Vous êtes sur la page 1sur 125

40000 TIPO NOMINAL 8.0% 8.30% TAE 0.

00666667
60 TIPO NOMINAL TAE 0.00666667

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 40,000.00 €
1 811.06 € 266.67 € 544.39 € 544.39 € 39,455.61 €
2 811.06 € 263.04 € 548.02 € 1,092.41 € 38,907.59 €
3 811.06 € 259.38 € 551.67 € 1,644.08 € 38,355.92 €
4 811.06 € 255.71 € 555.35 € 2,199.43 € 37,800.57 €
5 811.06 € 252.00 € 559.05 € 2,758.48 € 37,241.52 €
6 811.06 € 248.28 € 562.78 € 3,321.26 € 36,678.74 €
7 811.06 € 244.52 € 566.53 € 3,887.79 € 36,112.21 €
8 811.06 € 240.75 € 570.31 € 4,458.10 € 35,541.90 €
9 811.06 € 236.95 € 574.11 € 5,032.21 € 34,967.79 €
10 811.06 € 233.12 € 577.94 € 5,610.15 € 34,389.85 €
11 811.06 € 229.27 € 581.79 € 6,191.94 € 33,808.06 €
12 811.06 € 225.39 € 585.67 € 6,777.60 € 33,222.40 €
13 811.06 € 221.48 € 589.57 € 7,367.18 € 32,632.82 €
14 811.06 € 217.55 € 593.50 € 7,960.68 € 32,039.32 €
15 811.06 € 213.60 € 597.46 € 8,558.14 € 31,441.86 €
16 811.06 € 209.61 € 601.44 € 9,159.58 € 30,840.42 €
17 811.06 € 205.60 € 605.45 € 9,765.04 € 30,234.96 €
18 811.06 € 201.57 € 609.49 € 10,374.53 € 29,625.47 €
19 811.06 € 197.50 € 613.55 € 10,988.08 € 29,011.92 €
20 811.06 € 193.41 € 617.64 € 11,605.72 € 28,394.28 €
21 811.06 € 189.30 € 621.76 € 12,227.48 € 27,772.52 €
22 811.06 € 185.15 € 625.91 € 12,853.39 € 27,146.61 €
23 811.06 € 180.98 € 630.08 € 13,483.47 € 26,516.53 €
24 811.06 € 176.78 € 634.28 € 14,117.75 € 25,882.25 €
25 811.06 € 172.55 € 638.51 € 14,756.25 € 25,243.75 €
26 811.06 € 168.29 € 642.76 € 15,399.02 € 24,600.98 €
27 811.06 € 164.01 € 647.05 € 16,046.07 € 23,953.93 €
28 811.06 € 159.69 € 651.36 € 16,697.43 € 23,302.57 €
29 811.06 € 155.35 € 655.71 € 17,353.13 € 22,646.87 €
30 811.06 € 150.98 € 660.08 € 18,013.21 € 21,986.79 €
31 811.06 € 146.58 € 664.48 € 18,677.69 € 21,322.31 €
32 811.06 € 142.15 € 668.91 € 19,346.60 € 20,653.40 €
33 811.06 € 137.69 € 673.37 € 20,019.96 € 19,980.04 €
34 811.06 € 133.20 € 677.86 € 20,697.82 € 19,302.18 €
35 811.06 € 128.68 € 682.37 € 21,380.19 € 18,619.81 €
36 811.06 € 124.13 € 686.92 € 22,067.12 € 17,932.88 €
37 811.06 € 119.55 € 691.50 € 22,758.62 € 17,241.38 €
38 811.06 € 114.94 € 696.11 € 23,454.73 € 16,545.27 €
39 811.06 € 110.30 € 700.75 € 24,155.49 € 15,844.51 €
40 811.06 € 105.63 € 705.43 € 24,860.91 € 15,139.09 €
41 811.06 € 100.93 € 710.13 € 25,571.04 € 14,428.96 €
42 811.06 € 96.19 € 714.86 € 26,285.90 € 13,714.10 €
43 811.06 € 91.43 € 719.63 € 27,005.53 € 12,994.47 €
44 811.06 € 86.63 € 724.43 € 27,729.96 € 12,270.04 €
45 811.06 € 81.80 € 729.26 € 28,459.21 € 11,540.79 €
46 811.06 € 76.94 € 734.12 € 29,193.33 € 10,806.67 €
47 811.06 € 72.04 € 739.01 € 29,932.34 € 10,067.66 €
48 811.06 € 67.12 € 743.94 € 30,676.28 € 9,323.72 €
49 811.06 € 62.16 € 748.90 € 31,425.18 € 8,574.82 €
50 811.06 € 57.17 € 753.89 € 32,179.07 € 7,820.93 €
51 811.06 € 52.14 € 758.92 € 32,937.98 € 7,062.02 €
52 811.06 € 47.08 € 763.98 € 33,701.96 € 6,298.04 €
53 811.06 € 41.99 € 769.07 € 34,471.03 € 5,528.97 €
54 811.06 € 36.86 € 774.20 € 35,245.22 € 4,754.78 €
55 811.06 € 31.70 € 779.36 € 36,024.58 € 3,975.42 €
56 811.06 € 26.50 € 784.55 € 36,809.13 € 3,190.87 €
57 811.06 € 21.27 € 789.78 € 37,598.92 € 2,401.08 €
58 811.06 € 16.01 € 795.05 € 38,393.97 € 1,606.03 €
59 811.06 € 10.71 € 800.35 € 39,194.32 € 805.68 €
60 811.06 € 5.37 € 805.68 € 40,000.00 € 0.00 €
TIPO MENSUAL
TIPO MENSUAL
24000 TIPO NOMINAL 6.0% 6.17% TAE 0.00500000
60 TIPO NOMINAL 7.50% 7.76% TAE 0.00625000
24

