Vous êtes sur la page 1sur 11

1,395,245 194,395 1589640

Home Loan Top-up YES


Outstanding Outstanding EMI Pre-Pay Outstanding
1 02/20 1,425,600 9,623 13,707 729,971
2 03/20 1,421,516 9,595 13,707 1,294,400 8,737 26,308 719,310
3 04/20 1,417,404 9,567 1,276,829 8,619 708,545
4 05/20 1,426,735 9,393 1,285,448 8,677 715,448
5 06/20 1,436,128 9,455 1,293,910 8,518 722,417
6 07/20 1,445,582 9,517 1,302,429 8,574 729,455
7 08/20 1,454,858 9,335 1,311,003 8,631 718,789
8 09/20 1,464,194 9,395 13,828 1,319,415 8,466 25,829 708,019
9 10/20 1,458,846 8,449 13,828 1,302,052 8,355 25,829 697,145
10 11/20 1,453,467 8,418 13,828 1,284,578 8,243 25,829 686,164
11 12/20 1,448,057 8,387 13,828 1,266,885 8,024 25,829 675,076
12 01/21 1,442,616 8,355 13,828 1,249,080 7,911 25,829 663,881
13 02/21 1,437,143 8,323 13,828 1,231,161 7,797 25,829 652,576
14 03/21 1,431,638 8,292 13,828 1,213,130 7,683 25,829 641,161
15 04/21 1,426,102 8,260 13,828 1,194,984 7,568 25,829 629,635
16 05/21 1,420,533 8,227 13,828 1,176,723 7,453 25,829 617,997
17 06/21 1,414,932 8,195 13,828 1,158,347 7,336 25,829 606,245
18 07/21 1,409,299 8,162 13,828 1,139,854 7,219 25,829 594,379
19 08/21 1,403,633 8,129 13,828 1,121,244 7,101 25,829 582,397
20 09/21 1,397,935 8,096 13,828 1,102,516 6,983 25,829 570,299
21 10/21 1,392,203 8,063 13,828 1,083,670 6,863 25,829 558,082
22 11/21 1,386,438 8,030 13,828 1,064,704 6,743 25,829 545,747
23 12/21 1,380,640 7,996 13,828 1,045,618 6,622 25,829 533,292
24 01/22 1,374,808 7,962 13,828 1,026,411 6,501 25,829 520,715
25 02/22 1,368,943 7,928 13,828 1,007,083 6,378 25,829 508,015
26 03/22 1,363,043 7,894 13,828 987,632 6,255 25,829 495,192
27 04/22 1,357,110 7,860 13,828 968,058 6,131 25,829 482,244
28 05/22 1,351,142 7,825 13,828 948,360 6,006 25,829 469,170
29 06/22 1,345,139 7,791 13,828 928,537 5,881 25,829 455,969
30 07/22 1,339,101 7,756 13,828 908,589 5,754 25,829 442,639
31 08/22 1,333,029 7,720 13,828 888,515 5,627 25,829 429,179
32 09/22 1,326,922 7,685 13,828 868,313 5,499 25,829 415,588
33 10/22 1,320,779 7,650 13,828 847,983 5,371 25,829 401,864
34 11/22 1,314,600 7,614 13,828 827,525 5,241 25,829 388,007
35 12/22 1,308,386 7,578 13,828 806,937 5,111 25,829 374,015
36 01/23 1,302,136 7,542 13,828 786,218 4,979 25,829 359,886
37 02/23 1,295,849 7,505 13,828 765,369 4,847 25,829 345,620
38 03/23 1,289,526 7,469 13,828 744,387 4,714 25,829 331,215
39 04/23 1,283,167 7,432 13,828 723,273 4,581 25,829 316,670
40 05/23 1,276,770 7,395 13,828 702,024 4,446 25,829 301,982
41 06/23 1,270,337 7,357 13,828 680,641 4,311 25,829 287,152
42 07/23 1,263,866 7,320 13,828 659,123 4,174 25,829 272,178
43 08/23 1,257,358 7,282 13,828 637,469 4,037 25,829 257,057
44 09/23 1,250,813 7,244 13,828 615,677 3,899 25,829 241,789
45 10/23 1,244,229 7,206 13,828 593,747 3,760 25,829 226,373
46 11/23 1,237,607 7,168 13,828 571,679 3,621 25,829 210,806
47 12/23 1,230,947 7,129 13,828 549,470 3,480 25,829 195,088
48 01/24 1,224,248 7,090 13,828 527,121 3,338 25,829 179,216
49 02/24 1,217,510 7,051 13,828 504,631 3,196 25,829 163,190
50 03/24 1,210,734 7,012 13,828 481,998 3,053 25,829 147,008
