Total Luasan Dinding

GALIAN SLOOF PLESTERAN PENGECATAN LANTAI
PAS. BATU PENGURANG TOTAL LUASAN DINDING PONDASI 30 x 20 DINDING DINDING KERAMIK KERAMIK KERAMIK KERAMIK KERAMIK KOLOM
PAS. BATU PINTU JENDELA JENDELA Ventilasi 40x40 30X30 20X20 25X25 20x25 BETON
W3 BATA J1,J2,J3,J9,J10,15
J4,J5,J6,J7,J11,12,13,14 GYPSUM PAS. BATA Platinum Platinum Platinum Roman 15X20
4.20 2.10 2.19 1.29 0.45 0.06 0.80 0.06
LANTAI 1
X1 6.70 10.05 10.05 17.55 20.10 16.08 45.36 1.85 1.10 3.10
X2 3.28 11.97 1.20 10.77 6.00 21.54 17.24 0.31
X3 3.28 11.64 2.025 1.615 8.42 6.25 16.84 13.47
X4 3.13 11.42 11.42 3.43 22.85 18.28
X5 3.13 11.27 2.43 8.84 1.85 17.68 14.14 0.90
X6 1.20 4.38 2.61 1.77 3.54 2.83
X7 5.06 17.96 2.43 2.89 12.65 25.29 20.23
X8 3.28 3.28 3.28 6.56 5.25
X9 - - - -
X10 - - - -
- - -
- - -
Y1 2.95 4.43 4.43 8.85 7.08
5.16 17.29 17.29 34.57 27.66
5.35 5.35 5.35 10.70 8.56
Y2 0.35 1.28 0.96 0.32 0.63 0.50
Y3 1.85 6.48 1.68 4.80 9.59 7.67
Y4 2.63 9.34 9.34 18.67 14.94
Y5 0.35 1.28 1.28 2.56 2.04
0.80 2.66 2.66 5.33 4.26
Y6 3.45 5.18 5.18 10.35 8.28 4.42
4.81 16.11 16.11 32.23 25.78 5.43 7.38
5.35 5.35 5.35 10.70 8.56
-
Dekat Atap - - -
- - -
- - -
62.11 156.71 105.65 39.50 2.10 278.57 222.85 45.36 9.23 1.41 - 3.10 0.90
PONDASI SETENGAH 43.40 21.70 11.15 2.60 5.21
Full s2 - - - -
FULL 26.08 17.79 8.92 2.61 5.22
ROLLAG 4.26 0.01 0.26 0.03
5.48 0.35 0.04
Galian Pasangan Batu Urugan Pasir BwhBatu Kosong
TIMBUNAN TANAH
5.25
4.28
GALIAN BALOK PLESTERAN PENGECATAN LANTAI

PAS. BATU PENGURANG TOTAL LUASAN DINDING PONDASI 25 x 40 DINDING DINDING KERAMIK KERAMIK KERAMIK KERAMIK KERAMIK KOLOM
PAS. BATU PINTU JENDELA JENDELA Ventilasi 40x40 30X30 20X20 25X25 40x40 BETON
W3 BATA J1,J2,J3,J9,J10,15
J4,J5,J6,J7,J11,12,13,14 GYPSUM PAS. BATA Platinum Platinum Platinum Roman 15X20
4.20 2.10 2.19 1.29 0.45 0.10 0.80 Tangga 0.03
LANTAI 2
X1 3.13 11.89 1.62 10.28 20.56 16.45 28.12 2.39

X2 5.06 19.23 19.23 38.46 30.76
X3 3.80 14.44 2.3625 12.08 24.16 19.32 0.34
X4 0.60 2.28 1.51 0.77 1.54 1.23
X5 5.81 22.08 8.18 13.90 27.81 22.24
X6 - - -
X7 - - -
X8 - - -
X9 - - -
X10 - - -
- - -
- - -
Y1 5.13 19.49 19.49 38.99 31.19
Y2 1.35 5.13 1.68 3.45 6.90 5.52
Y3 5.16 19.61 2.36 17.25 34.49 27.59
Y4 0.35 1.33 1.33 2.66 2.13
0.80 3.20 3.20 6.40 5.12
Y5 5.16 19.61 19.61 39.22 31.37
Y6 - - -
- - -
- - -
-
-
Dekat Atap 7.30 7.30 7.30 5.84 8.22
7.30 7.30 7.30 5.84
6.20 6.20 6.20 4.96
36.35 138.29 120.58 - - 261.97 209.57 28.12 10.61 - - - 0.34
KOLOM KOLOM PLAT PLAFOND LIST Ring Balk Sopi Poer POER SLOEF KOLOM
BETON BETON 10 CM PLAFOND 15 x 20 15 x 15 0.8x0.8x0.25 0.6/0.6/0.25 15X20 25X15
15 X 15 30 X 15
0.02 0.05 0.10 0.03 0.02 0.16 0.09 0.03 0.04
0.07 28.50 3.80 1.44 0.27 17.7 0.12

0.16 1.85 5.7 13.4
0.68 8.14 11.75 3.28
0.68
0.08
0.16 0.68
0.32
0.05
3.78
0.85 2.03 3.78 38.49 21.25 - - 1.44 0.27 1.03 0.00
KOLOM KOLOM PLAT PLAFOND LIST Ring Balk Sopi BALOK BALOK BALOK B BALOK LATEI
BETON BETON 10 CM PLAFOND 15 x 20 15 x 15 20 x 30 20 x 25 BORDES 15X20
15 X 15 30 X 15
0.02 0.05 0.12 0.03 0.02 0.06 0.05 0.04 0.03
0.09 0.51 14.6 15.75 26.14 4.13 16 1.35 2 2.8

0.04 0.51 1.71 8.51 11.75 4.6 4.23 8 1.8 2 3.93
2.40 8 1.325 3.26 4.13 3.23 5.88
0.09 0.51 4.50 2.40 6.25 3.28 4.23 3.2
0.26 11.60 3.65 3.3
3.08 1.96 3.2
8.52 3.2
3.30
0.28
3.66
0.165
0.47 1.54 35.38 33.51 35.08 1.12 0.50 2.41 0.45 0.15 0.20
DAFTAR HARGA BAHAN & MATERIAL
KOTA MAKASSAR
NO URAIAN KETERANGAN SATUAN HARGA SATUAN
I. BATA, BATU DAN PASIR

1 Bata Merah bh 550.00
2 Batu Split Pecah Mesin 1/2 m3 169,830.00
5 Batu kali/gunung 15/20 m3 108,380.00
6 Batu kali/gunung 10/15 m3 115,600.00
7 Abu batu 5mm m3 108,380.00
8 Sirtu m3 126,480.00
9 Pasir Beton m3 115,600.00
10 Pasir Pasang m3 97,580.00
11 Pasir Urug m3 68,680.00
12 Tanah Urug m3 43,350.00
13 Tanah Timbun/Merah m3 75,910.00
II BAHAN PEREKAT
1 Portland Cement (PC) 50 Kg Zak 56,560.00
2 Portland Cement (PC) Kg Kg 1,885.33
3 Cement Putih Zak 49,130.00
4 Cement Putih Kg Kg 1,228.25
5 Semen Warna kg 10,880.00
6 Kapur Ayak M3 68,680.00
7 Kapur Pasangan/Hidrasi M3 4,340.00
8 Kapur Karung (3 Kg) Kg 10,880.00
9 Lem Vinyl / Karet Kg 43,350.00
10 Perekat Kaca Kg 70,470.00
III BAHAN BAJA :

1 Besi Beton rata-rata Kg 11,750.00
2 Besi Beton Ulir Kg 14,390.00
3 Besi Hollow 40 x 40 x 0.2 mm Btg 19,130.00
10 Seng Spandek 0.75 mm m2 55,350.00
11 Meni Besi Kg 19,890.00
IV BAHAN KAYU
1 Kayu Bayam
Kaso Bayam uk. 5/7 & 5/10 panjang 3,80 m' m3 7,102,180.00
Balok bayam m3 7,113,060.00
Papan Bayam uk. 3/20 & 3/30 panjang 3,80 m' m3 7,206,220.00
2 Kayu Borneo Super -
Kaso Borneo uk. 5/7 & 5/10 panjang 3,80 m' m3 5,698,400.00
Balok Borneo uk. 6/12, 6/15, 8/12 & 8/15 panjang 3,80 m' m3 5,884,380.00
Papan Borneo uk. 3/20 & 3/30 panjang 3,80 m' m3 6,318,310.00
3 Kayu Kamper Samarinda -
Kaso Kamper Samarinda m3 5,009,390.00
Balok Kamper Samarinda m3 5,237,790.00
Papan Kamper Samarinda m3 5,077,560.00
Dolken dia 5 s/d 7 cm p. 4 m btg 15,560.00
Dolken dia 7 s/d 10 cm p. 4 m btg 25,420.00
Bambu dia 5 s/d 7 cm p. 4 m btg 9,350.00
Kayu Mangga/Kemiri m3 3,172,880.00
-
V BATU ALAM -
1 Batu Candi 15/30 m2 57,630.00
2 Batu Candi 20/40 m2 61,200.00
3 Batu Alam Kuning 15/20 m2 59,670.00
-
-
VI BAHAN PELAPIS : -
1 Triplex t. 3 mm Uk 120x240 cm lbr 55,650.00
2 Triplex t. 4 mm Uk 120x240 cm lbr 72,350.00
3 Triplex t. 6 mm lbr 93,450.00
4 Triplex t. 9 mm lbr 123,500.00
5 Triplex t. 12 mm lbr 155,000.00
6 Multiplex t. 6 mm Uk 120x240 cm lbr 95,500.00
-
VII BAHAN LANTAI & DINDING KERAMIK -
18 Keramik Lantai Asia Tile 60/60 4/dos m2 115,300.00
34 Keramik Dinding Asia Tile 33/66 m2 114,920.00
10 Keramik Lantai 33/33 cm Unpolished ex Roman m2 75,910.00
11 Keramik Lantai 40/40 cm Polished ex Roman m2 57,800.00
12 Keramik Lantai 40/40 cm Unpolished ex Roman m2 73,700.00
13 Keramik Lantai 60/60 cm Polished ex Roman m2 101,920.00
16 Keramik Lantai Roman 20/20 25/dos m2 72,250.00
21 Keramik Lantai Granito 60/60 220 Ivory, 280 Joyce m2 145,950.00
22 Keramik Lantai Granito 60/60 242 Sara m2 166,940.00
23 Keramik Lantai Granito 60/60 White m2 166,940.00
28 Keramik Dinding Roman 20/20 m2 70,130.00
35 Roster 20x20 cm bh 7,990.00
36 Roster 20x40 cm bh 15,900.00
37 Glass Block bh 21,000.00
-
VIII BAHAN PENUTUP ATAP -
1 Steel Sheet Zincalum Econoroof TR 22 t. 0,45 mm ex Hokayu m2 34,340.00
2 Genteng Metal 1x4 Merpati uk. 38,5x80cm ex Sakura Roof lbr 13,010.00
3 Genteng Metal 1x4 uk. 38,5x80cm Elang ex Sakura Roof lbr 14,960.00
4 Genteng Metal 1x4 uk. 38,5x80cm Garuda ex Sakura Roof lbr 15,640.00
5 Nok atas 2,5 bh/m bh 9,860.00
6 Nok Metal Type U 5x110cm ex Sakura roof 6 bh/m2 m' 41,480.00
7 Nok Steel Sheet Zincalum t. 0,45 mm ex Hokayu m' 41,570.00
8 Skrup 12 x 45 HWTG bh 340.00
9 Seng Plat BJLS 30 L. 90 cm m' 10,290.00
10 Seng Gelombang BJLS 25 Uk. 80 x 180 cm lbr 30,600.00
11 Metal deck m2 88,060.00
12 Rangka atap baja ringan ex Mart roof m2 84,580.00
13 Baja Ringan Profil C 0.75 mm Btg 63,580.00
14 Baja Ringan Profil W 0.35 mm Btg 32,300.00
15 Karet Pelapis Atap m2 9,010.00
-
IX KAWAT / MESH -
1 Kawat Beton Hitam kg 23,500.00
-
X BAHAN KACA : -
2 Kaca Polos 5 mm m2 89,340.00
3 Kaca Polos 6 mm m2 111,690.00
4 Kaca Polos 8 mm m2 171,190.00
5 Kaca Polos 10 mm m2 200,770.00
-
XI BAHAN PAKU DAN MUR BAUT : -
1 Paku 1 s/d 3 cm kg 19,600.00
2 Paku 4 s/d 7 cm kg 22,350.00
3 Paku 8 s/d 12 cm kg 24,230.00
4 Paku Payung kg 12,350.00
5 Besi Begel Kuda-kuda kg 10,290.00
6 Duk angker kg 10,290.00
7 Mur Baut HTB dia 16 s/d 19 mm p. 5 cm bh 260.00
8 Mur Baut Biasa dia 16 s/d 19 mm p. 5 cm bh 260.00
9 Wartermur 12 mm bh 7,570.00
10 Klem Alm bh 1,620.00
11 Dynabolt dia.10 / 6 cm bh 770.00
dia.10 / 8 cm bh 850.00
12 Screw 10x16x20 mm bh 170.00
14x14x22 mm bh 260.00
-
-
XII BAHAN FINISHING : -
A. Cat Besi dan Kayu : -
1 Dempul Besi/Kayu Kg 26,440.00
2 Cat Dasar / meni Kg 15,560.00
3 Cat Besi ex SEIV Kg 30,430.00
4 Cat Aviant Ltr 34,680.00
5 Cat Akhir Duco ex Danaglos ICI Kg 21,760.00
6 Cat Synthetic Gloss ex SEIV Kg 18,360.00
7 Thinner Ltr 11,900.00
8 Terpentin Ltr 5,190.00
-
B. Cat Tembok -
1 Mowilex Interior 1 Liter Ltr 50,150.00
2 Mowilex Interior 2.5 Liter Ltr 108,550.00
3 Mowilex Interior 20 Liter Ltr 751,060.00
4 Mowilex Exterior 20 Liter Ltr 1,041,170.00
5 Metrolite Exterior 16 Liter Ltr 230,520.00
6 Cat Dasar Alkali Resistant Primer Kg 6,630.00
7 Plamir Tembok Kg 1,020.00
8 Plamir Kayu Kg 14,620.00
-
C. Bahan Pembantu -
1 Amplas Kayu / Besi Lbr 3,150.00
2 Kuas Cat rata2 Bh 6,290.00
3 Roll Cat Bh 13,520.00
4 Lem Kayu kg 14,540.00
5 Pintu Kamar Mandi PVC Unit 183,260.00
6 Minyak Bekisting Ltr 6,800.00
7 Pintu besi harmonika m2 380,460.00
8 Lockcase Kunci ex SES unt 322,150.00
9 Lockcase Kunci ex Deckson unt 113,820.00
10 Lockcase Kunci bh 62,390.00
11 Door stoper Gracia Art 601 S bh 14,450.00
12 Engsel Pintu Kuningan bh 17,770.00
13 Engsel Jendela bh 12,160.00
14 Door closer ex Dorma bh 165,840.00
15 Handle Pintu ex Wilka bh 176,380.00
16 Handle Pintu ex Bremen Bh 55,340.00
17 Grendel Kodok ( Kunci Slot) bh 13,940.00
18 Kait Angin bh 5,360.00
19 Sealant clear neutral (300 ml) btl 104,040.00
20 Pintu Kaca tempered unt 1,909,700.00
21 Pintu geser unt 1,443,050.00
22 Folding Gate Minim 0,3 mm m2 252,880.00
23 Folding Gate Medium 0,5 mm m2 299,880.00
24 Folding Gate Super 0,8 mm m2 415,480.00
25 Harmonika ( Folding Gate tanpa daun ) m2 303,450.00
26 Sealant Tube 17,850.00
-
XIII BAHAN SANITARI -
1 Kloset Duduk keramik komplit acc CW 821 J ex Toto unt 2,674,840.00
2 Kitchenzink stainless steel 1 lubang Hwaco 1L unt 599,080.00
3 Kitchenzink Stainlees Steel 1 Lubang unt 140,250.00
4 Floordrain TX 1B ex Toto unt 200,860.00
5 Floordrain Stailess Steel 4" unt 15,560.00
6 Toilet Shower TX 403 S PIV ex Toto unt 282,120.00
7 Toilet Shower unt 67,580.00
8 Kran shower Bh 49,810.00
9 Kran Cebok Bh 57,460.00
10 Keran Air 3/4'' Bh 10,630.00
11 Keran Leher Angsa Bh 43,350.00
-
XIV BAHAN PARTISI DINDING /PLAFOND -
3 Gypsum 120x240 tbl. 6 mm Lbr 47,690.00
6 Kayu Profil 1" m' 5,020.00
7 Kayu Profil 2" m' 9,180.00
8 Kayu Profil 3" m' 13,430.00
9 Kayu Profil 4" m' 16,830.00
-
XV BAHAN SALURAN AIR -
1 Pipa PVC dia 3/4" D (Panjang 4 m) Btg 9,950.00
2 Pipa PVC dia 1" D (Panjang 4 m) Btg 17,170.00
5 Sambungan Elbow 3/4" Bh 3,230.00
6 Sambungan Tee 3/4" Bh 4,850.00
7 Sambungan Elbow 3' Bh 8,760.00
8 Sambungan Tee 3' Bh 12,750.00
9 Sambungan Elbow 4" Bh 16,750.00
10 Sambungan Tee 4" Bh 21,510.00
11 Lem pipa tb 16,320.00
12 Seal tape roll 7,480.00
XVI LISTRIK / ACSESORIES