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 24,000.00 €
1 463.99 € 120.00 € 343.99 € 343.99 € 23,656.01 €
2 463.99 € 118.28 € 345.71 € 689.69 € 23,310.31 €
3 463.99 € 116.55 € 347.44 € 1,037.13 € 22,962.87 €
4 463.99 € 114.81 € 349.17 € 1,386.30 € 22,613.70 €
5 463.99 € 113.07 € 350.92 € 1,737.22 € 22,262.78 €
6 463.99 € 111.31 € 352.67 € 2,089.90 € 21,910.10 €
7 463.99 € 109.55 € 354.44 € 2,444.33 € 21,555.67 €
8 463.99 € 107.78 € 356.21 € 2,800.54 € 21,199.46 €
9 463.99 € 106.00 € 357.99 € 3,158.53 € 20,841.47 €
10 463.99 € 104.21 € 359.78 € 3,518.31 € 20,481.69 €
11 463.99 € 102.41 € 361.58 € 3,879.89 € 20,120.11 €
12 463.99 € 100.60 € 363.39 € 4,243.28 € 19,756.72 €
13 463.99 € 98.78 € 365.20 € 4,608.48 € 19,391.52 €
14 463.99 € 96.96 € 367.03 € 4,975.51 € 19,024.49 €
15 463.99 € 95.12 € 368.86 € 5,344.37 € 18,655.63 €
16 463.99 € 93.28 € 370.71 € 5,715.08 € 18,284.92 €
17 463.99 € 91.42 € 372.56 € 6,087.65 € 17,912.35 €
18 463.99 € 89.56 € 374.43 € 6,462.07 € 17,537.93 €
19 463.99 € 87.69 € 376.30 € 6,838.37 € 17,161.63 €
20 463.99 € 85.81 € 378.18 € 7,216.55 € 16,783.45 €
21 463.99 € 83.92 € 380.07 € 7,596.62 € 16,403.38 €
22 463.99 € 82.02 € 381.97 € 7,978.59 € 16,021.41 €
23 463.99 € 80.11 € 383.88 € 8,362.47 € 15,637.53 €
24 463.99 € 78.19 € 385.80 € 8,748.27 € 15,251.73 €
25 463.99 € 76.26 € 387.73 € 9,136.00 € 14,864.00 €
26 463.99 € 74.32 € 389.67 € 9,525.66 € 14,474.34 €
27 463.99 € 72.37 € 391.62 € 9,917.28 € 14,082.72 €
28 463.99 € 70.41 € 393.57 € 10,310.85 € 13,689.15 €
29 463.99 € 68.45 € 395.54 € 10,706.39 € 13,293.61 €
30 463.99 € 66.47 € 397.52 € 11,103.91 € 12,896.09 €
31 463.99 € 64.48 € 399.51 € 11,503.42 € 12,496.58 €
32 463.99 € 62.48 € 401.50 € 11,904.92 € 12,095.08 €
33 463.99 € 60.48 € 403.51 € 12,308.44 € 11,691.56 €
34 463.99 € 58.46 € 405.53 € 12,713.97 € 11,286.03 €
35 463.99 € 56.43 € 407.56 € 13,121.52 € 10,878.48 €
36 463.99 € 54.39 € 409.59 € 13,531.12 € 10,468.88 €
37 471.10 € 65.43 € 405.66 € 13,936.78 € 10,063.22 €
38 471.10 € 60.46 € 408.20 € 14,344.98 € 9,655.02 €
39 471.10 € 55.65 € 410.75 € 14,755.73 € 9,244.27 €
40 471.10 € 51.02 € 413.32 € 15,169.05 € 8,830.95 €
41 471.10 € 46.56 € 415.90 € 15,584.96 € 8,415.04 €
42 471.10 € 42.28 € 418.50 € 16,003.46 € 7,996.54 €
43 471.10 € 38.18 € 421.12 € 16,424.57 € 7,575.43 €
44 471.10 € 34.26 € 423.75 € 16,848.32 € 7,151.68 €
45 471.10 € 30.53 € 426.40 € 17,274.72 € 6,725.28 €
46 471.10 € 27.00 € 429.06 € 17,703.78 € 6,296.22 €
47 471.10 € 23.67 € 431.74 € 18,135.53 € 5,864.47 €
48 471.10 € 20.53 € 434.44 € 18,569.97 € 5,430.03 €
49 471.10 € 17.60 € 437.16 € 19,007.13 € 4,992.87 €
50 471.10 € 14.88 € 439.89 € 19,447.02 € 4,552.98 €
51 471.10 € 12.38 € 442.64 € 19,889.66 € 4,110.34 €
52 471.10 € 10.09 € 445.41 € 20,335.06 € 3,664.94 €
53 471.10 € 8.02 € 448.19 € 20,783.25 € 3,216.75 €
54 471.10 € 6.18 € 450.99 € 21,234.24 € 2,765.76 €
55 471.10 € 4.57 € 453.81 € 21,688.05 € 2,311.95 €
56 471.10 € 3.19 € 456.65 € 22,144.70 € 1,855.30 €
57 471.10 € 2.05 € 459.50 € 22,604.20 € 1,395.80 €
58 471.10 € 1.16 € 462.37 € 23,066.57 € 933.43 €
59 471.10 € 0.52 € 465.26 € 23,531.83 € 468.17 €
60 471.10 € 0.13 € 468.17 € 24,000.00 € 0.00 €
TIPO MENSUAL
TIPO MENSUAL
30000 TIPO NOMINAL 7.5% 7.76% TAE 0.00625000
48 TIPO NOMINAL TAE 0.00625000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 725.37 € 187.50 € 537.87 € 537.87 € 29,462.13 €
2 725.37 € 184.14 € 541.23 € 1,079.10 € 28,920.90 €
3 725.37 € 180.76 € 544.61 € 1,623.71 € 28,376.29 €
4 725.37 € 177.35 € 548.02 € 2,171.72 € 27,828.28 €