51 04/24 1,203,918 6,973 13,828 459,221 2,908 25,829 130,668
52 05/24 1,197,063 6,933 13,828 436,301 2,763 25,829 114,169
53 06/24 1,190,168 6,893 13,828 413,235 2,617 25,829 97,509
54 07/24 1,183,233 6,853 13,828 390,023 2,470 25,829 80,687
55 08/24 1,176,258 6,812 13,828 366,664 2,322 25,829 63,701
56 09/24 1,169,242 6,772 13,828 343,157 2,173 25,829 46,549
57 10/24 1,162,186 6,731 13,828 319,502 2,024 25,829 29,231
58 11/24 1,155,089 6,690 13,828 295,696 1,873 25,829 11,744
59 12/24 1,147,951 6,649 13,828 271,740 1,721 25,829
60 01/25 1,140,771 6,607 13,828 247,632 1,568 25,829
61 02/25 1,133,550 6,565 13,828 223,371 1,415 25,829
62 03/25 1,126,288 6,523 13,828 198,957 1,260 25,829
63 04/25 1,118,983 6,481 13,828 174,388 1,104 25,829
64 05/25 1,111,635 6,438 13,828 149,664 948 25,829
65 06/25 1,104,246 6,395 13,828 124,782 790 25,829
66 07/25 1,096,813 6,352 13,828 99,744 632 25,829
67 08/25 1,089,337 6,309 13,828 74,546 472 25,829
68 09/25 1,081,819 6,266 13,828 49,190 312 25,829
69 10/25 1,074,256 6,222 13,828 23,672 150 25,829
70 11/25 1,066,650 6,178 13,828
71 12/25 1,059,000 6,133 13,828
72 01/26 1,051,305 6,089 13,828
73 02/26 1,043,566 6,044 13,828
74 03/26 1,035,782 5,999 13,828
75 04/26 1,027,953 5,954 13,828
76 05/26 1,020,078 5,908 13,828
77 06/26 1,012,158 5,862 13,828
78 07/26 1,004,192 5,816 13,828
79 08/26 996,180 5,770 13,828
80 09/26 988,122 5,723 13,828
81 10/26 980,017 5,676 13,828
82 11/26 971,864 5,629 13,828
83 12/26 963,665 5,581 13,828
84 01/27 955,418 5,533 13,828
85 02/27 947,124 5,485 13,828
86 03/27 938,781 5,437 13,828
87 04/27 930,390 5,389 13,828
88 05/27 921,951 5,340 13,828
89 06/27 913,463 5,290 13,828
90 07/27 904,925 5,241 13,828
91 08/27 896,338 5,191 13,828
92 09/27 887,701 5,141 13,828
93 10/27 879,015 5,091 13,828
94 11/27 870,278 5,040 13,828
95 12/27 861,490 4,989 13,828
96 01/28 852,651 4,938 13,828
97 02/28 843,762 4,887 13,828
98 03/28 834,820 4,835 13,828
99 04/28 825,827 4,783 13,828
100 05/28 816,782 4,731 13,828
101 06/28 807,685 4,678 13,828
102 07/28 798,535 4,625 13,828
103 08/28 789,332 4,572 13,828
104 09/28 780,075 4,518 13,828
105 10/28 770,765 4,464 13,828
106 11/28 761,401 4,410 13,828
107 12/28 751,983 4,355 13,828
108 01/29 742,510 4,300 13,828
109 02/29 732,982 4,245 13,828
110 03/29 723,400 4,190 13,828
111 04/29 713,761 4,134 13,828
112 05/29 704,067 4,078 13,828
113 06/29 694,317 4,021 13,828
114 07/29 684,510 3,964 13,828
115 08/29 674,647 3,907 13,828
116 09/29 664,726 3,850 13,828
117 10/29 654,748 3,792 13,828
118 11/29 644,712 3,734 13,828
119 12/29 634,618 3,675 13,828
120 01/30 624,465 3,617 13,828
121 02/30 614,254 3,558 13,828
122 03/30 603,984 3,498 13,828
123 04/30 593,654 3,438 13,828
124 05/30 583,264 3,378 13,828
125 06/30 572,814 3,318 13,828
126 07/30 562,304 3,257 13,828
127 08/30 551,732 3,195 13,828
128 09/30 541,100 3,134 13,828
129 10/30 530,406 3,072 13,828
130 11/30 519,649 3,010 13,828
131 12/30 508,831 2,947 13,828
132 01/31 497,950 2,884 13,828
133 02/31 487,006 2,821 13,828
134 03/31 475,999 2,757 13,828
135 04/31 464,927 2,693 13,828
136 05/31 453,792 2,628 13,828
137 06/31 442,592 2,563 13,828
138 07/31 431,328 2,498 13,828
