.55
1909.41
1898.16

224725.46
224005.21
223277.62
222542.60
221800.09
221050.01
220292.27
219526.81
218753.53
217972.37
217183.25
216386.07
215580.76
214767.24
213945.42
213115.22
212276.55
211429.32
210573.46
209708.86
208835.45
207953.12
207061.80
206161.38
205251.78
204332.90
203404.65
202466.94
201519.65
200562.71
199596.00
198619.44
197632.91
196636.32
195629.56
194612.54
193585.14
192547.26
191498.80
190439.64
189369.68
188288.81
187196.91
186093.87
184979.58

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45

1125.65
1137.14
1148.73
1160.45
1172.29
1184.25
1196.32
1208.53
1220.85
1233.31
1245.89
1258.59
1271.43
1284.40
1297.50
1310.74
1324.11
1337.61
1351.26
1365.04
1378.96
1393.03
1407.24
1421.59
1436.09
1450.74
1465.54
1480.48
1495.58
1510.84
1526.25
1541.82
1557.54
1573.43
1589.48
1605.69
1622.07
1638.62
1655.33
1672.21
1689.27
1706.50
1723.91
1741.49
1759.26

1886.79
1875.31
1863.71
1851.99
1840.16
1828.20
1816.12
1803.92
1791.59
1779.14
1766.56
1753.85
1741.01
1728.04
1714.94
1701.71
1688.34
1674.83
1661.19
1647.41
1633.48
1619.42
1605.21
1590.86
1576.36
1561.71
1546.91
1531.96
1516.86
1501.61
1486.20
1470.63
1454.90
1439.01
1422.96
1406.75
1390.37
1373.83
1357.12
1340.23
1323.17
1305.94
1288.54
1270.95
1253.19

183853.93
182716.79
181568.06
180407.61
179235.32
178051.07
176854.75
175646.22
174425.37
173192.06
171946.17
170687.58
169416.15
168131.74
166834.24
165523.51
164199.40
162861.79
161510.53
160145.49
158766.53
157373.51
155966.27
154544.68
153108.59
151657.85
150192.32
148711.83
147216.25
145705.41
144179.16
142637.34
141079.79
139506.36
137916.88
136311.19
134689.12
133050.50
131395.17
129722.95
128033.68
126327.18
124603.27
122861.78
121102.52

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45
3012.45

1777.20
1795.33
1813.64
1832.14
1850.83
1869.71
1888.78
1908.04
1927.50
1947.16
1967.03
1987.09
2007.36
2027.83
2048.52
2069.41
2090.52
2111.84
2133.38
2155.14
2177.13
2199.33
2221.77
2244.43
2267.32
2290.45
2313.81
2337.41
2361.25
2385.34
2409.67
2434.25
2459.08
2484.16
2509.50
2535.09
2560.95
2587.07
2613.46
2640.12
2667.05
2694.25
2721.73
2749.50
2777.54

1235.25
1217.12
1198.81
1180.31
1161.62
1142.74
1123.67
1104.40
1084.94
1065.28
1045.42
1025.36
1005.09
984.61
963.93
943.03
921.93
900.60
879.06
857.30
835.32
813.11
790.68
768.02
745.12
722.00
698.64
675.03
651.19
627.11
602.78
578.20
553.37
528.29
502.95
477.35
451.49
425.37
398.98
372.33
345.40
318.19
290.71
262.95
234.91

119325.32
117530.00
115716.36
113884.22
112033.39
110163.69
108274.91
106366.87
104439.37
102492.20
100525.18
98538.09
96530.73
94502.90
92454.38
90384.97
88294.45
86182.61
84049.23
81894.08
79716.96
77517.62
75295.86
73051.43
70784.11
68493.66
66179.85
63842.44
61481.19
59095.85
56686.18
54251.93
51792.86
49308.70
46799.20
44264.11
41703.16
39116.08
36502.62
33862.50
31195.46
28501.20
25779.47
23029.98
20252.44

174
175
176
177
178
179
180

174
175
176
177
178
179
180
Total

3012.45
2805.87
206.57
3012.45
2834.49
177.95
3012.45
2863.40
149.04
3012.45
2892.61
119.84
3012.45
2922.11
90.33
3012.45
2951.92
60.53
3012.45
2982.03
30.42
542240.22 247805.00 294435.22

17446.56
14612.07
11748.67
8856.06
5933.95
2982.03
0.00

P
Tasa
Cuota
Nm. de cuot

247805.00
102.00%
252761.10
180

Momento Num. Cuota Imp. Cuota

0
1
1 252761.10
2
2 252761.10
3
3 252761.10
4
4 252761.10
5
5 252761.10
6
6 252761.10
7
7 252761.10
8
8 252761.10
9
9 252761.10
10
10 252761.10
11
11 252761.10
12
12 252761.10
13
13 252761.10
14
14 252761.10
15
15 252761.10
16
16 252761.10
17
17 252761.10
18
18 252761.10
19
19 252761.10
20
20 252761.10
21
21 252761.10
22
22 252761.10
23
23 252761.10
24
24 252761.10
25
25 252761.10
26
26 252761.10
27
27 252761.10
28
28 252761.10
29
29 252761.10
30
30 252761.10
31
31 252761.10
32
32 252761.10
33
33 252761.10
34
34 252761.10
35
35 252761.10
36
36 252761.10
37
37 252761.10
38
38 252761.10

Amortiz.

Inters

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

Saldo
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10

247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00

174
175
176
177
178
179
180

174
175
176
177
178
179
180
Total

252761.10
0.00
252761.10
0.00
252761.10
0.00
252761.10
0.00
252761.10
0.00
252761.10
0.00
252761.10
0.00
### 247805.00

252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
252761.10
###

247805.00
247805.00
247805.00
247805.00
247805.00
247805.00
247805.00

11291.06
11479.62
11671.33
11866.25
12064.41
12265.89
12470.73
12678.99
12890.73
13106.00
13324.87
13547.40
148657.29
AMORTIZACION

5511.00
5322.44
5130.73
4935.82
4737.65
4536.18
4331.34
4123.07
3911.34
3696.06
3477.19
3254.66
52967.48
GASTOS FINANCIEROS

13773.64
14003.66
14237.52
14475.29
14717.03
14962.80
15212.68
15466.73
15725.02
15987.63
16254.63
16526.08
181342.71