5 725.37 € 173.93 € 551.44 € 2,723.16 € 27,276.84 €
6 725.37 € 170.48 € 554.89 € 3,278.05 € 26,721.95 €
7 725.37 € 167.01 € 558.35 € 3,836.40 € 26,163.60 €
8 725.37 € 163.52 € 561.84 € 4,398.25 € 25,601.75 €
9 725.37 € 160.01 € 565.36 € 4,963.61 € 25,036.39 €
10 725.37 € 156.48 € 568.89 € 5,532.49 € 24,467.51 €
11 725.37 € 152.92 € 572.45 € 6,104.94 € 23,895.06 €
12 725.37 € 149.34 € 576.02 € 6,680.96 € 23,319.04 €
13 725.37 € 145.74 € 579.62 € 7,260.59 € 22,739.41 €
14 725.37 € 142.12 € 583.25 € 7,843.83 € 22,156.17 €
15 725.37 € 138.48 € 586.89 € 8,430.72 € 21,569.28 €
16 725.37 € 134.81 € 590.56 € 9,021.28 € 20,978.72 €
17 725.37 € 131.12 € 594.25 € 9,615.53 € 20,384.47 €
18 725.37 € 127.40 € 597.96 € 10,213.50 € 19,786.50 €
19 725.37 € 123.67 € 601.70 € 10,815.20 € 19,184.80 €
20 725.37 € 119.91 € 605.46 € 11,420.66 € 18,579.34 €
21 725.37 € 116.12 € 609.25 € 12,029.91 € 17,970.09 €
22 725.37 € 112.31 € 613.05 € 12,642.96 € 17,357.04 €
23 725.37 € 108.48 € 616.89 € 13,259.85 € 16,740.15 €
24 725.37 € 104.63 € 620.74 € 13,880.59 € 16,119.41 €
25 725.37 € 100.75 € 624.62 € 14,505.21 € 15,494.79 €
26 725.37 € 96.84 € 628.52 € 15,133.73 € 14,866.27 €
27 725.37 € 92.91 € 632.45 € 15,766.18 € 14,233.82 €
28 725.37 € 88.96 € 636.41 € 16,402.59 € 13,597.41 €
29 725.37 € 84.98 € 640.38 € 17,042.97 € 12,957.03 €
30 725.37 € 80.98 € 644.39 € 17,687.36 € 12,312.64 €
31 725.37 € 76.95 € 648.41 € 18,335.77 € 11,664.23 €
32 725.37 € 72.90 € 652.47 € 18,988.24 € 11,011.76 €
33 725.37 € 68.82 € 656.54 € 19,644.78 € 10,355.22 €
34 725.37 € 64.72 € 660.65 € 20,305.43 € 9,694.57 €
35 725.37 € 60.59 € 664.78 € 20,970.20 € 9,029.80 €
36 725.37 € 56.44 € 668.93 € 21,639.13 € 8,360.87 €
37 725.37 € 52.26 € 673.11 € 22,312.25 € 7,687.75 €
38 725.37 € 48.05 € 677.32 € 22,989.57 € 7,010.43 €
39 725.37 € 43.82 € 681.55 € 23,671.12 € 6,328.88 €
40 725.37 € 39.56 € 685.81 € 24,356.93 € 5,643.07 €
41 725.37 € 35.27 € 690.10 € 25,047.03 € 4,952.97 €
42 725.37 € 30.96 € 694.41 € 25,741.44 € 4,258.56 €
43 725.37 € 26.62 € 698.75 € 26,440.19 € 3,559.81 €
44 725.37 € 22.25 € 703.12 € 27,143.31 € 2,856.69 €
45 725.37 € 17.85 € 707.51 € 27,850.82 € 2,149.18 €
46 725.37 € 13.43 € 711.93 € 28,562.75 € 1,437.25 €
47 725.37 € 8.98 € 716.38 € 29,279.14 € 720.86 €
48 725.37 € 4.51 € 720.86 € 30,000.00 € 0.00 €
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
30000 TIPO NOMINAL TAE 0.09000000
6 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 6,687.59 € 2,700.00 € 3,987.59 € 3,987.59 € 26,012.41 €
2 6,687.59 € 2,341.12 € 4,346.48 € 8,334.07 € 21,665.93 €
3 6,687.59 € 1,949.93 € 4,737.66 € 13,071.73 € 16,928.27 €
4 6,687.59 € 1,523.54 € 5,164.05 € 18,235.78 € 11,764.22 €
5 6,687.59 € 1,058.78 € 5,628.81 € 23,864.59 € 6,135.41 €
6 6,687.59 € 552.19 € 6,135.41 € 30,000.00 € 0.00 €
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
30000 TIPO NOMINAL 7.5% 7.76% TAE 0.00625000
48 TIPO NOMINAL TAE 0.00625000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
2 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
3 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
4 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
5 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
6 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
7 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
8 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
9 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
10 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