139 08/31 419,998 2,432 13,828
140 09/31 408,602 2,366 13,828
141 10/31 397,141 2,300 13,828
142 11/31 385,613 2,233 13,828
143 12/31 374,018 2,166 13,828
144 01/32 362,356 2,099 13,828
145 02/32 350,627 2,031 13,828
146 03/32 338,830 1,962 13,828
147 04/32 326,964 1,894 13,828
148 05/32 315,030 1,825 13,828
149 06/32 303,026 1,755 13,828
150 07/32 290,953 1,685 13,828
151 08/32 278,811 1,615 13,828
152 09/32 266,597 1,544 13,828
153 10/32 254,313 1,473 13,828
154 11/32 241,958 1,401 13,828
155 12/32 229,532 1,329 13,828
156 01/33 217,033 1,257 13,828
157 02/33 204,462 1,184 13,828
158 03/33 191,818 1,111 13,828
159 04/33 179,101 1,037 13,828
160 05/33 166,310 963 13,828
161 06/33 153,446 889 13,828
162 07/33 140,506 814 13,828
163 08/33 127,492 738 13,828
164 09/33 114,402 663 13,828
165 10/33 101,237 586 13,828
166 11/33 87,995 510 13,828
167 12/33 74,677 433 13,828
168 01/34 61,281 355 13,828
169 02/34 47,808 277 13,828
170 03/34 34,257 198 13,828
171 04/34 20,628 119 13,828
172 05/34 6,919 40 13,828
173 06/34 0 0 13,828
174 07/34 0 0 13,828
175 08/34 0 0 13,828
176 09/34 0 0 13,828
177 10/34 0 0 13,828
178 11/34 0 0 13,828
179 12/34 0 0 13,828
180 01/35 0 0 13,828
02/35 0 0 13,828
03/35 0 0 13,828
04/35 0 0 13,828
05/35 0 0 13,828
YES Total Outstanding
EMI
17,772 31,479 2,155,571
17,772 57,787 3,435,226
o 0 3,402,779 32,447
0 3,427,631 -24,852
0 3,452,456 -24,825
17,772 17,772 3,477,466 -25,010
17,772 17,772 3,484,650 -7,184
17,772 57,429 3,491,628 -6,978
17,772 57,429 3,458,043 33,585
17,772 57,429 3,424,209 33,834
17,772 57,429 3,390,018 34,191
17,772 57,429 3,355,576 34,442
17,772 57,429 3,320,880 34,696
17,772 57,429 3,285,929 34,951
17,772 57,429 3,250,721 35,208
17,772 57,429 3,215,253 35,468
17,772 57,429 3,179,524 35,729
17,772 57,429 3,143,532 35,992
17,772 57,429 3,107,275 36,257
17,772 57,429 3,070,750 36,525
17,772 57,429 3,033,955 36,794
17,772 57,429 2,996,890 37,066
17,772 57,429 2,959,550 37,340
17,772 57,429 2,921,935 37,615
17,772 57,429 2,884,041 37,893
17,772 57,429 2,845,868 38,173 404,853
17,772 57,429 2,807,412 38,456
17,772 57,429 2,768,672 38,740
17,772 57,429 2,729,645 39,027
17,772 57,429 2,690,329 39,316
17,772 57,429 2,650,722 39,607
17,772 57,429 2,610,822 39,900
17,772 57,429 2,570,626 40,196
17,772 57,429 2,530,132 40,494
17,772 57,429 2,489,337 40,794
17,772 57,429 2,448,240 41,097
17,772 57,429 2,406,838 41,402
17,772 57,429 2,365,128 41,710 442,284
17,772 57,429 2,323,109 42,019
17,772 57,429 2,280,777 42,332
17,772 57,429 2,238,131 42,646
17,772 57,429 2,195,167 42,964
17,772 57,429 2,151,884 43,283
17,772 57,429 2,108,279 43,605
17,772 57,429 2,064,349 43,930
17,772 57,429 2,020,092 44,257
17,772 57,429 1,975,505 44,587
17,772 57,429 1,930,585 44,919
17,772 57,429 1,885,331 45,254
17,772 57,429 1,839,739 45,592 483,370
17,772 57,429 1,793,807 45,932
17,772 57,429 1,747,532 46,275
17,772 57,429 1,700,911 46,621
17,772 57,429 1,653,943 46,969
17,772 57,429 1,606,623 47,320
17,772 57,429 1,558,949 47,674
17,772 57,429 1,510,919 48,030
17,772 57,429 1,462,529 48,390
39,657 1,419,691 42,838
39,657 1,388,403 31,287
39,657 1,356,922 31,482
39,657 1,325,245 31,677 468,562