3 Philips 8 W Essential Bh 21,080.00
7 Stop Kontak Broco Bh 10,540.00
8 Saklar tunggal Broco Bh 11,050.00
9 Saklar ganda Broco Bh 11,560.00
10 Zekring box 1 grup Unit 21,170.00
17 MCB 15 Ampere Unit 121,810.00
18 Kabel NYM 3 x 2,5 mm rol 331,420.00
19 Kabel NYM 2 x 2,5 mm rol 260,700.00
20 Kabel NYM 2 x 1,5 mm rol 232,900.00
21 Instalasi Listrik titik api / Lampu nyala bh 105,150.00
22 Arde Bh 51,680.00
24 Fitting TL Bh 19,890.00
26 Pipa Listrik Btg 3,660.00
XVII UPAH PEKERJA :
A Pengukuran :
Juru Ukur Org/Hari 100,000.00
Pembantu Juru Ukur Org/Hari 85,000.00
B Pembesian :
Tukang Besi Konstruksi Org/Hari 100,000.00
Tukang Besi Tulangan Org/Hari 90,000.00
Kepala Tukang Besi Org/Hari 125,000.00
C Kayu
Tukang Kayu Kasar (Plafond , Kuda/Gording, R.Atap) Org/Hari 90,000.00
Tukang Kayu Halus (Kusen) Org/Hari 100,000.00
Kepala Tukang Kayu Org/Hari 125,000.00
D Tembok / batu
Tukang Batu Kasar Tukang Batu Kasar Org/Hari 90,000.00
Tukang Batu Halus Tukang Batu Halus (Bata,Plester,Acian list2) Org/Hari 100,000.00
Kepala Tukang Batu Org/Hari 125,000.00
E Cat:
Tukang Cat Biasa Org/Hari 90,000.00
Tukang Cat Duco Org/Hari 100,000.00
Kepala Tukang Cat Org/Hari 125,000.00
F Lain-Lain :
Pekerja Org/Hari 65,000.00
Tukang Gali Org/Hari 65,000.00
Tukang Kaca Org/Hari 65,000.00
Tukang Railing Org/Hari 100,000.00
Kepala Tukang Railing Org/Hari 100,000.00
Kepala Tukang Kaca Org/Hari 100,000.00
Mandor Org/Hari 135,000.00
Penjaga Malam Org/Hari 95,000.00
Pengemudi Org/Hari 100,000.00
Operator Org/Hari 125,000.00
Pembantu Operator Org/Hari 85,000.00
Operator Alat Berat Org/Hari 125,000.00
Pembantu operator / Mekanik Org/Hari 100,000.00
ANALISA
BAHAN DAN UPAH KERJA
Pengukuran dan Pemasangan bouplank
Bahan
Kayu 5/7 0.009 M3 x Rp 3,172,880 = Rp 28,555.92
Paku biasa 2" - 5" 0.020 Kg x Rp 22,350 = Rp 447.00
Kayu papan 3/20 0.007 M3 x Rp 3,172,880 = Rp 22,210.16
Jumlah (1) = Rp 51,213.08
Tenaga
Pekerja 0.100 Oh x Rp 65,000 = Rp 6,500.00
Tukang kayu 0.010 Oh x Rp 100,000 = Rp 1,000.00
Kepala tukang 0.010 Oh x Rp 125,000 = Rp 1,250.00
Mandor 0.005 Oh x Rp 135,000 = Rp 675.00
Jumlah (2) = Rp 9,425.00
Jumlah (1) + (2) = Rp 60,638.08
1 m³ Galian tanah biasa sedalam 1 meter
Tenaga
Pekerja 0.400 Oh x Rp. 65,000 = Rp. 26,000.00
Mandor 0.040 Oh x Rp. 135,000 = Rp. 5,400.00
Jumlah (1) = Rp. 31,400.00
Tenaga
Pekerja 0.526 Oh x Rp. 65,000 = Rp. 34,190.00
Mandor 0.0526 Oh x Rp. 135,000 = Rp. 7,101.00
Jumlah (1) = Rp. 41,291.00
Tenaga
Pekerja 0.735 Oh x Rp. 65,000 = Rp. 47,775.00
Mandor 0.0735 Oh x Rp. 135,000 = Rp. 9,922.50
Jumlah (1) = Rp. 57,697.50
1 m³ Urugan kembali
Tenaga
Pekerja 0.192 Oh x Rp. 65,000 = Rp. 12,480.00
Mandor 0.019 Oh x Rp. 135,000 = Rp. 2,565.00
Jumlah = Rp. 15,045.00
1 m³ Urugan pasir
Bahan
Pasir urug 1.100 M³ x Rp. 85,000 = Rp. 93,500.00
Jumlah (1) = Rp. 93,500.00
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp. 19,500.00
Mandor 0.015 Oh x Rp. 135,000 = Rp. 2,025.00
Jumlah (2) = Rp. 21,525.00
Jumlah (1) + (2) = Rp. 115,025.00
1 m³ Urugan Tanah Didatangkan
Bahan
Tanah Urug 1.100 M³ x Rp. 43,350 = Rp. 47,685.00
Jumlah (1) = Rp. 47,685.00
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp. 19,500.00

Mandor 0.010 Oh x Rp. 135,000 = Rp. 1,350.00
Jumlah (2) = Rp. 20,850.00
Jumlah (1) + (2) = Rp. 68,535.00
1 M³ Pasang pondasi batu kali, 1 Pc : 5 Ps
Bahan
Batu Kali 15/20 cm 1.050 M³ x Rp. 108,380.00 = Rp. 113,799.00
Semen porland 136.000 Kg x Rp. 1,885.33 = Rp. 256,405.33
Pasir Pasang 0.544 M³ x Rp. 97,580.00 = Rp. 53,083.52
Jumlah (1) = Rp. 423,287.85
Tenaga
Pekerja 1.500 Oh x Rp. 65,000.00 = Rp. 97,500.00
Tukang batu 0.600 Oh x Rp. 100,000.00 = Rp. 60,000.00
Kepala tukang 0.060 Oh x Rp. 125,000.00 = Rp. 7,500.00
Mandor 0.075 Oh x Rp. 135,000.00 = Rp. 10,125.00
Jumlah (2) 175,125.00
Jumlah (1) +(2) 598,412.85
1 M³ Pasang pondasi batu kosong
Bahan
Batu Kali 10/15 cm 1.050 M³ x Rp. 115,600.00 = Rp. 121,380.00
Pasir pasang 0.300 M³ x Rp. 97,580.00 = Rp. 29,274.00
Jumlah (1) = Rp. 150,654.00
Tenaga
Pekerja 0.780 Oh x Rp. 65,000.00 = Rp. 50,700.00
Tukang batu 0.390 Oh x Rp. 100,000.00 = Rp. 39,000.00
Mandor 0.039 Oh x Rp. 135,000.00 = Rp. 5,265.00
Jumlah (2) = Rp. 99,840.00
Jumlah (1) +(2) = Rp. 250,494.00
1 m3 Pasangan bata merah tebal 1/2 bata, 1Pc : 3 Ps
Bahan
Bata merah 5 x 10 x 20 cm 70.000 Bh x Rp. 550 = Rp 38,500.00
Semen portland 14.370 Kg x Rp. 1,885 = Rp 27,092.24
Pasir pasang 0.040 M³ x Rp. 97,580 = Rp 3,903.20
Jumlah (1) = Rp 69,495.44
Tenaga
Pekerja 0.320 Oh x Rp. 65,000 = Rp 20,800.00
Tukang batu 0.100 Oh x Rp. 100,000 = Rp 10,000.00
Kepala tukang 0.010 Oh x Rp. 125,000 = Rp 1,250.00
Mandor 0.015 Oh x Rp. 135,000 = Rp 2,025.00
Jumlah (2) = Rp 34,075.00
Jumlah (1) + (2) = Rp 103,570.44
1 m² Pasangan bata merah tebal 1/2 bata, 1Pc : 5 Ps
Bahan
Jumlah (1) = Rp 61,141.13
Tenaga
Pekerja 0.320 Oh x Rp. 65,000 = Rp 20,800.00
Kepala tuka 0.010 Oh x Rp. 125,000 = Rp 1,250.00
Mandor 0.015 Oh x Rp. 135,000 = Rp 2,025.00
Jumlah (2) = Rp 34,075.00
Jumlah (1) + (2) = Rp 95,216.13
1 M³ Pasangan Bata merah tebal 1/2 bata, 1PC : 5 Ps
Bahan
Jumlah (1) = Rp 355,516.11
Tenaga
Pekerja 0.833 Oh x Rp. 65,000 = Rp 54,145.00
Kepala tuka 2.6656 Oh x Rp. 125,000 = Rp 333,200.00
Mandor 0.12495 Oh x Rp. 135,000 = Rp 16,868.25
Jumlah (2) = Rp 412,543.25
Jumlah (1) + (2) = Rp 768,059.36
1 M² Plesteran 1 Pc : 3 Ps, tebal 15 mm
Bahan
Semen portland 6.480 Kg x Rp. 1,885 = Rp. 12,216.96
Pasir pasang 0.019 M³ x Rp. 97,580 = Rp. 1,854.02
Jumlah (1) = Rp. 14,070.98
Tenaga
Pekerja 0.200 Oh x Rp. 65,000 = Rp. 13,000.00
Tukang batu 0.150 Oh x Rp. 100,000 = Rp. 15,000.00
Kepala tukang 0.015 Oh x Rp. 125,000 = Rp. 1,875.00
Mandor 0.010 Oh x Rp. 135,000 = Rp. 1,350.00
Jumlah (2) = Rp. 31,225.00
Jumlah (1) + (2) = Rp. 45,295.98
1 M² Plesteran 1 Pc : 5 Ps, tebal 15 mm
Bahan
Jumlah (1) = Rp. 8,406.07
Tenaga
Pekerja 0.100 Oh x Rp. 65,000 = Rp. 6,500.00
Mandor 0.010 Oh x Rp. 135,000 = Rp. 1,350.00
Jumlah (2) = Rp. 21,725.00
Jumlah (1) + (2) = Rp. 30,131.07
1 M² Pekerjaan Acian
Bahan
Semen portland 0.030 Zak x Rp. 56,560 = Rp. 1,696.80
Jumlah (1) = Rp. 1,696.80
Tenaga
Pekerja 0.008 Oh x Rp. 65,000 = Rp. 520.00
Kepala tukang 0.004 Oh x Rp. 125,000 = Rp. 500.00
Mandor 0.010 Oh x Rp. 135,000 = Rp. 1,350.00
Jumlah (2) = Rp. 7,370.00
Jumlah (1) + (2) = Rp. 9,066.80
1 M³ Membuat beton 1 Pc : 2 Ps : 3 Kr
6.13.1. Bahan
Pasir beton 0.540 M³ x Rp. 115,600 = Rp. 62,424.00
Koral beton/batu pecah 2/3 0.810 M³ x Rp. 173,400 = Rp. 140,454.00
Jumlah (1) = Rp. 836,350.00
Tenaga
Pekerja 2.000 Oh x Rp. 65,000 = Rp. 130,000.00
Mandor 1.000 Oh x Rp. 135,000 = Rp. 135,000.00
Jumlah (2) = Rp. 304,375.00
Jumlah (1) + (2) = Rp. 1,140,725.00
1 M³ Membuat beton 1 Pc : 2 Ps : 4 Kr
6.14.1. Bahan
Pasir beton 0.470 M³ x Rp. 115,600 = Rp. 54,332.00
Koral beton/batu pecah 2/3 0.930 M³ x Rp. 173,400 = Rp. 161,262.00
Jumlah (1) = Rp. 764,226.00
Tenaga
Pekerja 2.000 Oh x Rp. 65,000 = Rp. 130,000.00
Mandor 1.000 Oh x Rp. 135,000 = Rp. 135,000.00
Jumlah (2) = Rp. 304,375.00
Jumlah (1) + (2) = Rp. 1,068,601.00
1 Kg Pembesian dengan Besi polos
Bahan
Besi beton polos 1.050 Kg x Rp. 11,750 = Rp. 12,337.50
Kawat beton 0.015 Kg x Rp. 23,500 = Rp. 352.50
Jumlah (1) = Rp. 12,690.00
Tenaga
Pekerja 0.007 Oh x Rp. 65,000 = Rp. 455.00
Tukang besi 0.007 Oh x Rp. 100,000 = Rp. 700.00
Mandor 0.003 Oh x Rp. 135,000 = Rp. 405.00
Jumlah (2) = Rp. 2,435.00
Jumlah (1) + (2) = Rp. 15,125.00
1 M² Pasang bekisting untuk pondasi
Bahan
Kayu sembarang 0.040 M³ x Rp. 3,172,880 = Rp. 126,915.20
Paku biasa 2" - 5" 0.300 Kg x Rp. 22,350 = Rp. 6,705.00
Minyak bekisting 0.100 Ltr x Rp. 6,800 = Rp. 680.00
Jumlah (1) = Rp. 134,300.20
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp. 19,500.00
Tukang besi 0.260 Oh x Rp. 100,000 = Rp. 26,000.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) = Rp. 49,425.00
Jumlah (1) + (2) = Rp. 183,725.20
1 M² Pasang bekisting untuk sloof
6.29.1. Bahan
Paku biasa 2' - 5" 0.300 Kg x Rp. 22,350 = Rp. 6,705.00
Minyak bekisting 0.100 Lt x Rp. 6,800 = Rp. 680.00
Jumlah (1) = Rp. 150,164.60
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp. 19,500.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) = Rp. 49,425.00
Jumlah (1) + (2) = Rp. 199,589.60
1 M² Pasang bekisting untuk kolom
6.30.1. Bahan
Minyak bekisting 0.200 Lt x Rp. 6,800 = Rp. 1,360.00
Balok kayu sembarang 0.015 M³ x Rp. 3,172,880 = Rp. 47,593.20
Plywood tebal 9 mm 0.350 Lbr x Rp. 123,500 = Rp. 43,225.00
Kayu dolken/Laut Ø 3"-4"/4 m 2.000 Btg x Rp. 15,560 = Rp. 31,120.00
Jumlah (1) = Rp. 259,153.40
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp. 19,500.00
Mandor 0.006 Oh x Rp. 135,000 = Rp. 810.00
Jumlah (2) = Rp. 57,435.00
Jumlah (1) + (2) = Rp. 316,588.40
1 M² Pasang bekisting untuk balok
6.31.1. Bahan
Jumlah (1) = Rp. 268,672.04
Tenaga
Pekerja 0.320 Oh x Rp. 65,000 = Rp. 20,800.00
Mandor 0.006 Oh x Rp. 135,000 = Rp. 810.00
Jumlah (2) = Rp. 58,735.00
Jumlah (1) + (2) = Rp. 327,407.04
1 M² Pasang bekisting untuk lantai
6.32.1. Bahan
Jumlah (1) = Rp. 321,393.40
Tenaga
Pekerja 0.320 Oh x Rp. 65,000 = Rp. 20,800.00
Mandor 0.006 Oh x Rp. 135,000 = Rp. 810.00
Jumlah (2) = Rp. 58,735.00
Jumlah (1) + (2) = Rp. 380,128.40
1 M² Pasang bekisting untuk tangga
6.34.1. Bahan
Kayu Sembarang 0.030 M³ x Rp. 3,172,880 = Rp. 95,186.40
Paku Biasa 0.400 Kg x Rp. 22,350 = Rp. 8,940.00
Minyak Kayu Sembarang 0.015 M³ x Rp. 3,172,880 = Rp. 47,593.20
Jumlah (1) = Rp. 227,084.60
Tenaga
Pekerja 0.320 Oh x Rp. 65,000 = Rp. 20,800.00
Mandor 0.006 Oh x Rp. 135,000 = Rp. 810.00
Jumlah (2) = Rp. 58,735.00
Jumlah (1) + (2) = Rp. 285,819.60
1 M³ Pasang kusen pintu dan jendela kayu Bayam :
Bahan
Kayu Bayam, balok 1.100 M³ x Rp. 7,113,060.00 = Rp. 7,824,366.00
Jumlah (1) = Rp. 7,824,366.00
Tenaga
Pekerja 6.000 Oh x Rp. 65,000.00 = Rp. 390,000.00
Tukang kayu 20.000 Oh x Rp. 100,000.00 = Rp. 2,000,000.00
Mandor 0.300 Oh x Rp. 135,000.00 = Rp. 40,500.00
Jumlah (2) = Rp. 2,680,500.00
Jumlah (1) +(2) = Rp. 10,504,866.00
Rp. 83,371.95
1 M2 Pintu Panel Kayu Kelas I
Bahan
Kayu Kelas I, Papan 0.045 M3 x Rp. 7,206,220.00 = Rp. 324,279.90
Jumlah (1) = Rp. 324,279.90
Tenaga
Pekerja 0.250 Oh x Rp. 65,000.00 = Rp. 16,250.00

Tukang kayu 0.750 Oh x Rp. 100,000.00 = Rp. 75,000.00
Mandor 0.013 Oh x Rp. 135,000.00 = Rp. 1,687.50
Jumlah (2) = Rp. 102,312.50
Jumlah (1) +(2) = Rp. 426,592.40
Pasang Pintu Kamar Mandi
Bahan
Pintu Kamar mandi PVC 1.000 Buah x Rp. 183,260.00 = Rp. 183,260.00
Jumlah (1) = Rp. 183,260.00
Tenaga
Pekerja 0.080 Oh x Rp. 65,000.00 = Rp. 5,200.00