11 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
12 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
13 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
14 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
15 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
16 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
17 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
18 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
19 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
20 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
21 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
22 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
23 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
24 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
25 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
26 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
27 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
28 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
29 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
30 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
31 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
32 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
33 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
34 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
35 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
36 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
37 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
38 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
39 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
40 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
41 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
42 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
43 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
44 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
45 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
46 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
47 187.50 € 187.50 € 0.00 € 0.00 € 30,000.00 €
48 30,187.50 € 187.50 € 30,000.00 € 30,000.00 € 0.00 €
49 Err:502 Err:502 Err:502 Err:502 Err:502
50 Err:502 Err:502 Err:502 Err:502 Err:502
51 Err:502 Err:502 Err:502 Err:502 Err:502
52 Err:502 Err:502 Err:502 Err:502 Err:502
53 Err:502 Err:502 Err:502 Err:502 Err:502
54 Err:502 Err:502 Err:502 Err:502 Err:502
55 Err:502 Err:502 Err:502 Err:502 Err:502
56 Err:502 Err:502 Err:502 Err:502 Err:502
57 Err:502 Err:502 Err:502 Err:502 Err:502
58 Err:502 Err:502 Err:502 Err:502 Err:502
59 Err:502 Err:502 Err:502 Err:502 Err:502
60 Err:502 Err:502 Err:502 Err:502 Err:502
TIPO MENSUAL
TIPO MENSUAL
30000 TIPO NOMINAL 11.00% TAE 0.00873459
5 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 3,300.00 € 3,300.00 € 0.00 € 0.00 € 30,000.00 €
2 3,300.00 € 3,300.00 € 0.00 € 0.00 € 30,000.00 €
3 3,300.00 € 3,300.00 € 0.00 € 0.00 € 30,000.00 €
4 3,300.00 € 3,300.00 € 0.00 € 0.00 € 30,000.00 €
5 33,300.00 € 3,300.00 € 30,000.00 € 30,000.00 € 0.00 €
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
8000 TIPO NOMINAL 10.00% TAE
4 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 8,000.00 €
1 2,800.00 € 800.00 € 2,000.00 € 2,000.00 € 6,000.00 €
2 2,600.00 € 600.00 € 2,000.00 € 4,000.00 € 4,000.00 €
3 2,400.00 € 400.00 € 2,000.00 € 6,000.00 € 2,000.00 €
4 2,200.00 € 200.00 € 2,000.00 € 8,000.00 € 0.00 €
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
1000 TIPO NOMINAL TAE 1%
7 TIPO NOMINAL TAE
4