39,657 1,293,371 31,874
39,657 1,261,299 32,072
39,657 1,229,028 32,271
39,657 1,196,557 32,471
39,657 1,163,884 32,673
39,657 1,131,008 32,876
39,657 1,097,928 33,080
13,828 1,066,650 31,278
13,828 1,059,000 7,650
13,828 1,051,305 7,695
13,828 1,043,566 7,739
13,828 1,035,782 7,784 257,589
13,828 1,027,953 7,829
13,828 1,020,078 7,874
13,828 1,012,158 7,920
13,828 1,004,192 7,966
13,828 996,180 8,012
13,828 988,122 8,058
13,828 980,017 8,105
13,828 971,864 8,152
13,828 963,665 8,199
13,828 955,418 8,247
13,828 947,124 8,295
13,828 938,781 8,343 89,171
13,828 930,390 8,391
13,828 921,951 8,439
13,828 913,463 8,488
13,828 904,925 8,538
13,828 896,338 8,587
13,828 887,701 8,637
13,828 879,015 8,687
13,828 870,278 8,737
13,828 861,490 8,788
13,828 852,651 8,839
13,828 843,762 8,890
13,828 834,820 8,941 95,570
13,828 825,827 8,993
13,828 816,782 9,045
13,828 807,685 9,097
13,828 798,535 9,150
13,828 789,332 9,203
13,828 780,075 9,256
13,828 770,765 9,310
13,828 761,401 9,364
13,828 751,983 9,418
13,828 742,510 9,473
13,828 732,982 9,528
13,828 723,400 9,583 102,428
13,828 713,761 9,638
13,828 704,067 9,694
13,828 694,317 9,750
13,828 684,510 9,807
13,828 674,647 9,864
13,828 664,726 9,921
13,828 654,748 9,978
13,828 644,712 10,036
13,828 634,618 10,094
13,828 624,465 10,153
13,828 614,254 10,211
13,828 603,984 10,270 109,778
13,828 593,654 10,330
13,828 583,264 10,390
13,828 572,814 10,450
13,828 562,304 10,510
13,828 551,732 10,571
13,828 541,100 10,633
13,828 530,406 10,694
13,828 519,649 10,756
13,828 508,831 10,818
13,828 497,950 10,881
13,828 487,006 10,944
13,828 475,999 11,007 117,655
13,828 464,927 11,071
13,828 453,792 11,135
13,828 442,592 11,200
13,828 431,328 11,265
13,828 419,998 11,330
13,828 408,602 11,396
13,828 397,141 11,462
13,828 385,613 11,528
13,828 374,018 11,595
13,828 362,356 11,662
13,828 350,627 11,729
13,828 338,830 11,797 126,098
13,828 326,964 11,866
13,828 315,030 11,934
13,828 303,026 12,003
13,828 290,953 12,073
13,828 278,811 12,143
13,828 266,597 12,213
13,828 254,313 12,284
13,828 241,958 12,355
13,828 229,532 12,427
13,828 217,033 12,499
13,828 204,462 12,571
13,828 191,818 12,644 135,146
13,828 179,101 12,717
13,828 166,310 12,791
13,828 153,446 12,865
13,828 140,506 12,939
13,828 127,492 13,014
13,828 114,402 13,090
13,828 101,237 13,165
13,828 87,995 13,242
13,828 74,677 13,318
13,828 61,281 13,395
13,828 47,808 13,473
13,828 34,257 13,551 144,844
13,828 20,628 13,630
13,828 6,919 13,709
13,828 0 6,919
13,828 0 0
13,828 0 0
13,828 0 0
13,828 0 0
13,828 0 0
13,828 0 0
13,828 0 0 47,808
Lokesh Aparna Total Loans
12/20 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
01/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
02/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
03/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
04/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
05/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
06/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
07/21 Rs. 47,536 Rs. 70,628 Rs. 118,164 Rs. 57,429
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
Rs. 5,000 Rs. 55,735
100244355747

Vous aimerez peut-être aussi