Mandor 0.040 Oh x Rp. 135,000.00 = Rp. 5,400.00
Jumlah (2) = Rp. 27,475.00
Jumlah (1) +(2) = Rp. 210,735.00
1 M² Pasang lantai ubin ukuran 60 x 60 cm
Bahan
Ubin 60 x 60 cm 2.770 Bh x Rp. 59,621 = Rp. 165,151.36
Semen warna 1.300 Kg x Rp. 10,880 = Rp. 14,144.00
Jumlah (1) = Rp. 199,869.59
Tenaga
Pekerja 0.250 Oh x Rp. 65,000 = Rp. 16,250.00
Mandor 0.0125 Oh x Rp. 135,000 = Rp. 1,687.50
Jumlah (2) = Rp. 31,437.50
Jumlah (1) + (2) = Rp. 231,307.09
Bahan
Ubin 40 x 40 cm 6.250 Bh x Rp. 18,448 = Rp. 115,300.00
Jumlah (1) = Rp. 150,018.24
Tenaga
Pekerja 0.250 Oh x Rp. 65,000 = Rp. 16,250.00
Mandor 0.0125 Oh x Rp. 135,000 = Rp. 1,687.50
Jumlah (2) = Rp. 31,437.50
Jumlah (1) + (2) = Rp. 181,455.74
Bahan
Ubin 33 x 33 cm 9.200 Bh x Rp. 8,434 = Rp. 77,596.89
Jumlah (1) = Rp. 114,868.19
Tenaga
Pekerja 0.260 Oh x Rp. 65,000 = Rp. 16,900.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 32,717.50
Jumlah (1) + (2) = Rp. 147,585.69
1 M² Pasang lantai keramik 20 x 20 cm
Bahan
Ubin keramik 20 x 20 cm 25.000 Bh x Rp. 2,890 = Rp. 72,250.00
Jumlah (1) = Rp. 114,123.45
Tenaga
Pekerja 0.260 Oh x Rp. 65,000 = Rp. 16,900.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 32,717.50
Jumlah (1) + (2) = Rp. 146,840.95
1 M² Pasang dinding keramik 20 x 25 cm
Bahan
Keramik 20 x 25 cm 20.000 Bh x Rp. 3,757 = Rp. 75,140.00
Semen Portland 9.300 Kg x Rp. 1,885 = Rp. 17,533.60
Jumlah (1) = Rp. 110,750.04
Tenaga
Pekerja 0.260 Oh x Rp. 65,000 = Rp. 16,900.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 32,717.50
Jumlah (1) + (2) = Rp. 143,467.54
Bahan
Jumlah (1) = Rp. 134,051.45
Tenaga
Pekerja 0.260 Oh x Rp. 65,000 = Rp. 16,900.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 32,717.50
Jumlah (1) + (2) = Rp. 166,768.95
Bahan
Jumlah (1) = Rp. 146,577.53
Tenaga
Pekerja 0.260 Oh x Rp. 65,000 = Rp. 16,900.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 32,717.50
Jumlah (1) + (2) = Rp. 179,295.03
Bahan
Jumlah (1) = Rp. 143,678.71
Tenaga
Pekerja 0.260 Oh x Rp. 65,000 = Rp. 16,900.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 32,717.50
Jumlah (1) + (2) = Rp. 176,396.21
1 buah pasang kunci tanam biasa
Bahan
Kunci tanam biasa 1.000 Bh x Rp. 13,940 = Rp. 13,940.00
Jumlah (1) = Rp. 13,940.00
Tenaga
Pekerja 0.010 Oh x Rp. 65,000 = Rp. 650.00
Tukang Kayu 0.500 Oh x Rp. 100,000 = Rp. 50,000.00
Kepala Tukang 0.010 Oh x Rp. 125,000 = Rp. 1,250.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) = Rp. 52,575.00
Jumlah (1) + (2) = Rp. 66,515.00
1 buah pasang engsel pintu
Bahan
engsel pintu 1.000 Bh x Rp. 17,770 = Rp. 17,770.00
Jumlah (1) = Rp. 17,770.00
Tenaga
Pekerja 0.015 Oh x Rp. 65,000 = Rp. 975.00
Mandor 0.00075 Oh x Rp. 135,000 = Rp. 101.25
Jumlah (2) = Rp. 17,951.25
Jumlah (1) + (2) = Rp. 35,721.25
1 buah pasang engsel jendela kupu-kupu
Bahan
Engsel jendela 1.000 Bh x Rp. 17,770 = Rp. 17,770.00
Jumlah (1) = Rp. 17,770.00
Tenaga
Pekerja 0.010 Oh x Rp. 65,000 = Rp. 650.00
Mandor 0.0005 Oh x Rp. 135,000 = Rp. 67.50
Jumlah (2) = Rp. 11,967.50
Jumlah (1) + (2) = Rp. 29,737.50
1 buah pasang pegangan pintu / door holder
Bahan
Pegangan pintu / door holder 1.000 Bh x Rp. 55,340 = Rp. 55,340.00
Jumlah (1) = Rp. 55,340.00
Tenaga
Pekerja 0.050 Oh x Rp. 65,000 = Rp. 3,250.00
Mandor 0.0025 Oh x Rp. 135,000 = Rp. 337.50
Jumlah (2) = Rp. 59,837.50
Jumlah (1) + (2) 115,177.50
1 buah pasang kait angin
Bahan
Kait angin 1.000 Bh x Rp. 5,360 = Rp. 5,360.00
Jumlah (1) = Rp. 5,360.00
Tenaga
Pekerja 0.015 Oh x Rp. 65,000 = Rp. 975.00
Mandor 0.00075 Oh x Rp. 135,000 = Rp. 101.25
Jumlah (2) = Rp. 17,951.25
Jumlah (1) + (2) = Rp. 23,311.25
1 buah pasang Grendel
Bahan
Grendel Kodok 1.000 Bh x Rp. 13,940 = Rp. 13,940.00
Jumlah (1) = Rp. 13,940.00
Tenaga
Pekerja 0.015 Oh x Rp. 65,000 = Rp. 975.00
Mandor 0.00075 Oh x Rp. 135,000 = Rp. 101.25
Jumlah (2) = Rp. 17,951.25
Jumlah (1) + (2) = Rp. 31,891.25
1 M² pasang kaca, tebal 5 mm
Bahan
Kaca 1.100 M² x Rp. 89,340 = Rp. 98,274.00
Jumlah (1) = Rp. 98,274.00
Tenaga
Pekerja 0.0155 Oh x Rp. 65,000 = Rp. 1,007.50
Mandor 0.00075 Oh x Rp. 135,000 = Rp. 101.25
Jumlah (2) = Rp. 18,546.25
Jumlah (1) + (2) = Rp. 116,820.25
1M² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) Luar
Bahan
Plamir 0.120 Kg x Rp. 1,020 = Rp. 122.40
Cat dasar 0.120 Kg x Rp. 28,815 = Rp. 3,457.80
Cat tembok 2 x 0.130 Kg x Rp. 28,815 = Rp. 3,745.95
Jumlah (1) = Rp. 7,326.15
Tenaga
Pekerja 0.040 Oh x Rp. 65,000 = Rp. 2,600.00
Tukang cat 0.120 Oh x Rp. 100,000 = Rp. 12,000.00
Mandor 0.002 Oh x Rp. 135,000 = Rp. 270.00
Jumlah (2) = Rp. 16,370.00
Jumlah (1) + (2) = Rp. 23,696.15
1M² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
Plamir 0.120 Kg x Rp. 1,020 = Rp. 122.40
Cat dasar 0.120 Kg x Rp. 6,630 = Rp. 795.60
Cat tembok 2 x 0.130 Kg x Rp. 50,150 = Rp. 6,519.50
Jumlah (1) = Rp. 7,437.50
Tenaga
Pekerja 0.040 Oh x Rp. 65,000 = Rp. 2,600.00
Mandor 0.002 Oh x Rp. 135,000 = Rp. 270.00
Jumlah (2) = Rp. 16,370.00
Jumlah (1) + (2) = Rp. 23,807.50
1M² Pengecatan bidang kayu baru 1 lps plamir, 1 lps cat dasar, 2 lps cat minyak
Bahan
Cat menie kayu 0.200 Kg x Rp. 15,560 = Rp. 3,112.00
Plamir 0.150 Kg x Rp. 14,620 = Rp. 2,193.00
Minyak Cat 0.170 Kg x Rp. 11,900 = Rp. 2,023.00
Cat Minyak 0.130 Kg x Rp. 34,680 = Rp. 4,508.40
Jumlah (1) = Rp. 11,836.40
Tenaga
Pekerja 0.070 Oh x Rp. 65,000 = Rp. 4,550.00
Mandor 0.0025 Oh x Rp. 135,000 = Rp. 337.50
Jumlah (2) = Rp. 15,012.50
Jumlah (1) + (2) = Rp. 26,848.90
Memasang 1 buah kloset duduk/monoblok
Bahan
Klosed duduk/monoblok 1.000 Bh x Rp. 2,674,840 = Rp. 2,674,840.00
Perlengkapan 6% harga klosed x Rp. 2,674,840 = Rp. 160,490.40
Jumlah (1) = Rp. 2,835,330.40
Tenaga
Pekerja 3.300 Oh x Rp. 100,000 = Rp. 330,000.00
Mandor 0.160 Oh x Rp. 0 = Rp. 0.00
Jumlah (2) = Rp. 467,635.00
Jumlah (1) +(2) = Rp. 3,302,965.40
Memasang 1 m' pipa galvanis diameter 3/4"
Bahan
Pipa galvanis 1.200 M´ x Rp. 2,488 = Rp. 2,985.00
Perlengkapan 35% Harga Pipa x Rp. 2,488 = Rp. 870.63
Jumlah (1) = Rp. 3,855.63
Tenaga
Pekerja 0.054 Oh x Rp. 65,000 = Rp. 3,510.00
Mandor 0.027 Oh x Rp. 135,000 = Rp. 3,645.00
Jumlah (2) = Rp. 17,280.00
Jumlah (1) +(2) = Rp. 21,135.63
Memasang 1 m' pipa PVC tipe AW diameter 3"
Bahan
Pipa PVC 1.200 M´ x Rp. 9,053 = Rp. 10,863.00
Perlengkapan 35% harga pipa x Rp. 9,053 = Rp. 3,168.38
Jumlah (1) = Rp. 14,031.38
Tenaga
Pekerja 0.081 Oh x Rp. 65,000 = Rp. 5,265.00
Mandor 0.0041 Oh x Rp. 135,000 = Rp. 553.50
Jumlah (2) = Rp. 21,006.00
Jumlah (1) +(2) = Rp. 35,037.38
Memasang 1 m' pipa PVC tipe AW diameter 4"

Bahan
Pipa PVC 1.200 M´ x Rp. 15,003 = Rp. 18,003.00
Perlengkapan 35% harga pipa x Rp. 15,003 = Rp. 5,250.88
Jumlah (1) = Rp. 23,253.88
Tenaga
Pekerja 0.081 Oh x Rp. 65,000 = Rp. 5,265.00
Mandor 0.0041 Oh x Rp. 135,000 = Rp. 553.50
Jumlah (2) = Rp. 21,006.00
Jumlah (1) +(2) = Rp. 44,259.88
Memasang 1 bh bak cuci piring
Bahan
Bak cuci teraso 1.000 Bh x Rp. 140,250 = Rp. 140,250.00
Water drain + asesories 1.000 Bh x Rp. 9,053 = Rp. 9,052.50
Pasir 0.050 M³ x Rp. 115,600 = Rp. 5,780.00
Jumlah (1) = Rp. 192,789.17
Tenaga
Pekerja 0.050 Oh x Rp. 65,000 = Rp. 3,250.00
Mandor 0.0025 Oh x Rp. 135,000 = Rp. 337.50
Jumlah (2) = Rp. 59,837.50
Jumlah (1) +(2) = Rp. 252,626.67
Memasang 1 bh kran diameter ¾" atau ½"
Bahan
Kran air 1.000 Bh x Rp. 10,630 = Rp. 10,630.00
Seal tape 0.025 Bh x Rp. 7,480 = Rp. 187.00
Jumlah (1) = Rp. 10,817.00
Tenaga
Pekerja 0.010 Oh x Rp. 65,000 = Rp. 650.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) 12,575.00
Jumlah (1) +(2) 23,392.00
Memasang 1 bh kran leher angsa
Bahan
Kran air 1.000 Bh x Rp. 43,350 = Rp. 43,350.00
Seal tape 0.025 Bh x Rp. 7,480 = Rp. 187.00
Jumlah (1) = Rp. 43,537.00
Tenaga
Pekerja 0.010 Oh x Rp. 65,000 = Rp. 650.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) 12,575.00
Jumlah (1) +(2) 56,112.00
Memasang 1 bh Floor drain
Bahan
Floor drain 1.000 Bh x Rp. 15,560 = Rp. 15,560.00
Jumlah (1) = Rp. 15,560.00
Tenaga
Pekerja 0.010 Oh x Rp. 65,000 = Rp. 650.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) 12,575.00
Jumlah (1) +(2) 28,135.00
Memasang 1 bh Shower Kamar Mandi
Bahan
Shower 1.000 Bh x Rp. 67,580 = Rp. 67,580.00
Perlengkapan 20.000 % x Rp. 67,580 = Rp. 13,516.00
Jumlah (1) = Rp. 81,096.00
Tenaga
Pekerja 0.010 Oh x Rp. 65,000 = Rp. 650.00
Mandor 0.005 Oh x Rp. 135,000 = Rp. 675.00
Jumlah (2) 12,575.00
Jumlah (1) +(2) 93,671.00
1 M² Langit - langit gypsum board, tebal 4 mm + Rangka Hollow
Bahan
Gypsum board (120 x 240 x 6) mm 0.364 Lbr x Rp. 47,690 = Rp. 17,359.16
Paku sekrup 0.110 Kg x Rp. 24,230 = Rp. 2,665.30
Hollow 0.857 Btg x Rp. 32,640 = Rp. 27,975.74
Jumlah (1) = Rp. 48,000.20
Tenaga
Pekerja 0.070 Oh x Rp. 65,000 = Rp. 4,550.00
Tukang kayu 0.100 Oh x Rp. 100,000 = Rp. 10,000.00
Mandor 0.0035 Oh x Rp. 135,000 = Rp. 472.50
Jumlah (2) = Rp. 16,272.50
Jumlah (1) +(2) = Rp. 64,272.70
1 M' List Langit - langit Kayu profil 3"
Bahan
List Profil Gypsum 1.100 M' x Rp. 13,430 = Rp. 14,773.00
Paku 0.010 Kg x Rp. 12,100 = Rp. 121.00
Jumlah (1) = Rp. 14,894.00
Tenaga
Pekerja 0.050 Oh x Rp. 65,000 = Rp. 3,250.00
Tukang kayu 0.050 Oh x Rp. 100,000 = Rp. 5,000.00
Mandor 0.003 Oh x Rp. 135,000 = Rp. 405.00
Jumlah (2) = Rp. 9,280.00
Jumlah (1) +(2) = Rp. 24,174.00
1 M² Pasang atap genteng metal / multi roof
Bahan
Atap genteng metal 1.020 Bh x Rp. 14,960 = Rp. 15,259.20
Paku 0.200 Kg x Rp. 12,100 = Rp. 2,420.00
Jumlah (1) = Rp. 17,679.20
Tenaga
Pekerja 0.200 Oh x Rp. 65,000 = Rp. 13,000.00
Mandor 0.010 Oh x Rp. 135,000 = Rp. 1,350.00
Jumlah (2) = Rp. 25,600.00
Jumlah (1) + (2) = Rp. 43,279.20
1 M' Pasang nok genteng metal
Bahan
Nok genteng decra bond 1.100 Bh x Rp. 9,860 = Rp. 10,846.00
Paku biasa ½" - 1" 0.050 Kg x Rp. 24,230 = Rp. 1,211.50
Jumlah (1) = Rp. 12,057.50
Tenaga
Pekerja 0.250 Oh x Rp. 65,000 = Rp. 16,250.00
Mandor 0.013 Oh x Rp. 135,000 = Rp. 1,755.00
Jumlah (2) = Rp. 34,880.00
Jumlah (1) + (2) = Rp. 46,937.50
1 M2 Pasang rangka atap baja
Bahan
Main Truss C 2.800 m' x Rp. 10,597 = Rp. 29,670.67
Roof Bottom/ Reng 5.100 m' x Rp. 5,383 = Rp. 27,455.00
Self Driling Screw Truss Screw 6x20 mm 25.000 Bh x Rp. 375 = Rp. 9,375.00
Self Driling Screw Roof Bottom 4x16 mm 35.000 Bh x Rp. 300 = Rp. 10,500.00
Dynabold 12x120 mm 1.000 Bh x Rp. 1,500 = Rp. 1,500.00
Jumlah (1) = Rp. 78,500.67
Tenaga
Tukang besi 0.006 Oh x Rp. 65,000 = Rp. 390.00
Pekerja 0.240 Oh x Rp. 100,000 = Rp. 24,000.00
Mandor 0.0003 Oh x Rp. 135,000 = Rp. 40.50
Jumlah (2) = Rp. 25,180.50
Jumlah (1) +(2) = Rp. 103,681.17
1 M2 Pasang Pelapis Atap
Bahan
Karet Pelapis Atap 1.050 m x Rp. 9,010 = Rp. 9,460.50
Jumlah (1) = Rp. 9,460.50
Tenaga
Pekerja 0.150 Oh x Rp. 65,000 = Rp. 9,750.00
Tukang 0.050 Oh x Rp. 100,000 = Rp. 5,000.00
Kepala Tukang 0.005 Oh x Rp. 125,000 = Rp. 625.00
Mandor 0.008 Oh x Rp. 135,000 = Rp. 1,080.00
Jumlah (2) = Rp. 16,455.00
Jumlah (1) + (2) = Rp. 25,915.50
1 M´ Pasang lisplang ukuran 2 x (2 x 20) cm, kayu meranti :
Bahan
Kayu meranti,papan 0.0086 M³ x Rp. 7,113,060.00 = Rp. 61,172.32
Paku biasa 2" - 5" 0.060 Kg x Rp. 22,350.00 = Rp. 1,341.00
Jumlah (1) = Rp. 62,513.32
Tenaga
Pekerja 0.100 Oh x Rp. 65,000.00 = Rp. 6,500.00
Mandor 0.050 Oh x Rp. 135,000.00 = Rp. 6,750.00
Jumlah (2) = Rp. 24,500.00
Jumlah (1) +(2) = Rp. 87,013.32
1 Bh Pasangan Stop Kontak
Bahan
Stop Kontak 1.0000 Bh x Rp. 10,540.00 = Rp. 10,540.00
Jumlah (1) = Rp. 10,540.00
Tenaga
Pekerja 0.200 Oh x Rp. 65,000.00 = Rp. 13,000.00
Tukang Listrik 0.020 Oh x Rp. 100,000.00 = Rp. 2,000.00
Kepala tukang Listrik 0.010 Oh x Rp. 125,000.00 = Rp. 1,250.00
Mandor 0.010 Oh x Rp. 135,000.00 = Rp. 1,350.00
Jumlah (2) = Rp. 17,600.00
Jumlah (1) +(2) = Rp. 28,140.00
1 Bh Pasangan Saklar Ganda
Bahan
Saklar Ganda 1.0000 Bh x Rp. 11,560.00 = Rp. 11,560.00
Jumlah (1) = Rp. 11,560.00
Tenaga
Pekerja 0.400 Oh x Rp. 65,000.00 = Rp. 26,000.00
Mandor 0.010 Oh x Rp. 135,000.00 = Rp. 1,350.00
Jumlah (2) = Rp. 32,600.00
Jumlah (1) +(2) = Rp. 44,160.00
1 Bh Pasangan Saklar Tunggal
Bahan
Saklar Tunggal 1.0000 Bh x Rp. 11,050.00 = Rp. 11,050.00
Jumlah (1) = Rp. 11,050.00
Tenaga
Pekerja 0.400 Oh x Rp. 65,000.00 = Rp. 26,000.00
Mandor 0.010 Oh x Rp. 135,000.00 = Rp. 1,350.00
Jumlah (2) = Rp. 32,600.00
Jumlah (1) +(2) = Rp. 43,650.00
1 Bh Pasangan Mcb
Bahan
MCB 1.0000 Bh x Rp. 121,810.00 = Rp. 121,810.00
Jumlah (1) = Rp. 121,810.00
Tenaga
Pekerja 0.400 Oh x Rp. 65,000.00 = Rp. 26,000.00
Mandor 0.010 Oh x Rp. 135,000.00 = Rp. 1,350.00
Jumlah (2) = Rp. 36,350.00
Jumlah (1) +(2) = Rp. 158,160.00
1 Bh Pasangan Titik Lampu
Bahan
Fitting TL 1.0000 Bh x Rp. 19,890.00 = Rp. 19,890.00
Pipa pvc 2.2000 m' x Rp. 25,641.03 = Rp. 56,410.26
Kabel NYA 3 X 2.5 11.1000 M' x Rp. 6,628.40 = Rp. 73,575.24
Jumlah (1) = Rp. 149,875.50
Tenaga
Pekerja 0.200 Oh x Rp. 65,000.00 = Rp. 13,000.00
Mandor 0.010 Oh x Rp. 135,000.00 = Rp. 1,350.00
Jumlah (2) = Rp. 18,850.00
Jumlah (1) +(2) = Rp. 168,725.50
Pemasangan Instalasi Pelaluan Arde Panel Meter
Bahan
Pipa PVC Pelaluan Arde Dim. 1/2" (Putih) 2.0000 Btg x Rp. 14,500.00 = Rp. 29,000.00
Keni Pipa PVC 1/2" (Putih) 2.0000 Bh x Rp. 3,230.00 = Rp. 6,460.00
Kabel 10 mm 2.2000 m' x Rp. 6,628.40 = Rp. 14,582.48
Jumlah (1) = Rp. 50,042.48
Tenaga
Pekerja 0.300 Oh x Rp. 65,000.00 = Rp. 19,500.00
Mandor 0.010 Oh x Rp. 135,000.00 = Rp. 1,350.00
Jumlah (2) = Rp. 28,200.00
Jumlah (1) +(2) = Rp. 78,242.48
1 M² Pasang dinding batu Alam
Bahan
Batu Alam Kuning 10 x 20 1.050 M² x Rp. 59,670 = Rp. 62,653.50
Jumlah (1) = Rp. 88,221.47
Tenaga
Pekerja 0.420 Oh x Rp. 65,000 = Rp. 27,300.00
Mandor 0.030 Oh x Rp. 135,000 = Rp. 4,050.00
Jumlah (2) = Rp. 59,475.00
Jumlah (1) + (2) = Rp. 147,696.47
1 m² Pasang dinding roster / terawang 20x40
Bahan
Roster/terawang 12.500 Bh x Rp. 15,900 = Rp 198,750.00
Jumlah (1) = Rp 226,297.57
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp 19,500.00
Mandor 0.015 Oh x Rp. 135,000 = Rp 2,025.00
Jumlah (2) = Rp 32,775.00
Jumlah (1) + (2) = Rp 259,072.57
1 m² Pasang dinding Glass Block 20x20
Bahan
Glass Block 25.000 Bh x Rp. 21,000 = Rp 525,000.00
Jumlah (1) = Rp 544,030.43
Tenaga
Pekerja 0.300 Oh x Rp. 65,000 = Rp 19,500.00
Mandor 0.015 Oh x Rp. 135,000 = Rp 2,025.00
Jumlah (2) = Rp 32,775.00
Jumlah (1) + (2) = Rp 576,805.43
RENCANA ANGGARAN BIAYA ( RAB )
TYPE 41/78
HARGA SATUAN JUMLAH HARGA BOBOT