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 1,000.00 €
1 10.00 € 10.00 € 0.00 € 0.00 € 1,000.00 €
2 10.00 € 10.00 € 0.00 € 0.00 € 1,000.00 €
3 10.00 € 10.00 € 0.00 € 0.00 € 1,000.00 €
4 256.28 € 10.00 € 246.28 € 246.28 € 753.72 €
5 256.28 € 7.54 € 248.74 € 495.02 € 504.98 €
6 256.28 € 5.05 € 251.23 € 746.26 € 253.74 €
7 256.28 € 2.54 € 253.74 € 1,000.00 € 0.00 €
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
1000 TIPO NOMINAL TAE 0.01000000
7 TIPO NOMINAL TAE
4

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 1,000.00 €
1 0.00 € 0.00 € 0.00 € 0.00 € 1,010.00 €
2 0.00 € 0.00 € 0.00 € 0.00 € 1,020.10 €
3 0.00 € 0.00 € 0.00 € 0.00 € 1,030.30 €
4 264.05 € 10.30 € 253.74 € 253.74 € 776.56 €
5 264.05 € 7.77 € 256.28 € 510.02 € 520.28 €
6 264.05 € 5.20 € 258.84 € 768.87 € 261.43 €
7 264.05 € 2.61 € 261.43 € 1,030.30 € 0.00 €
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL

