VALOR DEL CREDITO 10,000,000 MES SALDO DEL CREDITO

TASA DE INTERES 13% E.A 0 10,000,000

PLAZO 60 MESES 1 $ 9,999,149.80
CUOTA $ 1,300,850.20 2 $ 9,998,189.08
3 $ 9,997,103.46
4 $ 9,995,876.71
5 $ 9,994,490.48
6 $ 9,992,924.04
7 $ 9,991,153.97
8 $ 9,989,153.79
9 $ 9,986,893.58
10 $ 9,984,339.54
11 $ 9,981,453.49
12 $ 9,978,192.24
13 $ 9,974,507.03
14 $ 9,970,342.75
15 $ 9,965,637.11
16 $ 9,960,319.73
17 $ 9,954,311.10
18 $ 9,947,521.34
19 $ 9,939,848.91
20 $ 9,931,179.07
21 $ 9,921,382.15
22 $ 9,910,311.63
23 $ 9,897,801.95
24 $ 9,883,666.00
25 $ 9,867,692.38
26 $ 9,849,642.19
27 $ 9,829,245.48
28 $ 9,806,197.19
29 $ 9,780,152.63
30 $ 9,750,722.27
31 $ 9,717,465.97
32 $ 9,679,886.34
33 $ 9,637,421.37
34 $ 9,589,435.95
35 $ 9,535,212.42
36 $ 9,473,939.83
37 $ 9,404,701.81
38 $ 9,326,462.85
39 $ 9,238,052.82
40 $ 9,138,149.49
41 $ 9,025,258.72
42 $ 8,897,692.16
43 $ 8,753,541.94
44 $ 8,590,652.19
45 $ 8,406,586.78
46 $ 8,198,592.86
47 $ 7,963,559.73
48 $ 7,697,972.30
49 $ 7,397,858.50
50 $ 7,058,729.91
51 $ 6,675,514.60
52 $ 6,242,481.29
53 $ 5,753,153.66
54 $ 5,200,213.44
55 $ 4,575,390.99
56 $ 3,869,341.62
57 $ 3,071,505.83
58 $ 2,169,951.39
59 $ 1,151,194.87
60 $ 0.00
SISTEMA DE AMORTIZACION
CUOTA MENSUAL INTERESES ABONO DEL CREDITO

$ 1,300,850.20 1300000 $ 850.20

$ 1,300,850.20 1299889.47 $ 960.73
$ 1,300,850.20 1299764.58 $ 1,085.62
$ 1,300,850.20 1299623.45 $ 1,226.75
$ 1,300,850.20 1299463.97 $ 1,386.23
$ 1,300,850.20 1299283.76 $ 1,566.44
$ 1,300,850.20 1299080.13 $ 1,770.07
$ 1,300,850.20 1298850.02 $ 2,000.18
$ 1,300,850.20 1298589.99 $ 2,260.21
$ 1,300,850.20 1298296.17 $ 2,554.03
$ 1,300,850.20 1297964.14 $ 2,886.06
$ 1,300,850.20 1297588.95 $ 3,261.25
$ 1,300,850.20 1297164.99 $ 3,685.21
$ 1,300,850.20 1296685.91 $ 4,164.28
$ 1,300,850.20 1296144.56 $ 4,705.64
$ 1,300,850.20 1295532.82 $ 5,317.38
$ 1,300,850.20 1294841.56 $ 6,008.63
$ 1,300,850.20 1294060.44 $ 6,789.76
$ 1,300,850.20 1293177.77 $ 7,672.43
$ 1,300,850.20 1292180.36 $ 8,669.84
$ 1,300,850.20 1291053.28 $ 9,796.92
$ 1,300,850.20 1289779.68 $ 11,070.52
$ 1,300,850.20 1288340.51 $ 12,509.69
$ 1,300,850.20 1286714.25 $ 14,135.95
$ 1,300,850.20 1284876.58 $ 15,973.62
$ 1,300,850.20 1282800.01 $ 18,050.19
$ 1,300,850.20 1280453.49 $ 20,396.71
$ 1,300,850.20 1277801.91 $ 23,048.29
$ 1,300,850.20 1274805.63 $ 26,044.56
$ 1,300,850.20 1271419.84 $ 29,430.36
$ 1,300,850.20 1267593.9 $ 33,256.30
$ 1,300,850.20 1263270.58 $ 37,579.62
$ 1,300,850.20 1258385.22 $ 42,464.97
$ 1,300,850.20 1252864.78 $ 47,985.42
$ 1,300,850.20 1246626.67 $ 54,223.53
$ 1,300,850.20 1239577.61 $ 61,272.58
$ 1,300,850.20 1231612.18 $ 69,238.02
$ 1,300,850.20 1222611.24 $ 78,238.96
$ 1,300,850.20 1212440.17 $ 88,410.03
$ 1,300,850.20 1200946.87 $ 99,903.33
$ 1,300,850.20 1187959.43 $ 112,890.77
$ 1,300,850.20 1173283.63 $ 127,566.57
$ 1,300,850.20 1156699.98 $ 144,150.22
$ 1,300,850.20 1137960.45 $ 162,889.75
$ 1,300,850.20 1116784.79 $ 184,065.41
$ 1,300,850.20 1092856.28 $ 207,993.92
$ 1,300,850.20 1065817.07 $ 235,033.13
$ 1,300,850.20 1035262.77 $ 265,587.43
$ 1,300,850.20 1000736.4 $ 300,113.80
$ 1,300,850.20 961721.605 $ 339,128.59
$ 1,300,850.20 917634.888 $ 383,215.31
$ 1,300,850.20 867816.897 $ 433,033.30
$ 1,300,850.20 811522.568 $ 489,327.63
$ 1,300,850.20 747909.976 $ 552,940.22
$ 1,300,850.20 676027.747 $ 624,822.45
$ 1,300,850.20 594800.828 $ 706,049.37
$ 1,300,850.20 503014.41 $ 797,835.79
$ 1,300,850.20 399295.758 $ 901,554.44
$ 1,300,850.20 282093.68 $ 1,018,756.52
$ 1,300,850.20 149655.333 $ 1,151,194.87 0