No. URAIAN PEKERJAAN SAT. VOLUME
( Rp ) ( Rp ) (%)
I PEKERJAAN PERSIAPAN
1 Pembersihan & Pengukuran kav. m2 150.00 250,000.00 37,500,000.00 6.017
2 Pas. Bouwplank m' 58.00 72,831.00 4,224,198.00 0.678
3 Alat Bantu Ls 1.00 150,000.00 150,000.00 0.024
41,874,198.00 6.719
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi Garis m3 56.72 71,830.00 4,073,864.31 0.654
2 Pek. Galian Tanah Pondasi Poerflat m3 6.26 71,830.00 449,296.65 0.072
3 Pek. Urugan Tanah Kembali m3 20.34 294,956.20 5,998,966.67 0.963
4 Pek. Urugan Pasir Bawah Lantai m3 2.28 250,426.00 571,910.38 0.092
5 Pek. Urugan Pasir Bawah Pondasi m3 5.46 250,426.00 1,367,911.96 0.219
12,461,949.97 2.000
III PEKERJAAN PONDASI
1 Pek. Pondasi Batu Kosong m3 11.00 643,589.10 7,079,480.10 1.136
2 Pek. Pondasi Batu Kali / Gunung 1 pc : 4 ps m3 33.12 1,087,707.00 36,024,855.84 5.780
43,104,335.94 6.916
IV PEKERJAAN BETON & BEKISTING
1 Pek. Pembesian Sloef 25/30 m3 4.36 15,125.00 65,945.00 0.011
2 Pek, Pembesian Kolom 1 25/30 Kg 1,465.20 15,125.00 22,161,150.00 3.556
3 Pek. Pembesian Kolom 2 L 20/20 Kg 390.72 15,125.00 5,909,640.00 0.948
4 Pek. Pembesian Kolom 3 15/20 Kg 849.60 15,125.00 12,850,200.00 2.062
5 Pek. Pembesian Kolom 4 20/40 Kg 153.60 15,125.00 2,323,200.00 0.373
6 Pek. Pembesian Ringbalk 25/30 Kg 1,138.50 15,125.00 17,219,812.50 2.763
7 Pek. Pembesian RingBalk 15/20 Kg 117.00 15,125.00 1,769,625.00 0.284
8 Pek. Bekisting Sloef 25/30 1:2:3 m2 34.87 199,589.60 6,958,890.99 1.117
9 Pek. Bekisting Kolom 25/30 1:2:3 m2 89.54 316,588.40 28,347,325.34 4.549
10 Pek. Bekisting Kolom L 20/20 1:2:3 m2 19.24 316,588.40 6,091,160.82 0.977
13 Pek. Bekisting RingBalk 25/30 1:2:3 m2 37.95 380,128.40 14,425,872.78 2.315
14 Pek. Bekisting RingBalk 15/20 1:2:3 m2 6.50 380,128.40 2,472,355.11 0.397
15 Pek. Beton Sloef 25/30 1:2:3 m3 4.36 1,140,725.00 4,971,564.73 0.798
16 Pek. Beton Kolom 25/30 1:2:3 m3 6.11 1,140,725.00 6,964,126.13 1.117
17 Pek. Beton Kolom L 20/20 1:2:3 m3 1.63 1,140,725.00 1,857,100.30 0.298
18 Pek. Beton Kolom 15/20 1:2:3 m3 3.54 1,140,725.00 4,038,166.50 0.648
19 Pek. Beton Kolom 20/40 1:2:3 m3 0.64 1,140,725.00 730,064.00 0.117
20 Pek. Beton RingBalk 25/30 1:2:3 m3 4.74 1,140,725.00 5,411,314.22 0.868
21 Pek. Beton RingBalk 15/20 1:2:3 m3 0.49 1,140,725.00 556,103.44 0.089
22 Pek. Beton Plat Teras 15 Cm 1:2:3 m3 1.02 1,068,601.00 1,085,965.77 0.174
23 Pek. Beton Lantai Septictank 10 cm 1:2:4 m3 0.11 1,068,601.00 112,875.90 0.018
24 Pek. Beton Penutup Septictank 10 cm 1:2:3 m3 0.11 1,068,601.00 112,875.90 0.018
175,624,784.89 28.180
V PEKERJAAN PASANGAN DINDING
1 Pek. Pas. Batu Bata Dinding Rumah 1:3 m2 29.63 164,836.10 4,883,269.46 0.784
2 Pek. Pas. Batu Bata Dindi ding rumah 1:4 m2 315.74 161,474.50 50,983,474.21 8.181
55,866,743.67 8.964
VI PEK. LANTAI & DINDING KERAMIK
1 Pek. Lantai Granit 60 x 60 m2 127.23 395,439.90 50,311,818.48 8.073
2 Pek. Lantai Keramik putih 20 x 20 (kasar) m2 10.37 298,005.70 3,088,829.08 0.496
3 Pek. Lantai Keramik Roman 20/20 m2 6.56 298,005.70 1,954,023.37 0.314
4 Pek. Dinding Keramik 20/40 (halus) m2 32.69 323,763.00 10,582,193.66 1.698
65,936,864.59 10.580
VII PEKERJAAN PLESTERAN
1 Pek. Plesteran Dinding Rumah 1:3 m2 59.25 80,537.62 4,771,853.99 0.766
2 Pek. Plesteran Dinding Rumah 1:5 m2 631.47 80,846.70 51,052,589.04 8.192
4 Pek. Acian m2 690.72 48,636.50 33,594,397.83 5.390
89,418,840.85 14.348
VIII PEKERJAAN PINTU DAN JENDELA
1 Pek. Kusen & Pintu Type P1 Unit 3.00 1,388,400.00 4,165,200.00 0.668
3 Pek. Kusen & Pintu Type PJ1 Unit 1.00 1,062,750.00 1,062,750.00 0.171
4 Pek. Kusen & Jendela Type J1 Unit 1.00 565,710.00 565,710.00 0.091
5 Pek. Kusen & Jendela Type J2 Unit 2.00 1,071,440.00 2,142,880.00 0.344
7 Pek. Kusen & Jendela Type J4 Unit 2.00 935,240.00 1,870,480.00 0.300
27,083,420.00 4.346
IX PEKERJAAN PLAFOND
1 Pek. Plafond Calsiboard 4 mm + Rangka Hollow m2 180.45 252,683.19 45,596,681.64 7.316
45,596,681.64 7.316
X PEKERJAAN INSTALASI LISTRIK
1 Instalasi Titik Lampu TL Titik 6.00 168,725.50 1,012,352.98 0.162
2 Pas. Stop Kontak Bh 4.00 28,140.00 112,560.00 0.018
3 Pas. Saklar Ganda Bh 9.00 44,160.00 397,440.00 0.064
4 Pas. Saklar Tunggal Bh 5.00 43,650.00 218,250.00 0.035
5 Pas. Mcb Bh 1.00 158,160.00 158,160.00 0.025
6 Pas. Kotak Mcb Bh 1.00 30,600.00 30,600.00 0.005
7 Pas. Arde Bh 1.00 78,242.48 78,242.48 0.013
2,007,605.46 0.322
XI PEKERJAAN SANITASI
1 Pas. Kloset Duduk American Standar/Setara Bh 3.00 3,302,965.40 9,908,896.20 1.590
2 Pas. Wastafel Bh 3.00 1,320,000.00 3,960,000.00 0.635
3 Pas. Keran Air Bh 4.00 23,392.00 93,568.00 0.015
4 Pas. Floor Drain Bh 1.00 28,135.00 28,135.00 0.005
5 Pas. Keran Leher Angsa Bh 1.00 56,112.00 56,112.00 0.009
6 Pas. Kitchen Zink Bh 1.00 252,626.67 252,626.67 0.041
7 Pas. Shower Kamar Mandi Bh 1.00 93,671.00 93,671.00 0.015
8 Pas. Pipa Galvanis 3/4'' m' 25.64 21,135.63 541,917.43 0.087
9 Pas. Pipa PVC dia. 3” (Mandi/Cuci) m' 9.00 35,037.38 315,336.38 0.051
10 Pas. Pipa PVC dia. 3” (Air Kotor) m' 6.00 35,037.38 210,224.25 0.034
11 Pas. Samb. Pipa PVC dia. 3/4'' Elbow Bh 5.00 3,230.00 16,150.00 0.003
12 Pas. Samb. Pipa PVC dia. 3/4'' Tee Bh 3.00 4,850.00 14,550.00 0.002
13 Pas. Samb. Pipa PVC dia. 3” Elbow Bh 2.00 8,760.00 17,520.00 0.003
14 Pas. Samb. Pipa PVC dia. 3” Tee Bh 2.00 12,750.00 25,500.00 0.004
15 Lem Pipa Bh/Klng 1.00 16,320.00 16,320.00 0.003
15,550,526.92 2.495
XII PEKERJAAN PENGECATAN
1 Pek. Cat Tembok Luar m2 347.31 23,696.15 8,229,926.44 1.321
2 Pek. Cat Tembok Dalam m2 284.16 23,807.50 6,765,217.76 1.086
3 Pek. Cat Plafond m2 180.45 23,807.50 4,296,063.38 0.689
4 Pek. Cat Kusen & Pintu m2 11.72 26,848.90 4,296,063.38 0.689
5 Pek. Cat Lisplank m2 7.96 16,370.00 4,296,063.38 0.689
6 Pek. Cat Atap m2 81.05 23,696.15 1,920,595.35 0.308
29,803,929.68 4.782
XIII PEKERJAAN SECONDARY SKIN, ACCESSORY
1 Pas. Batu Alam m2 4.77 147,696.47 704,984.77 0.113
2 Pek. Profil m' 7.00 100,000.00 700,000.00 0.112
1,404,984.77 0.225
XIV PEKERJAAN ATAP
1 Pek. Rangka atap m2 81.05 103,681.17 8,403,456.54 1.348
2 Pas. Atap Seng Spandek m2 27.69 45,108.35 1,248,948.22 0.200
3 Pas. Atap Genteng Flat Beton m2 53.36 90,216.70 4,814,252.35 0.772
4 Pek. Lisplank Kayu m' 21.99 87,013.32 1,913,422.82 0.307
5 Pek. Lisplank Beton m' 6.30 100,000.00 630,000.00 0.101
17,010,079.93 2.729
XV PEKERJAAN PEMBERSIHAN
1 Pembersihan Sisa Bahan Bangunan Ls 1 300,000.00 300,000.00 0.048
2 Pembersihan Kaca Jendela/Kaca Mati Ls 1 175,000.00 175,000.00 0.028
475,000.00 0.076
JUMLAH TOTAL BIAYA 623,219,946.30 100.0
JUMLAH TOTAL LANTAI 623,219,946.30 100.0
###
REKAPITULASI ( RAB )
A.1 VOLUME BIAYA BANGUNAN TYPE 41/78

No. URAIAN PEKERJAAN BOBOT % JUMLAH (Rp)
I PEKERJAAN PERSIAPAN 6.72 41,874,198.00
II PEKERJAAN TANAH 2.00 12,461,949.97
III PEKERJAAN PONDASI 6.92 43,104,335.94
IV PEKERJAAN BETON & BEKISTING 28.18 175,624,784.89
V PEKERJAAN PASANGAN DINDING 8.96 55,866,743.67
VI PEKERJAAN LANTAI & KERAMIK 10.58 65,936,864.59
VII PEKERJAAN PLESTERAN 14.35 89,418,840.85
VIII PEKERJAAN PINTU & JENDELA 4.35 27,083,420.00
IX PEKERJAAN PLAFOND 7.32 45,596,681.64
X PEKERJAAN INSTALASI LISTRIK 0.32 2,007,605.46
XI PEKERJAAN SANITASI 2.50 15,550,526.92
XII PEKERJAAN PENGECATAN 4.78 29,803,929.68
XIII PEKERJAAN ATAP 2.73 17,010,079.93
XIV PEKERJAAN SECONDARY SKIN, ACCESSORY 0.23 1,404,984.77
XV PEKERJAAN PEMBERSIHAN 0.08 475,000.00
TOTAL BIAYA KONTRUKSI 100.00 623,219,946.30
###
A.2 BIAYA BANGUNAN