1,010.00 €
1,020.10 €
1,030.30 €
10000 TIPO NOMINAL 3.25% TAE
4 TIPO NOMINAL 3.00% TAE
3

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 10,000.00 €
1 2,706.37 € 325.00 € 2,381.37 € 2,381.37 € 7,618.63 €
2 2,693.42 € 228.56 € 2,464.86 € 4,846.23 € 5,153.77 €
3 2,693.42 € 154.61 € 2,538.80 € 7,385.03 € 2,614.97 €
4 2,693.42 € 78.45 € 2,614.97 € 10,000.00 € 0.00 €
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
15000 TIPO NOMINAL 9.0% 9.00% TAE
10 TIPO NOMINAL TAE
8

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 15,000.00 €
1 0.00 € 0.00 € 0.00 € 0.00 € 16,350.00 €
2 0.00 € 0.00 € 0.00 € 0.00 € 17,821.50 €
3 3,219.89 € 1,603.94 € 1,615.95 € 1,615.95 € 16,205.55 €
4 3,219.89 € 1,458.50 € 1,761.39 € 3,377.34 € 14,444.16 €
5 3,219.89 € 1,299.97 € 1,919.91 € 5,297.26 € 12,524.24 €
6 3,219.89 € 1,127.18 € 2,092.71 € 7,389.96 € 10,431.54 €
7 3,219.89 € 938.84 € 2,281.05 € 9,671.01 € 8,150.49 €
8 3,219.89 € 733.54 € 2,486.34 € 12,157.36 € 5,664.14 €
9 3,219.89 € 509.77 € 2,710.12 € 14,867.47 € 2,954.03 €
10 3,219.89 € 265.86 € 2,954.03 € 17,821.50 € 0.00 €
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
25000 TIPO NOMINAL 9.0% 9.00% TAE
8 TIPO NOMINAL TAE
6

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 25,000.00 €
1 0.00 € 0.00 € 0.00 € 0.00 € 27,250.00 €
2 0.00 € 0.00 € 0.00 € 0.00 € 29,702.50 €
3 6,621.27 € 2,673.23 € 3,948.05 € 3,948.05 € 25,754.45 €
4 6,621.27 € 2,317.90 € 4,303.37 € 8,251.42 € 21,451.08 €
5 6,621.27 € 1,930.60 € 4,690.68 € 12,942.10 € 16,760.40 €
6 6,621.27 € 1,508.44 € 5,112.84 € 18,054.94 € 11,647.56 €
7 6,621.27 € 1,048.28 € 5,572.99 € 23,627.94 € 6,074.56 €
8 6,621.27 € 546.71 € 6,074.56 € 29,702.50 € 0.00 €
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL

29,702.50 €
60000 TIPO NOMINAL TAE 0.01100000
15 TIPO NOMINAL TAE
12

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 60,000.00 €
1 660.00 € 660.00 € 0.00 € 0.00 € 60,000.00 €
2 660.00 € 660.00 € 0.00 € 0.00 € 60,000.00 €
3 660.00 € 660.00 € 0.00 € 0.00 € 60,000.00 €
4 5,364.67 € 660.00 € 4,704.67 € 4,704.67 € 55,295.33 €
5 5,364.67 € 608.25 € 4,756.42 € 9,461.09 € 50,538.91 €
6 5,364.67 € 555.93 € 4,808.74 € 14,269.83 € 45,730.17 €
7 5,364.67 € 503.03 € 4,861.64 € 19,131.46 € 40,868.54 €
8 5,364.67 € 449.55 € 4,915.11 € 24,046.58 € 35,953.42 €
9 5,364.67 € 395.49 € 4,969.18 € 29,015.76 € 30,984.24 €
10 5,364.67 € 340.83 € 5,023.84 € 34,039.60 € 25,960.40 €
11 5,364.67 € 285.56 € 5,079.10 € 39,118.70 € 20,881.30 €
12 5,364.67 € 229.69 € 5,134.97 € 44,253.68 € 15,746.32 €
13 5,364.67 € 173.21 € 5,191.46 € 49,445.14 € 10,554.86 €
14 5,364.67 € 116.10 € 5,248.56 € 54,693.70 € 5,306.30 €
15 5,364.67 € 58.37 € 5,306.30 € 60,000.00 € 0.00 €
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
60000 TIPO NOMINAL TAE 0.01100000
15 TIPO NOMINAL TAE
12
3
PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL
ACUMULADA PENDIENTE
0 60,000.00 €
1 660.00 € 660.00 € 0.00 € 0.00 € 60,000.00 €
2 660.00 € 660.00 € 0.00 € 0.00 € 60,000.00 €
3 660.00 € 660.00 € 0.00 € 0.00 € 60,000.00 €
4 5,364.67 € 660.00 € 4,704.67 € 4,704.67 € 55,295.33 €
5 5,364.67 € 608.25 € 4,756.42 € 9,461.09 € 50,538.91 €
6 5,364.67 € 555.93 € 4,808.74 € 14,269.83 € 45,730.17 €
7 5,364.67 € 503.03 € 4,861.64 € 19,131.46 € 40,868.54 €
8 5,364.67 € 449.55 € 4,915.11 € 24,046.58 € 35,953.42 €
9 5,364.67 € 395.49 € 4,969.18 € 29,015.76 € 30,984.24 €
10 5,364.67 € 340.83 € 5,023.84 € 34,039.60 € 25,960.40 €
11 5,364.67 € 285.56 € 5,079.10 € 39,118.70 € 20,881.30 €

12 5,364.67 € 229.69 € 8,134.97 € 47,253.68 € 12,746.32 €

13 4,342.59 € 140.21 € 4,202.38 € 51,456.06 € 8,543.94 €


14 4,342.59 € 93.98 € 4,248.60 € 55,704.66 € 4,295.34 €
15 4,342.59 € 47.25 € 4,295.34 € 60,000.00 € 0.00 €
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL

CUOTA MENSUALCANCELACIÓNCOMISIÓN TOTAL


RESTAMOS 3.000 € AL
CAPITAL VIVO PAGO 5,364.67 € 3,000 60 8,424.67 €
2.42 €
2,253.16 €
40000 TIPO NOMINAL 7.0% 7.00% TAE TIPO MENSUAL
6 TIPO NOMINAL TAE TIPO MENSUAL