No. URAIAN JUMLAH (Rp)
1 BIAYA BANGUNAN 623,219,946.30

a Biaya Material / Meter 10,640,340.55
b Biaya Upah Kerja / Meter 4,560,145.95
4 TOTAL BIAYA BANGUNAN 729,167,337.17
dibulatkan 729,100,000.00
Terbilang : Seratus Tiga Puluh Delapan Juta Tujuh Puluh Satu Ribu Rupiah
###
###
0
0
#REF!
RENCANA ANGGARAN BIAYA UPAH & BAHAN
B. VOLUME BIAYA BANGUNAN TYPE 84 / 105

HARGA BAHAN HARGA UPAH JUMLAH BAHAN JUMLAH UPAH
No. URAIAN PEKERJAAN SAT. VOLUME
( Rp ) ( Rp ) ( Rp ) ( Rp )
LANTAI 1
1 2 3 4 5 6 7 8
1 Pembersihan & Pengukuran kav. Ls 150.00 37,500,000.00 0.00 5,625,000,000.00
2 Pas. Bouwplank m' 58.00 #REF! #REF! #REF! #REF!
3 Alat Bantu Ls 1.00 150,000.00 150,000.00 0.00
#REF! #REF!
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi Garis m3 56.72 #REF! 0.00 #REF!
2 Pek. Galian Tanah Pondasi Poer m3 #REF! #REF! #REF! #REF!
3 Pek. Urugan Kembali Galian m3 20.34 #REF! 0.00 #REF!
4 Pek. Urugan Tanah Bawah Lantai m3 #REF! #REF! #REF! #REF! #REF!
5 Pek. Galian Tanah Septitank m3 #REF! #REF! #REF! #REF!
6 Pek. Urugan Pasir Bawah Pondasi m3 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
1 Pek. Pondasi Batu Kosong m3 11.00 #REF! #REF! #REF! #REF!
2 Pek. Pondasi Batu Kali / Gunung 1:5 m3 33.12 #REF! #REF! #REF! #REF!
3 Pek. Pondasi Rollag Batu Bata 1:5 m3 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
1 Pek. Pembesian Pondasi Poer 80/80/25 Kg #REF! #REF! #REF! #REF! #REF!
2 Pek. Pembesian Pondasi Poer 60/60/25 Kg #REF! #REF! #REF! #REF! #REF!
3 Pek. Pembesian Sloef 20/30 Kg #REF! #REF! #REF! #REF! #REF!
4 Pek. Pembesian Sloef 15/20 Kg 4.36 #REF! #REF! #REF! #REF!
5 Pek. Pembesian Kolom 15/30 Kg 1,465.20 #REF! #REF! #REF! #REF!
6 Pek. Pembesian Kolom 15/20 Kg #REF! #REF! #REF! #REF! #REF!
7 Pek. Pembesian Kolom 15/15 Kg 390.72 #REF! #REF! #REF! #REF!
9 Pek. Pembesian Tangga 10 Cm Kg #REF! #REF! #REF! #REF! #REF!
10 Pek. Pembesian Balok Bordes Tangga 15/25 Kg #REF! #REF! #REF! #REF! #REF!
11 Pek. Pembesian Balok Latei 15/20 Kg #REF! #REF! #REF! #REF! #REF!
12 Pek. Pembesian Plat Teras 15 Cm Kg #REF! #REF! #REF! #REF! #REF!
13 Pek. Pembesian Plat Dapur 10 Cm Kg 849.60 #REF! #REF! #REF! #REF!
14 Pek. Pembesian Penutup Septictank 10 cm Kg 117.00 #REF! #REF! #REF! #REF!
15 Pek. Bekisting Pondasi Poer 80/80/25 m2 #REF! #REF! #REF! #REF! #REF!
16 Pek. Bekisting Pondasi Poer 60/60/25 m2 #REF! #REF! #REF! #REF! #REF!
17 Pek. Bekisting Sloef 20/30 m2 #REF! #REF! #REF! #REF! #REF!
18 Pek. Bekisting Sloef 15/20 m2 34.87 #REF! #REF! #REF! #REF!
19 Pek. Bekisting Kolom 15/30 m2 89.54 #REF! #REF! #REF! #REF!
20 Pek. Bekisting Kolom 15/20 m2 #REF! #REF! #REF! #REF! #REF!
21 Pek. Bekisting Kolom 15/15 m2 19.24 #REF! #REF! #REF! #REF!
23 Pek. Bekisting Tangga 10 Cm m2 #REF! #REF! #REF! #REF! #REF!
24 Pek. Bekisting Balok Bordes Tangga 15/25 m2 #REF! #REF! #REF! #REF! #REF!
25 Pek. Bekisting Balok Latei 15/20 m2 #REF! #REF! #REF! #REF! #REF!
26 Pek. Bekisting Plat Teras 15 Cm m2 #REF! #REF! #REF! #REF! #REF!
27 Pek. Bekisting Plat Dapur 10 Cm m2 6.50 #REF! #REF! #REF! #REF!
28 Pek. Bekisting Penutup Septictank 10 cm m2 #REF! #REF! #REF! #REF! #REF!
29 Pek. Bekisting Car Port m3 #REF! #REF! #REF! #REF! #REF!
30 Pek. Beton Pondasi Poer 80/80/25 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
31 Pek. Beton Pondasi Poer 60/60/25 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
32 Pek. Beton Sloef 20/30 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
33 Pek. Beton Sloef 15/20 1:2:3 m3 4.36 #REF! #REF! #REF! #REF!
34 Pek. Beton Kolom 15/30 1:2:3 m3 6.11 #REF! #REF! #REF! #REF!
35 Pek. Beton Kolom 15/20 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
36 Pek. Beton Kolom 15/15 1:2:3 m3 1.63 #REF! #REF! #REF! #REF!
38 Pek. Beton Tangga 10 Cm 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
39 Pek. Beton Balok Bordes Tangga 15/25 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
40 Pek. Beton Balok Latei 15/20 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
41 Pek. Beton Plat Teras 15 Cm 1:2:3 m3 1.02 #REF! #REF! #REF! #REF!
42 Pek. Beton Plat Dapur 10 Cm 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
43 Pek. Beton Lantai Septictank 10 cm 1:2:4 m3 0.11 #REF! #REF! #REF! #REF!
44 Pek. Beton Penutup Septictank 10 cm 1:2:3 m3 0.11 #REF! #REF! #REF! #REF!
45 Pek. Beton Car Port 1:2:4 m3 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
1 Pek. Pas. Batu Bata Dinding Rumah 1:3 m2 29.63 #REF! #REF! #REF! #REF!
2 Pek. Pas. Batu Bata Dinding Rumah 1:5 m2 315.74 #REF! #REF! #REF! #REF!
3 Pek. Pas. Batu Bata Dinding Septictank 1:5 #REF! #REF! #REF! #REF! #REF!
4 Pek. Pas. Batu Bata Pagar 1:5 m2 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
1 Pek. Urugan Pasir Bawah Lantai m3 #REF! 93,500.00 21,525.00 #REF! #REF!
2 Pek. Lantai Keramik 40/40 Platinum m2 #REF! #REF! #REF! #REF! #REF!
3 Pek. Lantai Keramik 30/30 KM Platinum m2 32.69 #REF! #REF! #REF! #REF!
4 Pek. Dinding Keramik 30/30 KM Platinum m2 #REF! 146,577.53 32,717.50 #REF! #REF!
5 Pek. Keramik Meja Dapur 20/20 Platinum m2 #REF! #REF! #REF! #REF! #REF!
6 Pek. Dinding Keramik Meja Dapur 20/25 Platinum m2 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
1 Pek. Plesteran Dinding Rumah 1:3 m2 631.47 #REF! #REF! #REF! #REF!
2 Pek. Plesteran Dinding Rumah 1:5 m2 59.25 #REF! #REF! #REF! #REF!
3 Pek. Plesteran Dinding Septictank 1:5 m2 #REF! #REF! #REF! #REF! #REF!
4 Pek. Plesteran Dinding Pagar 1:5 m2 #REF! #REF! #REF! #REF! #REF!
5 Pek. Acian m2 690.72 #REF! #REF! #REF! #REF!
#REF! #REF!
4 Pek. Kusen & Pintu Type P3 Unit 1.00 #REF! #REF! #REF! #REF!
5 Pek. Kusen & Jendela Type J Unit #REF! #REF! #REF! #REF!
8 Pek. Kusen & Jendela Type J5 Unit #REF! #REF! #REF! #REF!
#REF! #REF!
1 Pek. Plafond Gypsum+ Rangka Hollow m2 180.45 #REF! #REF! #REF! #REF!
2 Pek. List plafond m’ #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
IX PEKERJAAN GANTUNGAN & KUNCI
1 Pas. Engsel Pintu Biasa Set #REF! #REF! #REF! #REF! #REF!
2 Pas. Kunci Tanam Set #REF! #REF! #REF! #REF! #REF!
3 Pas. Handle Pintu Set #REF! #REF! #REF! #REF! #REF!
4 Pas. Engsel Jendela Set #REF! #REF! #REF! #REF! #REF!
5 Pas. Kait Angin Set #REF! #REF! #REF! #REF! #REF!
6 Pas. Kunci Selot Jendela Set #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
X PEKERJAAN INSTALASI LISTRIK
1 Instalasi Titik Lampu E 24 Titik #REF! #REF! #REF! #REF! #REF!
2 Instalasi Titik Lampu TL Titik 6.00 149,875.50 18,850.00 899,252.98 113,100.00
3 Instalasi Titik Lampu Taman Titik #REF! #REF! #REF! #REF! #REF!
4 Pas. Stop Kontak Panasonic Bh 4.00 #REF! #REF! #REF! #REF!
5 Pas. Saklar Ganda Panasonic Bh 9.00 #REF! #REF! #REF! #REF!
6 Pas. Saklar Tunggal Panasonic Bh 5.00 #REF! #REF! #REF! #REF!
7 Pas. Mcb Bh 1.00 #REF! #REF! #REF! #REF!
8 Pas. Kotak Mcb Bh 1.00 30,600.00 30,600.00 0.00
9 Pas. Arde Bh 1.00 #REF! #REF! #REF! #REF!
#REF! #REF!
XI PEKERJAAN SANITASI
1 Pas. Kloset Duduk American Standar/Setara Bh 3.00 #REF! #REF! #REF! #REF!
2 Pas. Keran Air Bh 4.00 #REF! #REF! #REF! #REF!
3 Pas. Floor Drain Bh 1.00 #REF! #REF! #REF! #REF!
4 Pas. Keran Leher Angsa Bh 1.00 #REF! #REF! #REF! #REF!
5 Pas. Kitchen Zink Bh 1.00 #REF! #REF! #REF! #REF!
6 Pas. Shower Kamar Mandi Bh 1.00 #REF! #REF! #REF! #REF!
7 Pas. Pipa Galvanis 3/4'' m' 25.64 #REF! #REF! #REF! #REF!
8 Pas. Pipa PVC dia. 3” (Mandi/Cuci) m' 9.00 #REF! #REF! #REF! #REF!
9 Pas. Pipa PVC dia. 3” (Air Kotor) m' 6.00 #REF! #REF! #REF! #REF!
10 Pas. Samb. Pipa PVC dia. 3/4'' Elbow Bh 5.00 3,230.00 16,150.00 0.00
11 Pas. Samb. Pipa PVC dia. 3/4'' Tee Bh 3.00 4,850.00 14,550.00 0.00
12 Pas. Samb. Pipa PVC dia. 3” Elbow Bh 2.00 8,760.00 17,520.00 0.00
13 Pas. Samb. Pipa PVC dia. 3” Tee Bh 2.00 12,750.00 25,500.00 0.00
14 Lem Pipa Bh/Klng 1.00 16,320.00 16,320.00 0.00
#REF! #REF!
XII PEKERJAAN PENGECATAN
1 Pek. Cat Tembok Luar m2 347.31 #REF! #REF! #REF! #REF!
2 Pek. Cat Tembok Dalam m2 284.16 #REF! #REF! #REF! #REF!
3 Pek. Cat Plafond m2 180.45 #REF! #REF! #REF! #REF!
4 Pek. Cat Kusen & Pintu m2 11.72 #REF! #REF! #REF! #REF!
5 Pek. Cat Lisplank m2 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
XIV PEKERJAAN ATAP
1 Pek. Rangka atap m2 #REF! #REF! #REF! #REF! #REF!
2 Pas. Atap Seng Motif Genteng m2 #REF! #REF! #REF! #REF! #REF!
3 Pek. Lapis Karet Atap m2 #REF! #REF! #REF! #REF! #REF!
4 Pek. Lisplank m' #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
XV PEKERJAAN SECONDARY SKIN, ACCESSORY
1 Pas. Batu Alam m2 4.77 88,221.47 59,475.00 421,098.70 283,886.07
421,098.70 283,886.07
XIII PEKERJAAN PEMBERSIHAN
1 Pembersihan Sisa Bahan Bangunan Ls #REF! #REF! #REF! #REF!
2 Pembersihan Kaca Jendela/Kaca Mati Ls #REF! #REF! #REF! #REF!
#REF! #REF!
JUMLAH LANTAI 1 #REF! #REF!
LANTAI 2
1 2 3 4 5 6 7 8
I PEKERJAAN BETON & BEKISTING

4 Pek. Pembesian Balok 20/30 Kg 153.60 #REF! #REF! #REF! #REF!
5 Pek. Pembesian Balok 20/25 Kg 1138.50 #REF! #REF! #REF! #REF!
6 Pek. Pembesian Latei 15/20 Kg #REF! #REF! #REF! #REF! #REF!
7 Pek. Pembesian Plat 12 cm Kg #REF! #REF! #REF! #REF! #REF!
8 Pek. Pembesian Plat Kanopi 15 cm Kg #REF! #REF! #REF! #REF! #REF!
9 Pek. Pembesian Ring Balk 15/20 Kg #REF! #REF! #REF! #REF! #REF!
10 Pek. Pembesian Kolom Kuda-Kuda 15/15 Kg #REF! #REF! #REF! #REF! #REF!
11 Pek. Pembesian Sopi-Sopi 15/15 Kg #REF! #REF! #REF! #REF! #REF!
15 Pek. Bekisting Balok 20/30 m2 #REF! #REF! #REF! #REF! #REF!
16 Pek. Bekisting Balok 20/25 m2 #REF! #REF! #REF! #REF! #REF!
17 Pek. Bekisting Latei 15/20 m2 #REF! #REF! #REF! #REF! #REF!
18 Pek. Bekisting Plat 12 cm m2 #REF! #REF! #REF! #REF! #REF!
19 Pek. Bekisting Plat Kanopi 15 cm m2 #REF! #REF! #REF! #REF! #REF!
20 Pek. Bekisting Ring Balk 15/20 m2 #REF! #REF! #REF! #REF! #REF!
21 Pek. Bekisting Kolom Kuda-Kuda 15/15 m2 #REF! #REF! #REF! #REF! #REF!
22 Pek. Bekisting Sopi-Sopi 15/15 m2 #REF! #REF! #REF! #REF! #REF!
26 Pek. Beton Balok 20/30 1:2:3 m3 4.74 #REF! #REF! #REF! #REF!
27 Pek. Beton Balok 20/25 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
28 Pek. Beton Latei 15/20 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
29 Pek. Beton Plat 12 cm 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
30 Pek. Beton Plat Kanopi 15 cm 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
31 Pek. Beton Ring Balk 15/20 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
32 Pek. Beton Kolom Kuda-Kuda 15/15 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
33 Pek. Beton Sopi-Sopi 15/15 1:2:3 m3 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
II PEKERJAAN PASANGAN DINDING
1 Pek. Pas. Batu Bata Dinding Rumah 1:5 m2 #REF! #REF! #REF! #REF! #REF!
2 Pek. Pas. Kuda-kuda Batu Bata 1:5 m2 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
III PEK. LANTAI & DINDING KERAMIK
1 Pek. Lantai Keramik 40/40 Platinum m2 #REF! #REF! #REF! #REF! #REF!
2 Pek. Lantai Keramik KM 30/30 Platinum m2 #REF! #REF! #REF! #REF! #REF!
3 Pek. Dinding Keramik KM 30/30 Platinum m2 #REF! 146,577.53 32,717.50 #REF! #REF!
4 Pek. Lantai Tangga 40/40 Platinum m2 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
IV PEKERJAAN PLESTERAN
1 Pek. Plesteran Dinding Rumah 1:5 m2 #REF! #REF! #REF! #REF! #REF!
2 Pek. Plesteran Kuda-kuda Batu Bata 1:5 m2 #REF! #REF! #REF! #REF! #REF!
3 Pek. Acian m2 #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
V PEKERJAAN PINTU DAN JENDELA
1 Pek. Kusen & Pintu Type P2 Unit #REF! #REF! #REF! #REF!
2 Pek. Kusen & Pintu Type P3 Unit #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
VI PEKERJAAN PLAFOND
1 Pek. Plafond Gypsum+ Rangka Hollow m2 #REF! #REF! #REF! #REF! #REF!
2 Pek. List plafond m’ #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
VII PEKERJAAN GANTUNGAN & KUNCI
1 Pas. Engsel Pintu Set #REF! #REF! #REF! #REF! #REF!
2 Pas. Kunci Tanam Set #REF! #REF! #REF! #REF! #REF!
3 Pas. Handle Pintu Set #REF! #REF! #REF! #REF! #REF!
4 Pas. Engsel Jendela Set #REF! #REF! #REF! #REF! #REF!
5 Pas. Kunci Selot Jendela Set #REF! #REF! #REF! #REF! #REF!
6 Pas. Kait Angin Set #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
VIII PEKERJAAN INSTALASI LISTRIK
1 Instalasi Titik Lampu E 24 Titik #REF! #REF! #REF! #REF! #REF!
2 Instalasi Titik Lampu TL Titik #REF! 149,875.50 18,850.00 #REF! #REF!
3 Pas. Stop Kontak Panasonic Bh #REF! #REF! #REF! #REF! #REF!
4 Pas. Saklar Ganda Panasonic Bh #REF! #REF! #REF! #REF! #REF!
5 Pas. Saklar Tunggal Panasonic Bh #REF! #REF! #REF! #REF! #REF!
#REF! #REF!
IX PEKERJAAN SANITASI
1 Pas. Kloset Duduk American Standar/Setara Bh #REF! #REF! #REF! #REF! #REF!
2 Pas. Keran Air Bh #REF! #REF! #REF! #REF! #REF!
3 Pas. Floor Drain Bh #REF! #REF! #REF! #REF! #REF!
4 Pas. Shower Kamar Mandi Bh #REF! #REF! #REF! #REF! #REF!
5 Pas. Pipa Galvanis 3/4'' m' #REF! #REF! #REF! #REF! #REF!
6 Pas. Pipa PVC dia. 3” (Mandi/Cuci) m' #REF! #REF! #REF! #REF! #REF!
7 Pas. Pipa PVC dia. 3” (Air Kotor) m' #REF! #REF! #REF! #REF! #REF!
8 Pas. Samb. Pipa PVC dia. 3/4'' Elbow Bh #REF! 3,230.00 0.00 #REF! #REF!
9 Pas. Samb. Pipa PVC dia. 3/4'' Tee Bh #REF! 4,850.00 0.00 #REF! #REF!
10 Pas. Samb. Pipa PVC dia. 3” Elbow Bh #REF! 8,760.00 0.00 #REF! #REF!
11 Pas. Samb. Pipa PVC dia. 3” Tee Bh #REF! 12,750.00 0.00 #REF! #REF!
13 Lem Pipa Bh/Klng #REF! 16,320.00 0.00 #REF! #REF!
#REF! #REF!
X PEKERJAAN PENGECATAN
1 Pek. Cat Tembok Luar m2 #REF! #REF! #REF! #REF! #REF!
2 Pek. Cat Tembok Dalam m2 #REF! #REF! #REF! #REF! #REF!
3 Pek. Cat Plafond m2 #REF! #REF! #REF! #REF! #REF!
4 Pek. Cat Kusen & Pintu m2 #REF! #REF! #REF! #REF! #REF!
5 Pek. Cat Lisplank m2 7.96 #REF! #REF! #REF! #REF!
#REF! #REF!
XI PEKERJAAN ATAP
1 Pek. Rangka atap m2 81.05 #REF! #REF! #REF! #REF!
2 Pas. Atap Seng Motif Genteng m2 53.36 #REF! #REF! #REF! #REF!
3 Pek. Lapis Karet Atap m2 #REF! #REF! #REF! #REF! #REF!
4 Pek. Nok Genteng Metal m' #REF! #REF! #REF! #REF! #REF!
5 Pek. Lisplank m' 21.99 #REF! #REF! #REF! #REF!
#REF! #REF!
XII PEKERJAAN SECONDARY SKIN, ACCESSORY
1 Pek. Railing Tangga m' #REF! #REF! #REF! #REF!
#REF! #REF!
XIII PEKERJAAN PEMBERSIHAN
1 Pembersihan Sisa Bahan Bangunan Ls 1 300,000.00 0.00 300,000.00
2 Pembersihan Kaca Jendela/Kaca Mati Ls 1 175,000.00 0.00 175,000.00
0.00 475,000.00
JUMLAH LANTAI 2 #REF! #REF!
JUMLAH TOTAL LANTAI #REF! #REF!
0
0
0
0
0
0
0
REKAPITULASI ANGGARAN BIAYA BAHAN

A.1 VOLUME BIAYA BANGUNAN TYPE 84 / 105
No. URAIAN PEKERJAAN BOBOT % JUMLAH BAHAN (Rp)
I PEKERJAAN PERSIAPAN #REF! #REF!
II PEKERJAAN TANAH #REF! #REF!
III PEKERJAAN PONDASI #REF! #REF!
IV PEKERJAAN BETON & BEKISTING #REF! #REF!
V PEKERJAAN PASANGAN DINDING #REF! #REF!
VI PEKERJAAN LANTAI & KERAMIK #REF! #REF!
VII PEKERJAAN PLESTERAN #REF! #REF!
VII PEKERJAAN PINTU & JENDELA #REF! #REF!
IX PEKERJAAN PLAFOND #REF! #REF!
X PEKERJAAN GANTUNGAN & KUNCI #REF! #REF!
XI PEKERJAAN INSTALASI LISTRIK #REF! #REF!
XII PEKERJAAN SANITASI #REF! #REF!
XIII PEKERJAAN PENGECATAN #REF! #REF!
XIV PEKERJAAN ATAP #REF! #REF!
XV PEKERJAAN SECONDARY SKIN & LANSCAPE #REF! #REF!
XVI PEKERJAAN PEMBERSIHAN #REF! #REF!
TOTAL BIAYA KONTRUKSI #REF! #REF!
PPN 10 % #REF!
JUMLAH TOTAL #REF!
0
0
0
0
0
0
0
REKAPITULASI ANGGARAN BIAYA UPAH

A.1 VOLUME BIAYA BANGUNAN TYPE 84 / 105
No. URAIAN PEKERJAAN BOBOT % JUMLAH UPAH (Rp)
I PEKERJAAN PERSIAPAN #REF! #REF!
II PEKERJAAN TANAH #REF! #REF!
III PEKERJAAN PONDASI #REF! #REF!
IV PEKERJAAN BETON & BEKISTING #REF! #REF!
V PEKERJAAN PASANGAN DINDING #REF! #REF!
VI PEKERJAAN LANTAI & KERAMIK #REF! #REF!
VII PEKERJAAN PLESTERAN #REF! #REF!
VII PEKERJAAN PINTU & JENDELA #REF! #REF!
IX PEKERJAAN PLAFOND #REF! #REF!
X PEKERJAAN GANTUNGAN & KUNCI #REF! #REF!
XI PEKERJAAN INSTALASI LISTRIK #REF! #REF!
XII PEKERJAAN SANITASI #REF! #REF!
XIII PEKERJAAN PENGECATAN #REF! #REF!
XIV PEKERJAAN ATAP #REF! #REF!
XV PEKERJAAN SECONDARY SKIN & LANSCAPE #REF! #REF!
XVI PEKERJAAN PEMBERSIHAN #REF! #REF!
TOTAL BIAYA KONTRUKSI #REF! #REF!
PPN 10 % #REF!
JUMLAH TOTAL #REF!
0
0
0
0
PT. AKAR MAS DEVELOPMENT
PROYEK : PEMBANGUNAN PERUMAHAN BASNAPAL RESIDENCE
SUBJECT : RENCANA PEMBAYARAN TAHAPAN
PEKERJAAN : PEMBANGUNAN TYPE 84 / 105
LOKASI : BLOK
ANGGARAN BOBOT PEMBAYARAN RETENSI BOBOT

NO URAIAN PEKERJAAN BORONGAN PEKERJAAN PEKERJAAN 10% TERBAYAR SAMPAI
(Rp) (%) (Rp) (Rp) (Rp) SAAT INI
TAHAP.I #REF! #REF! #REF! #REF! #REF! #REF!
1 Pek. Pembersihan 5,625,000,000
2 Pas. Bouwplank #REF! #REF! #REF! #REF!
3 Galian Tanah Pondasi Garis #REF! #REF! #REF! #REF!
4 Galian Tanah Pondasi Poer #REF! #REF! #REF! #REF!
5 Urugan Pasir Bawah Pondasi #REF! #REF! #REF! #REF!
6 Pek. Pondasi Poer 80/80/25 - - -
Pembesian #REF! #REF! #REF! #REF!
Bekisting #REF! #REF! #REF! #REF!
Cor #REF! #REF! #REF! #REF!
7 Pek. Pondasi Poer 60/60/25 - - -
8 Pek. Kolom beton 15/30 1:2:3 - - -
9 Pek. Kolom beton 15/20 1:2:3 - - -
10 Pas. Batu Kosong #REF! #REF! #REF! #REF!
11 Pas. Pondasi Batu Kali #REF! #REF! #REF! #REF!
12 Pas. Pondasi Rollag Batu Bata #REF! #REF! #REF! #REF!
13 Urugan Kembali Galian #REF! #REF! #REF! #REF!
TAHAP.II #REF! #REF! #REF! #REF! #REF! #REF!
14 Pek. Sloef beton 20/30 1:2:3
15 Pek. Sloef beton 15/20 1:2:3 - - -
16 Pek. Kolom beton 15/30 1:2:3 Lt.1 - - -
20 Pek. Balok Latei 15/20 1:2:3 Lt.1 - - -
21 Pek. Balok beton 20/30 1:2:3 Lt.2 - - -
22 Pek. Balok beton 20/25 1:2:3 Lt.2 - - -
23 Pek. Plat Beton beton 12 cm 1:2:3 Lt.2 - - -
24 Pek. Plat Beton beton 15 cm 1:2:3 Teras - - -
Pembesian Overstek #REF! #REF! #REF! #REF!
28 Pek. Tangga Beton - - -
29 Pek. Balok Bordes 15/25 1:2:3 Lt.1 - - -
TAHAP.III #REF! #REF! #REF! #REF! #REF! #REF!
33 Pek. Balok Latei 15/20 1:2:3 Lt.2 - - -
34 Pek. Plat Kanopi 15 Cm 1:2:3 Lt.2 - - -
35 Pas. Bata Dinding Rumah 1:3 Lt.1 #REF! #REF! #REF! #REF!
37 Pas. Kusen Pintu & Jendela Lt.1 - - -
38 Pas. Batu Bata Pagar & Taman 1:5 #REF! #REF! #REF! #REF!
40 Pas. Kusen Pintu & Jendela Lt.2 - - -
41 Pek. Ring Balk 15/20 1:2:3 - - -
42 Pek. Kolom 15/15 1:2:3 - - -
42 Pas. Kuda-kuda Batu 1:5 #REF! #REF! #REF! #REF!
44 Sopi-sopi 15/15 1:2:3 - - -
TAHAP.IV #REF! #REF! #REF! #REF! #REF! #REF!
45 Rangka Atap Baja Ringan Lt.2 #REF! #REF! #REF! #REF!
46 Lapisan Karet Lt.2 #REF! #REF! #REF! #REF!
47 Pas. Genteng Metal Lt.2 #REF! #REF! #REF! #REF!
48 Nok Genteng Lt.2 #REF! #REF! #REF! #REF!
49 Lisplank Lt.2 #REF! #REF! #REF! #REF!
50 Rangka Atap Baja Ringan Lt.1 #REF! #REF! #REF! #REF!
51 Lapisan Karet Lt.1 #REF! #REF! #REF! #REF!
52 Pas. Genteng Metal Lt.1 #REF! #REF! #REF! #REF!
53 Lisplank Lt.1 #REF! #REF! #REF! #REF!
54 Instalasi Titik Lampu Biasa Lt.1 #REF! #REF! #REF! #REF!
55 Instalasi Titik Lampu TL. Lt 1 113,100 - - -
56 Instalasi Titik Lampu Taman #REF! #REF! #REF! #REF!
57 Instalasi Titik Lampu Biasa Lt.2 #REF! #REF! #REF! #REF!
58 Instalasi Titik Lampu TL. Lt 2 #REF! #REF! #REF! #REF!
59 Plesteran 1:3 Lt.1 #REF! #REF! #REF! #REF!
62 Plesteran Kuda-kuda Batu Bata 1:5 #REF! #REF! #REF! #REF!
63 Plesteran Dinding Pagar 1:5 #REF! #REF! #REF! #REF!
64 Meja Dapur - - -
TAHAP.V. #REF! #REF! #REF! #REF! #REF! #REF!
65 Galian Tanah Septictank #REF! #REF! #REF! #REF!
66 Pas. Batu Bata Dinding Septictank 1:5 #REF! #REF! #REF! #REF!
67 Plesteran Dinding Septictank 1:5 #REF! #REF! #REF! #REF!
68 Beton Penutup Septictank - - -
69 Rabat Beton Lantai Septictank #REF! #REF! #REF! #REF!
70 Pipa Air Cuci/Mandi 3" #REF! #REF! #REF! #REF!
71 Pipa Air Kotor 3" #REF! #REF! #REF! #REF!
72 Pas. Pipa air bersih 3/4" #REF! #REF! #REF! #REF!
73 Bak Cuci Piring #REF! #REF! #REF! #REF!
74 Urugan Tanah Bawah Lantai #REF! #REF! #REF! #REF!
75 Urugan Pasir Bawah Lantai #REF! #REF! #REF! #REF!
76 Kloset Duduk #REF! #REF! #REF! #REF!
77 Floor Drain #REF! #REF! #REF! #REF!
78 Keramik 40/40 Platinum Lt.1 #REF! #REF! #REF! #REF!
79 Keramik Lantai 30/30 KM Platinum Lt.1 #REF! #REF! #REF! #REF!
80 Keramik Dinding 30/30 KM Platinum Lt.1 #REF! #REF! #REF! #REF!
81 Keramik Meja Dapur 20/20 Platinum Lt.1 #REF! #REF! #REF! #REF!
82 Keramik Meja Dapur 20/25 Platinum Lt.1 #REF! #REF! #REF! #REF!
83 Keramik 40/40 Platinum Lt.2 #REF! #REF! #REF! #REF!
84 Keramik KM 30/30 Platinum Lt.2 #REF! #REF! #REF! #REF!
85 Keramik KM 30/30 Platinum Lt.2 #REF! #REF! #REF! #REF!
86 Keramik Tangga 40/40 Platinum Lt.2 #REF! #REF! #REF! #REF!
87 Rabat Beton Carport - - -
88 Pas. Batu Alam Tempel 283,886 - - -
TAHAP.VI. #REF! #REF! #REF! #REF! #REF! #REF!
89 Acian Lt.1 #REF! #REF! #REF! #REF!
90 Acian Lt.2 #REF! #REF! #REF! #REF!
91 Plafond Gypsum + Rangka Hollow Lt.1 #REF! #REF! #REF! #REF!
92 Profil Plafond Lt.1 #REF! #REF! #REF! #REF!
93 Plafond Gypsum + Rangka Hollow Lt.2 #REF! #REF! #REF! #REF!
94 Profil Plafond Lt.2 #REF! #REF! #REF! #REF!
95 Pek. Pintu Kamar Mandi #REF! #REF! #REF! #REF!
96 Kunci Tanam #REF! #REF! #REF! #REF!
97 Engsel Pintu #REF! #REF! #REF! #REF!
98 Engsel Jendela #REF! #REF! #REF! #REF!
99 Kunci Selot Jendela #REF! #REF! #REF! #REF!
100 Hak Angin #REF! #REF! #REF! #REF!
101 Handle Pintu #REF! #REF! #REF! #REF!
102 Kran Air #REF! #REF! #REF! #REF!
103 Kran Leher Angsa #REF! #REF! #REF! #REF!
104 Shower Kamar Mandi #REF! #REF! #REF! #REF!
105 Stop Kontak #REF! #REF! #REF! #REF!
106 Saklar Tunggal #REF! #REF! #REF! #REF!
107 Saklar Ganda #REF! #REF! #REF! #REF!
108 MCB & Box #REF! #REF! #REF! #REF!
109 Arde #REF! #REF! #REF! #REF!
110 Pek. Railing Tangga #REF! #REF! #REF! #REF!
TAHAP.VII. #REF! #REF! #REF! #REF! #REF! #REF!
111 Cat Lisplank #REF! #REF! #REF! #REF!
112 Cat Plafond #REF! #REF! #REF! #REF!
113 Cat Tembok Dalam #REF! #REF! #REF! #REF!
114 Cat Tembok Luar #REF! #REF! #REF! #REF!
115 Cat Kusen Daun P&J #REF! #REF! #REF! #REF!
116 Pembersihan Kaca Jendela/K.Mati #REF! #REF! #REF! #REF!
117 Pembersihan Sisa Bangunan #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
PT. AKAR MAS DEVELOPMENT
PROYEK : PEMBANGUNAN PERUMAHAN BASNAPAL RESIDENCE
SUBJECT : RENCANA PEMBAYARAN TAHAPAN
PEKERJAAN : PEMBANGUNAN TYPE 84 / 105
LOKASI : BLOK

NO URAIAN PEKERJAAN BORONGAN PEKERJAAN PEKERJAAN 10% TERBAYAR SAMPAI
(Rp) (%) (Rp) (Rp) (Rp) SAAT INI
TAHAP.I #REF! #REF! #REF! #REF! #REF! #REF!
1 Pek. Pembersihan 37,500,000
2 Pas. Bouwplank 4,224,198 - - -
3 Galian Tanah Pondasi 150,000 - - -
4 Urugan Pasir Bawah Pondasi #REF! #REF! #REF! #REF!
5 Pas. Batu Kosong - - - -
6 Pas. Pondasi Batu Kali #REF! #REF! #REF! #REF!
7 Pas. Pondasi Rollag Batu Bata #REF! #REF! #REF! #REF!
8 Urugan Kembali Galian #REF! #REF! #REF! #REF!
9 Pek. Sloef beton 15/20 1:2:3 - - -
Pembesian - - - -
10 Pek. Kolom 15/15 - - -
TAHAP.II #REF! #REF! #REF! #REF! #REF! #REF!
11 Pek. Kolom beton 15/15 1:2:3 - - -
12 Pas. Bata Dinding Rumah 1:3 #REF! #REF! #REF! #REF!
Pek. Balok Latei 15/25 1:2:3 - - -
13 Pek. Plat Kanopi 10 Cm 1:2:3 - - -
14 Pas. Kusen - - -
15 Pas. Roaster #REF! #REF! #REF! #REF!
16 Pas. Bata Dinding Rumah 1:5 - - - -
TAHAP.III #REF! #REF! #REF! #REF! #REF! #REF!
17 Pas. Batu Bata Pagar & Taman 1:5 #REF! #REF! #REF! #REF!
18 Pas. Bata Teras #REF! #REF! #REF! #REF!
19 Pek. Ring Balk 15/20 1:2:3 - - -
20 Pas. Kuda-kuda Batu 1:5 #REF! #REF! #REF! #REF!
21 Sopi-sopi 15/15 1:2:3 - - -
22 Rangka Atap Baja Ringan #REF! #REF! #REF! #REF!
23 Lapisan Karet #REF! #REF! #REF! #REF!
24 Pas. Genteng #REF! #REF! #REF! #REF!
25 Nok Genteng #REF! #REF! #REF! #REF!
26 Lisplank #REF! #REF! #REF! #REF!
TAHAP.IV #REF! #REF! #REF! #REF! #REF! #REF!
27 Instalasi Titik Lampu #REF! #REF! #REF! #REF!
28 Arde - - - -
29 Plesteran 1:3 #REF! #REF! #REF! #REF!
30 Plesteran 1:5 #REF! #REF! #REF! #REF!
### 31 Plesteran Kuda-kuda Batu Bata 1:5 #REF! #REF! #REF! #REF!
32 Pas. Batu Alam Teras #REF! #REF! #REF! #REF!
33 Meja Dapur - - -
34 Bak Kontrol #REF! #REF! #REF! #REF!
35 Galian Tanah Septictank #REF! #REF! #REF! #REF!
36 Gorong-gorong Septictank #REF! #REF! #REF! #REF!
37 Beton Penutup Septictank - - -
38 Rabat Beton Lantai Septictank #REF! #REF! #REF! #REF!
TAHAP.V. #REF! #REF! #REF! #REF! #REF! #REF!
39 Plesteran Pagar & Taman 1:5 #REF! #REF! #REF! #REF!
40 Pipa Air Cuci/Mandi 3" #REF! #REF! #REF! #REF!
41 Pipa Air Kotor 3" - - - -
42 Pas. Pipa air bersih 3/4" #REF! #REF! #REF! #REF!
43 Acian #REF! #REF! #REF! #REF!
44 Bak Cuci Piring #REF! #REF! #REF! #REF!
45 Urugan Tanah Bawah Lantai #REF! #REF! #REF! #REF!
46 Urugan Pasir Bawah Lantai - - - -
47 Kloset Duduk - - - -
48 Floor Drain #REF! #REF! #REF! #REF!
49 Lantai KM 20/20 #REF! #REF! #REF! #REF!
50 Dinding KM 20/25 #REF! #REF! #REF! #REF!
51 Lantai Keramik 40/40 #REF! #REF! #REF! #REF!
52 Lantai Keramik 30/30 #REF! #REF! #REF! #REF!
LOKASI : BLOK

53 Dinding Dapur 25/25 #REF! #REF! #REF! #REF!
54 Rabat Beton Carport - - -
TAHAP.VI. #REF! #REF! #REF! #REF! #REF! #REF!
55 Plafond Gypsum + Rangka Hollow #REF! #REF! #REF! #REF!
56 Profil Plafond 113,100 - - -
57 Pek. Pintu Kamar Mandi #REF! #REF! #REF! #REF!
58 Kunci Tanam #REF! #REF! #REF! #REF!
59 Engsel Pintu #REF! #REF! #REF! #REF!
60 Engsel Jendela - - - -
61 Kunci Selot Jendela #REF! #REF! #REF! #REF!
62 Hak Angin - - - -
63 Handle Pintu #REF! #REF! #REF! #REF!
64 Kran Air - - - -
65 Kran Leher Angsa #REF! #REF! #REF! #REF!
66 Shower Kamar Mandi #REF! #REF! #REF! #REF!
67 Stop Kontak #REF! #REF! #REF! #REF!
68 Saklar Tunggal #REF! #REF! #REF! #REF!
69 Saklar Ganda #REF! #REF! #REF! #REF!
70 MCB & Box #REF! #REF! #REF! #REF!
TAHAP.VII. #REF! #REF! #REF! #REF! #REF! #REF!
71 Cat Lisplank #REF! #REF! #REF! #REF!
72 Cat Plafond #REF! #REF! #REF! #REF!
73 Cat Tembok Dalam #REF! #REF! #REF! #REF!
74 Cat Tembok Luar #REF! #REF! #REF! #REF!
75 Cat Kanopi Plat & Aksesoris #REF! #REF! #REF! #REF!
76 Cat Kusen Daun P&J #REF! #REF! #REF! #REF!
77 Pembersihan Kaca Jendela/K.Mati #REF! #REF! #REF! #REF!
78 Pembersihan Sisa Bangunan #REF! #REF! #REF! #REF!
DAFTAR KEBUTUHAN MATERIAL
"PEMBANGUNAN PERUMAHAN BASNAPAL RESIDENCE"
JALAN BANAWULA SINAPOY, KENDARI
KEBUTUHAN MATERIAL BANGUNAN TYPE 84 / 105

No. URAIAN PEKERJAAN KOEF. SAT. KEBUTUHAN
LANTAI 1
1 2 3 4
1 Pas. Bouwplank M' 58.00
Kayu 5/7 0.010 M³ 0.58
Paku biasa 2" - 5" 0.020 Kg 1.160
Kayu papan 3/20 0.007 M³ 0.406
II PEKERJAAN TANAH
1 Pek. Urugan Tanah Bawah Lantai M³ #REF!
Tanah Urug 1.200 M³ #REF!
2 Pek. Urugan Pasir Bawah Pondasi M³ #REF!
Pasir urug 1.200 M³ #REF!

1 Pek. Pondasi Batu Kosong M³ 11.00
Batu Kali 10/15 cm 1.200 M³ 13.20
Pasir pasang 0.300 M³ 3.30
2 Pek. Pondasi Batu Kali / Gunung 1:5 M³ 33.12
Batu Kali 15/20 cm 1.100 M³ 36.43
Semen porland 136.000 Kg 4504.32
Pasir Pasang 0.544 M³ 0.54
3 Pek. Pondasi Rollag Batu Bata 1:5 M³ #REF!
Bata merah 5 x 10 x 20 cm 504.000 Bh #REF!
Semen portland 69.696 Kg #REF!
Pasir pasang 0.324 M³ #REF!

1 Pek. Beton Pondasi Poer 80/80/25 M³ #REF!
Pasir beton 0.540 M³ #REF!
Koral beton/batu pecah 2/3 0.810 M³ #REF!
Kayu sembarang 0.040 M³ #REF!
Paku biasa 2" - 5" 0.300 Kg #REF!
Minyak bekisting 0.100 Ltr #REF!
Besi beton Dia.12 3.931 Btg #REF!
Kawat beton Kg 0.24056603773585
2 Pek. Beton Pondasi Poer 60/60/25 M³ #REF!
Minyak bekisting 0.100 Ltr #REF!
Kawat beton Kg 0.241
3 Pek. Beton Sloef 20/30 1:2:3 M³ #REF!
Paku biasa 2' - 5" 0.300 Kg #REF!
Minyak bekisting 0.100 Lt #REF!
Besi beton Dia. 6 10.000 Btg #REF!
4 Pek. Beton Sloef 15/20 1:2:3 M³ 4.36
Semen portland 336.000 Kg 1464.372
Pasir beton 0.540 M³ 2.353455
Koral beton/batu pecah 2/3 0.810 M³ 3.5301825
Kayu sembarang 0.045 M³ 0.19612125
Paku biasa 2' - 5" 0.300 Kg 1.307475
Minyak bekisting 0.100 Lt 0.435825
Besi beton Dia.10 16.667 Btg 72.6375
Besi beton Dia. 6 14.444 Btg 62.9525
5 Pek. Beton Kolom 15/30 1:2:3 M³ 6.11
Pasir beton 0.540 M³ 3.2967
Kayu Sembarang 0.040 M³ 0.2442
Paku biasa 2' - 5" 0.400 Kg 2.442
Balok kayu sembarang 0.015 M³ 0.091575
Plywood tebal 9 mm 0.350 Lbr 2.13675
Kayu dolken/Laut Ø 3"-4"/4 m 2.000 Btg 12.21
Kawat beton Kg 1.78
6 Pek. Beton Kolom 15/20 1:2:3 M³ #REF!
Kayu Sembarang 0.040 M³ #REF!
Balok kayu sembarang 0.015 M³ #REF!
Plywood tebal 9 mm 0.350 Lbr #REF!
Kayu dolken/Laut Ø 3"-4"/4 m 2.000 Btg #REF!
Kawat beton Kg 2.67
7 Pek. Beton Kolom 15/15 1:2:3 M³ 1.63
Pasir beton 0.540 M³ 0.87912
Paku biasa 2' - 5" 0.400 Kg 0.6512
Kawat beton Kg 3.56
Kawat beton Kg 2.13
9 Pek. Beton Tangga 1:2:3 M³ #REF!
Paku Biasa 0.400 Kg #REF!
Minyak Kayu Sembarang 0.015 M³ #REF!
Kawat beton Kg 2.67
10 Pek. Beton Balok Bordes 15/25 1:2:3 M³ #REF!

Kawat beton Kg 1.60
11 Pek. Beton Balok Latei 15/20 1:2:3 M³ #REF!
Kawat beton Kg 2.67
12 Pek. Beton Plat Teras 15 Cm 1:2:3 M³ 1.02
Paku biasa 2' - 5" 0.400 Kg 0.4065
Kawat beton Kg 0.24
13 Pek. Beton Plat Dapur 10 Cm 1:2:3 M³ #REF!
Kawat beton Kg 0.24
14 Pek. Beton Plat Penutup Septictank 10 Cm 1:2:3 M³ 0.11
Paku biasa 2' - 5" 0.400 Kg 0.04225184
Kawat beton Kg 0.24
15 Pek. Beton Lantai Car Port 1:2:4 M³ #REF!

1 Pek. Pas. Batu Bata Dinding Rumah 1:3 M² 29.63
Bata merah 5 x 10 x 20 cm 70.000 Bh 2073.75
2 Pek. Pas. Batu Bata Dinding Rumah 1:5 M² 315.74
Bata merah 5 x 10 x 20 cm 70.000 Bh 22101.59
3 Pek. Pas. Dinding Septictank Batu Bata 1:5 M² #REF!
4 Pek. Pas. Pagar 1:5 M² #REF!

1 Pek. Urugan Pasir Bawah Lantai M³ #REF!
Pasir urug 1.200 M³ #REF!
2 Pek. Lantai Keramik 40/40 Platinum M² #REF!
Ubin 40 x 40 cm 6.930 Bh #REF!
Semen warna 1.300 Kg #REF!
3 Pek. Lantai Keramik KM 30/30 Platinum M² 32.69
Ubin 30 x 30 cm 11.870 Bh 387.97
Semen warna 1.500 Kg 49.03
3 Pek. Dinding Keramik KM 30/30 Platinum M² #REF!
Ubin 30 x 30 cm 11.870 Bh #REF!
4 Pek. Keramik Dapur 20/20 Platinum M² 1.41
Ubin keramik 20 x 20 cm 25.000 Bh 35.25
Semen warna 1.500 Kg 2.12
5 Pek. Dinding Keramik Dapur 20/25 M² #REF!
Keramik 20 x 25 cm 20.000 Bh #REF!
Semen Portland 9.300 Kg #REF!

1 Pek. Plesteran Dinding Rumah 1:3 M² 631.47
2 Pek. Plesteran Dinding Rumah 1:5 M² 59.25
3 Pek. Plesteran Septictank Batu Bata 1:5 M² #REF!
4 Pek. Plesteran Pagar & Taman 1:5 M² #REF!
5 Pek. Acian M² 690.72
Semen portland 0.030 Zak 20.72

1 Pek. Kusen & Pintu Type P1 3.0 Unit 3.00
2 Pek. Kusen & Pintu Type P2 1.0 Unit 3.00
3 Pintu Kamar Mandi Type P3 1.0 Unit 1.00
Pintu Kamar mandi PVC 1.0 1.00
4 Pek. Kusen & Jendela Type J #REF! Unit #REF!
5 Pek. Kusen & Jendela Type J1 1.0 Unit 1.00
6 Pek. Kusen & Jendela Type J2 2.0 Unit 2.00
7 Pek. Kusen & Jendela Type J5 1.0 Unit #REF!
8 Pek. Kusen & Jendela Type J6 #REF! Unit #REF!
1 Pek. Plafond Gypsum+ Rangka Hollow M² 180.45
Gypsum board (120 x 240 x 6) mm 0.364 Lbr 65.68
Paku sekrup 0.110 Kg 19.85
Hollow 0.857 Btg 154.66
2 Pek. List plafond M' #REF!
List Profil Gypsum 1.100 M' #REF!
Paku 0.010 Kg #REF!
X PEKERJAAN GANTUNGAN & KUNCI

1 Pas. Engsel Pintu Set #REF!
Engsel pintu 1.000 #REF!
2 Pas. Kunci Tanam Set #REF!
Kunci tanam biasa 1.000 #REF!
3 Pas. Handle Pintu Set #REF!
Pegangan pintu / door holder 1.000 #REF!
4 Pas. Engsel Jendela Set #REF!
Engsel jendela 1.000 #REF!
5 Pas. Kunci Selot Jendela Set #REF!
Kunci Selot 1.000 #REF!
6 Pas. Kait Angin Set #REF!
Kait angin 1.000 #REF!
XI PEKERJAAN INSTALASI LISTRIK

1 Instalasi Titik Lampu Titik #REF!
Fitting E 24 1.000 Bh #REF!
Pipa pvc 2.200 M' #REF!
Kabel NYA 3 X 2.5 11.100 M' #REF!
2 Instalasi Titik Lampu TL Titik 6.00
Fitting E 24 1.000 Bh 6.00
Pipa pvc 2.200 M' 13.20
Kabel NYA 3 X 2.5 11.100 M' 66.60
3 Instalasi Titik Lampu Taman Titik #REF!
Rumah Lampu 1.000 Set #REF!
Kabel NYA 3 X 2.5 11.100 M' #REF!
2 Pas. Stop Kontak Panasonic Bh 4.00
Stop Kontak 1.000 Bh 4.00
3 Pas. Saklar Ganda Panasonic Bh 9.00
Saklar Ganda 1.000 Bh 9.00
4 Pas. Saklar Tunggal Panasonic Bh 5.00
Saklar Tunggal 1.000 Bh 5.00
5 Pas. Mcb Bh 1.00
MCB 1.000 Bh 1.00
6 Pas. Kotak Mcb Bh 1.00
Kotak MCB 1.000 Bh 1.00
7 Pas. Arde Bh 1.00
Pipa PVC Pelaluan Arde Dim. 1/2" (Putih) 2.000 Btg 2.00
Keni Pipa PVC 1/2" (Putih) 2.000 Bh 2.00
Kabel 10 mm 2.200 M' 2.20
XII PEKERJAAN SANITASI

1 Pas. Kloset Duduk American Standar/Setara Bh 3.00
Klosed duduk/monoblok 1.000 Bh 3.00
2 Pas. Bak Cuci Piring Stailess Steel Bh 1.00
Bak cuci teraso 1.000 Bh 1.00
Water drain + asesories 1.000 Bh 1.00
Pasir 0.050 M³ 0.05
3 Pas. Keran Air Bh 4.00
Kran air 1.000 Bh 4.00
Seal tape 0.025 Bh 0.10
4 Pas. Keran Air leher angsa Bh 1.00
Kran air 1.000 Bh 1.00
Seal tape 0.025 Bh 0.03
5 Pas. Floor Drain Bh 1.00
Floor drain 1.000 Bh 1.00
6 Pas. Shower Kamar Mandi Bh 1.00
Shower 1.000 Bh 1.00
7 Pas. Pipa Galvanis 3/4'' M' 25.64
Pipa galvanis 1.200 M´ 30.77
8 Pas. Pipa PVC dia. 3” (Mandi/Cuci) M' 9.00
Pipa PVC 1.200 M´ 10.80
9 Pas. Pipa PVC dia. 3” (Air Kotor) M' 6.00
Pipa PVC 1.200 M´ 7.20
10 Pas. Samb. Pipa PVC dia. 3/4'' Elbow Bh 5.00
11 Pas. Samb. Pipa PVC dia. 3/4'' Tee Bh 3.00
12 Pas. Samb. Pipa PVC dia. 3” Elbow Bh 2.00
13 Pas. Samb. Pipa PVC dia. 3” Tee Bh 2.00
14 Lem Pipa Bh/Klng 1.00
XIII PEKERJAAN PENGECATAN

1 Pek. Cat Tembok Luar M² 347.31
Plamir 0.120 Kg 41.68
Cat dasar 0.120 Kg 41.68
Cat tembok 2 x 0.130 Kg 45.15
2 Pek. Cat Tembok Dalam M² 284.16
Plamir 0.120 Kg 34.10
3 Pek. Cat Plafond M² 180.45
Plamir 0.120 Kg 21.65
4 Pek. Cat Kusen & Pintu M² 11.72
Cat menie kayu 0.200 Kg 2.34
Plamir 0.150 Kg 1.76
Minyak Cat 0.170 Kg 1.99
Cat Minyak 0.130 Kg 1.52
5 Pek. Cat Lisplank M² #REF!
Cat menie kayu 0.200 Kg #REF!
Plamir 0.150 Kg #REF!
Minyak Cat 0.170 Kg #REF!
Cat Minyak 0.130 Kg #REF!
XIV PEKERJAAN ATAP

1 Pek. Rangka atap M² #REF!
Main Truss C 2.800 M' #REF!
Roof Bottom/ Reng 5.100 M' #REF!
Self Driling Screw Truss Screw 6x20 mm 25.000 Bh #REF!
Self Driling Screw Roof Bottom 4x16 mm 35.000 Bh #REF!
Dynabold 12x120 mm 1.000 Bh #REF!
2 Pas. Atap Seng Motif Genteng M² #REF!
Atap genteng metal 1.020 Bh #REF!
Paku 0.200 Kg #REF!
3 Pek. Lapis Karet Atap M² #REF!
Karet Pelapis Atap 1.050 #REF!
4 Pek. Lisplank M' #REF!
Kayu meranti, papan 0.0086 M³ #REF!
XV PEKERJAAN SECONDARY SKIN & LANDSCAPE

1 Pek. Batu Alam Tempel Bh 4.77
Batu Alam Kuning 1.050 M² 5.01
Semen Portland 11.750 Kg 56.09
XVI PEKERJAAN PEMBERSIHAN
1 Pembersihan Sisa Bahan Bangunan Ls 1
2 Pembersihan Kaca Jendela/Kaca Mati Ls 1
LANTAI 2
1 2 3 4
I PEKERJAAN BETON & BEKISTING

Kawat beton Kg 1.78
Kawat beton Kg 2.67
Kawat beton Kg 3.56
4 Pek. Beton Balok 20/30 1:2:3 M³ 4.74
Pasir beton 0.540 M³ 2.561625
Paku biasa 2' - 5" 0.400 Kg 1.8975
Kawat beton Kg 1.33
5 Pek. Beton Balok 20/25 1:2:3 M³ #REF!
Kawat beton Kg 1.60
6 Pek. Beton Balok Latei 15/20 1:2:3 M³ #REF!
Kawat beton Kg 2.67
7 Pek. Beton Plat 12 Cm 1:2:3 M³ #REF!
Kawat beton Kg 0.00
8 Pek. Beton Plat Kanopi 15 Cm 1:2:3 M³ #REF!
Kawat beton Kg 0.00
9 Pek. Beton Ring Balk 15/20 1:2:3 M³ #REF!
Kawat beton Kg 2.00
10 Pek. Beton Kolom Kuda-Kuda 15/15 1:2:3 M³ #REF!
Kawat beton Kg 3.56
11 Pek. Beton Sopi-Sopi 15/15 1:2:3 M³ #REF!
Kawat beton Kg 2.67

1 Pek. Pas. Batu Bata Dinding Rumah 1:5 M² #REF!
2 Pek. Pas. Kuda-Kuda Batu Bata 1:5 M² #REF!

1 Pek. Lantai Keramik 40/40 Platinum M² #REF!
3 Pek. Lantai Keramik KM 30/30 Platinum M² #REF!
Ubin 30 x 30 cm 11.870 Bh #REF!
3 Pek. Dinding Keramik KM 30/30 Platinum M² #REF!
Ubin 30 x 30 cm 11.870 Bh #REF!
4 Pek. Lantai Tangga 40/40 Platinum M² #REF!

1 Pek. Plesteran Dinding Rumah 1:5 M² #REF!
2 Pek. Plesteran Kuda-kuda Batu Bata 1:5 M² #REF!
3 Pek. Acian M² #REF!
Semen portland 0.030 Zak #REF!

1 Pek. Kusen & Pintu Type P2 1.0 Unit #REF!
2 Pintu Kamar Mandi Type P3 1.0 Unit #REF!
Pintu Kamar mandi PVC 1.0 #REF!
Pek. Kusen & Jendela Type J4 1.0 Unit #REF!
Pek. Kusen & Jendela Type J6 1.0 Unit #REF!
1 Pek. Plafond Gypsum+ Rangka Hollow M² #REF!
Gypsum board (120 x 240 x 6) mm 0.364 Lbr #REF!
Paku sekrup 0.110 Kg #REF!
Hollow 0.857 Btg #REF!
2 Pek. List plafond M' #REF!
List Profil Gypsum 1.100 M' #REF!
Paku 0.010 Kg #REF!
X PEKERJAAN GANTUNGAN & KUNCI

1 Pas. Engsel Pintu Set #REF!
Engsel pintu 1.000 #REF!
2 Pas. Kunci Tanam Set #REF!
Kunci tanam biasa 1.000 #REF!
3 Pas. Handle Pintu Set #REF!
Pegangan pintu / door holder 1.000 #REF!
4 Pas. Engsel Jendela Set #REF!
Engsel jendela 1.000 #REF!
5 Pas. Kunci Selot Jendela Set #REF!
Kunci Selot 1.000 #REF!
6 Pas. Kait Angin Set #REF!
Kait angin 1.000 #REF!
XI PEKERJAAN INSTALASI LISTRIK

1 Instalasi Titik Lampu Titik #REF!
Kabel NYA 3 X 2.5 11.100 M' #REF!
2 Instalasi Titik Lampu TL Titik #REF!
Kabel NYA 3 X 2.5 11.100 M' #REF!
3 Pas. Stop Kontak Panasonic Bh #REF!
Stop Kontak 1.000 Bh #REF!
4 Pas. Saklar Ganda Panasonic Bh #REF!
Saklar Ganda 1.000 Bh #REF!
5 Pas. Saklar Tunggal Panasonic Bh #REF!
Saklar Tunggal 1.000 Bh #REF!
XII PEKERJAAN SANITASI

1 Pas. Kloset Duduk American Standar/Setara Bh #REF!
Klosed duduk/monoblok 1.000 Bh #REF!
2 Pas. Keran Air Bh #REF!
Kran air 1.000 Bh #REF!
Seal tape 0.025 Bh #REF!
3 Pas. Floor Drain Bh #REF!
Floor drain 1.000 Bh #REF!
4 Pas. Shower Kamar Mandi Bh #REF!
Shower 1.000 Bh #REF!
5 Pas. Pipa Galvanis 3/4'' M' #REF!
Pipa galvanis 1.200 M´ #REF!
6 Pas. Pipa PVC dia. 3” (Mandi/Cuci) M' #REF!
Pipa PVC 1.200 M´ #REF!
7 Pas. Pipa PVC dia. 3” (Air Kotor) M' #REF!
Pipa PVC 1.200 M´ #REF!
8 Pas. Samb. Pipa PVC dia. 3/4'' Elbow Bh #REF!
9 Pas. Samb. Pipa PVC dia. 3/4'' Tee Bh #REF!
10 Pas. Samb. Pipa PVC dia. 3” Elbow Bh #REF!
11 Pas. Samb. Pipa PVC dia. 3” Tee Bh #REF!
12 Lem Pipa Bh/Klng #REF!
XIII PEKERJAAN PENGECATAN

1 Pek. Cat Tembok Luar M² #REF!
Cat dasar 0.120 Kg #REF!
Cat tembok 2 x 0.130 Kg #REF!
2 Pek. Cat Tembok Dalam M² #REF!
3 Pek. Cat Plafond M² #REF!
4 Pek. Cat Kusen & Pintu M² #REF!
Cat menie kayu 0.200 Kg #REF!
Minyak Cat 0.170 Kg #REF!
Cat Minyak 0.130 Kg #REF!
5 Pek. Cat Lisplank M² 7.96
Cat menie kayu 0.200 Kg 1.59
Plamir 0.150 Kg 1.19
Minyak Cat 0.170 Kg 1.35
Cat Minyak 0.130 Kg 1.04
XIV PEKERJAAN ATAP

1 Pek. Rangka atap M² 81.05
Main Truss C 2.800 M' 226.94
Roof Bottom/ Reng 5.100 M' 413.36
Self Driling Screw Truss Screw 6x20 mm 25.000 Bh 2026.27
Self Driling Screw Roof Bottom 4x16 mm 35.000 Bh 2836.78
Dynabold 12x120 mm 1.000 Bh 81.05
2 Pas. Atap Seng Motif Genteng M² 53.36
Atap genteng metal 1.020 Bh 54.43
Paku 0.200 Kg 10.67
3 Pek. Lapis Karet Atap M² #REF!
Karet Pelapis Atap 1.050 #REF!
4 Pek. Nok Genteng Metal M² #REF!
Nok genteng decra bond 1.100 Bh #REF!
Paku biasa ½" - 1" 0.050 Kg #REF!
4 Pek. Lisplank M' 21.99
Kayu meranti, papan 0.0086 M³ 0.19
Paku biasa 2" - 5" 0.060 Kg 1.32
XV PEKERJAAN SECONDARY SKIN & LANDSCAPE

1 Pek. Railing Tangga Bh 1.00
XVI PEKERJAAN PEMBERSIHAN

1 Pembersihan Sisa Bahan Bangunan Ls 1
2 Pembersihan Kaca Jendela/Kaca Mati Ls 1
TIME SCHEDULE
TYPE 41
PERUMAHAN GRIYA KENARI DAYA
No. URAIAN PEKERJAAN BOBOT % FEBRUARI MARET APRIL MEI JUNI
1 2 3 4 1 2 3 4 1 2 3 4 5 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN #REF! #REF! #REF!
II PEKERJAAN TANAH #REF! #REF! #REF!
III PEKERJAAN PONDASI #REF! #REF! #REF! #REF!
IV PEKERJAAN BETON & BEKISTING #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
V PEKERJAAN PASANGAN DINDING #REF! #REF! #REF! #REF! #REF! #REF! #REF!
VI PEKERJAAN LANTAI & KERAMIK #REF! #REF! #REF! #REF!
VII PEKERJAAN PLESTERAN #REF! #REF! #REF! #REF!
VIII PEKERJAAN PINTU & JENDELA #REF! #REF! #REF! #REF! #REF!
IX PEKERJAAN PLAFOND #REF! #REF! #REF! #REF!
X PEKERJAAN INSTALASI LISTRIK #REF! #REF! #REF! #REF!
XI PEKERJAAN SANITASI #REF! #REF! #REF! #REF!
XII PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF!
XIII PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF!
XIV PEKERJAAN SECONDARY SKIN, ACCESSORY #REF! #REF! #REF! #REF! #REF!
XV PEKERJAAN PEMBERSIHAN #REF! #REF!
TOTAL BOBOT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Makassar , 1 Pebruari 2016

PT. GRAHA NUSANTARA LESTARI
DR. H. AMBO ALA, SE, MM.

DIREKTUR UTAMA
SCHEDULE PELAKSANAAN
TYPE 41/78
W A K T U P E L A K S A N A A N ( BULAN)
NO JENIS PEKERJAAN JUMLAH HARGA (Rp) BOBOT (%) DURASI
1 2 3 4 5 6 7 8
1 PEKERJAAN PERSIAPAN 41,874,198.00 6.7190079921 1 3.359504 3.359504 100
2 PEKERJAAN TANAH 12,461,949.97 1.9996070474 1 0.9998035 0.9998035 93.333
3 PEKERJAAN PONDASI 43,104,335.94 6.9163922298 2 1.7290981 1.7290981 1.7290981 1.7290981 86.667
4 PEKERJAAN BETON & BEKISTING 175,624,784.89 28.180225285 2 7.0450563 7.0450563 7.0450563 7.0450563 80
5 PEKERJAAN PASANGAN DINDING 55,866,743.67 8.9642098269 2 2.241052 2.241052 2.241052 2.241052 73.33
6 PEKERJAAN LANTAI & DINDING KERAMIK 65,936,864.59 10.580031172 2 2.6450078 2.6450078 2.6450078 2.6450078 66.667
7 PEKERJAAN PLESTERAN 89,418,840.85 14.347878526 1 7.1739393 7.1739393 60
8 PEKERJAAN PINTU & JENDELA 27,083,420.00 4.3457241959 1 2.1728621 2.1728621 53.333
9 PEKERJAAN PLAFOND 45,596,681.64 7.3163065313 1 3.6581533 3.6581533 46.667
10 PEKERJAAN INSTALASI LISTRIK 2,007,605.46 0.3221343396 1 0.1610672 0.1610672 40
11 PEKERJAAN SANITASI 15,550,526.92 2.4951908245 2 1.2475954 1.2475954 33.333
12 PEKERJAAN PENGECATAN 29,803,929.68 4.7822490056 1 2.3911245 2.3911245 26.667
13 PEKERJAAN SECONDARY SKIN, ACCESSORY 1,404,984.77 0.2254396354 1 0.1127198 0.1127198 20
14 PEKERJAAN ATAP 17,010,079.93 2.729386315 2 0.6823466 0.6823466 0.6823466 0.6823466 13.333
15 PEKERJAAN PEMBERSIHAN 475,000.00 0.0762170728 1 0.0381085 0.0381085 6.6667
BOBOT PROGRESS / 2 MINGGU 3.359504 3.359504 2.7289016 2.7289016 8.7741544 8.7741544 9.2861088 9.2861088 4.4139146 4.4139146 5.7184789 5.7184789 15.680829 15.680829 0.0381085 0.0381085 0
JUMLAH KOMULATIF 623,219,946.30 100 3.359504 6.719008 9.4479096 12.176811 20.950966 29.72512 39.011229 48.297337 52.711252 57.125167 62.843645 68.562124 84.242954 99.923783 99.961891 100

Total Luasan Dinding

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Total Luasan Dinding

Transféré par

Droits d'auteur :

Formats disponibles

GALIAN SLOOF PLESTERAN PENGECATAN LANTAI

Galian Pasangan Batu Urugan Pasir BwhBatu Kosong

GALIAN BALOK PLESTERAN PENGECATAN LANTAI

X1 3.13 11.89 1.62 10.28 20.56 16.45 28.12 2.39

0.02 0.05 0.10 0.03 0.02 0.16 0.09 0.03 0.04

0.07 28.50 3.80 1.44 0.27 17.7 0.12

0.85 2.03 3.78 38.49 21.25 - - 1.44 0.27 1.03 0.00

0.02 0.05 0.12 0.03 0.02 0.06 0.05 0.04 0.03

0.09 0.51 14.6 15.75 26.14 4.13 16 1.35 2 2.8

NO URAIAN KETERANGAN SATUAN HARGA SATUAN

I. BATA, BATU DAN PASIR

III BAHAN BAJA :

XVI LISTRIK / ACSESORIES

XVII UPAH PEKERJA :

Pengukuran dan Pemasangan bouplank

1 m³ Galian tanah biasa sedalam 1 meter

1 m³ Galian tanah biasa sedalam 2 meter

1 m³ Galian tanah biasa sedalam 3 meter

1 m³ Urugan Tanah Didatangkan

Pekerja 0.300 Oh x Rp. 65,000 = Rp. 19,500.00

1 M³ Pasang pondasi batu kali, 1 Pc : 5 Ps

1 M³ Pasang pondasi batu kosong

1 m3 Pasangan bata merah tebal 1/2 bata, 1Pc : 3 Ps

1 m² Pasangan bata merah tebal 1/2 bata, 1Pc : 5 Ps

1 M² Plesteran 1 Pc : 3 Ps, tebal 15 mm

1 M² Plesteran 1 Pc : 5 Ps, tebal 15 mm

1 Kg Pembesian dengan Besi polos

1 M² Pasang bekisting untuk pondasi

1 M² Pasang bekisting untuk sloof

1 M² Pasang bekisting untuk kolom

1 M² Pasang bekisting untuk balok

1 M² Pasang bekisting untuk lantai

1 M² Pasang bekisting untuk tangga

1 M³ Pasang kusen pintu dan jendela kayu Bayam :

1 M2 Pintu Panel Kayu Kelas I

Pekerja 0.250 Oh x Rp. 65,000.00 = Rp. 16,250.00

Pasang Pintu Kamar Mandi

Pekerja 0.080 Oh x Rp. 65,000.00 = Rp. 5,200.00

1 M² Pasang lantai ubin ukuran 60 x 60 cm

1 M² Pasang lantai ubin ukuran 40 x 40 cm

1 M² Pasang lantai keramik 20 x 20 cm

1 M² Pasang dinding keramik 20 x 25 cm

1 M² Pasang dinding keramik 25 x 25 cm

1 M² Pasang dinding keramik 33 x 33 cm

1 M² Pasang dinding keramik 30 x 60 cm

1 buah pasang kunci tanam biasa

1 buah pasang engsel pintu

1 buah pasang engsel jendela kupu-kupu

1 buah pasang pegangan pintu / door holder

1 M² pasang kaca, tebal 5 mm

Memasang 1 buah kloset duduk/monoblok

Memasang 1 m' pipa galvanis diameter 3/4"

Memasang 1 m' pipa PVC tipe AW diameter 3"

Memasang 1 m' pipa PVC tipe AW diameter 4"

Memasang 1 bh kran diameter ¾" atau ½"

Memasang 1 bh kran leher angsa

Memasang 1 bh Floor drain

Memasang 1 bh Shower Kamar Mandi

1 M² Langit - langit gypsum board, tebal 4 mm + Rangka Hollow

1 M' List Langit - langit Kayu profil 3"

1 M² Pasang atap genteng metal / multi roof

1 M' Pasang nok genteng metal

1 M2 Pasang Pelapis Atap