AMORTIZACIÓ
CUOTA AMORTIZACIÓ CAPITAL
PERIODO MENSUAL INTERESES N N PENDIENTE
ACUMULADA
0 40,000.00 €
1 8,391.83 € 2,800.00 € 5,591.83 € 5,591.83 € 34,408.17 €
2 8,391.83 € 2,408.57 € 5,983.26 € 11,575.09 € 28,424.91 € 45,796.00 €
3 8,391.83 € 1,989.74 € 6,402.09 € 17,977.18 € 22,022.82 €
4 8,391.83 € 1,541.60 € 6,850.23 € 24,827.42 € 15,172.58 €
5 8,391.83 € 1,062.08 € 7,329.75 € 32,157.17 € 7,842.83 €
6 8,391.83 € 549.00 € 7,842.83 € 40,000.00 € 0.00 €
7
8
9
10
11
12
13
14
30000 TIPO NOMINAL 8.0% 8.16% TAE 0.04000000
6 TIPO NOMINAL TAE 0.04000000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 5,722.86 € 1,200.00 € 4,522.86 € 4,522.86 € 25,477.14 €
2 5,722.86 € 1,019.09 € 4,703.77 € 9,226.63 € 20,773.37 €
3 5,722.86 € 830.93 € 4,891.92 € 14,118.55 € 15,881.45 €
4 5,722.86 € 635.26 € 5,087.60 € 19,206.15 € 10,793.85 €
5 5,722.86 € 431.75 € 5,291.10 € 24,497.25 € 5,502.75 €
6 5,722.86 € 220.11 € 5,502.75 € 30,000.00 € 0.00 €
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55 5,722.86 € Err:502 Err:502 Err:502 Err:502
56 5,722.86 € Err:502 Err:502 Err:502 Err:502
57 5,722.86 € Err:502 Err:502 Err:502 Err:502
58 5,722.86 € Err:502 Err:502 Err:502 Err:502
59 5,722.86 € Err:502 Err:502 Err:502 Err:502
60 5,722.86 € Err:502 Err:502 Err:502 Err:502
TIPO SEMESTRAL
TIPO SEMESTRAL
30000 TIPO NOMINAL 9.0% 12.00% TAE
7 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 0.00 € 0.00 € 0.00 € 0.00 € 30,000.00 €
2 0.00 € 0.00 € 0.00 € 0.00 € 30,000.00 €
3 0.00 € 0.00 € 0.00 € 0.00 € 30,000.00 €
4 0.00 € 0.00 € 0.00 € 0.00 € 30,000.00 €
5 0.00 € 0.00 € 0.00 € 0.00 € 30,000.00 €
6 0.00 € 0.00 € 0.00 € 0.00 € 30,000.00 €
7 33,600.00 € 3,600.00 € 30,000.00 € 30,000.00 € 0.00 €
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
14000 TIPO NOMINAL 7.00% TAE 0.00565415
6 TIPO NOMINAL TAE 0.00000000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 14,000.00 €
1 980.00 € 980.00 € 0.00 € 0.00 € 14,000.00 €
2 980.00 € 980.00 € 0.00 € 0.00 € 14,000.00 €
3 980.00 € 980.00 € 0.00 € 0.00 € 14,000.00 €
4 980.00 € 980.00 € 0.00 € 0.00 € 14,000.00 €
5 980.00 € 980.00 € 0.00 € 0.00 € 14,000.00 €
6 980.00 € 980.00 € 0.00 € 0.00 € 14,000.00 €
7 14,980.00 € 980.00 € 14,000.00 € 14,000.00 € 0.00 €
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
15000 TIPO NOMINAL 11.00% TAE 0.02643333
7 TIPO NOMINAL TAE 0.00000000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 15,000.00 €
1 2,375.34 € 396.50 € 1,978.84 € 1,978.84 € 13,021.16 €
2 2,375.34 € 344.19 € 2,031.14 € 4,009.98 € 10,990.02 €
3 2,375.34 € 290.50 € 2,084.83 € 6,094.81 € 8,905.19 €
4 2,375.34 € 235.39 € 2,139.94 € 8,234.76 € 6,765.24 €
5 2,375.34 € 178.83 € 2,196.51 € 10,431.27 € 4,568.73 €
6 2,375.34 € 120.77 € 2,254.57 € 12,685.83 € 2,314.17 €
7 2,375.34 € 61.17 € 2,314.17 € 15,000.00 € 0.00 €
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
15000 TIPO NOMINAL 11.00% TAE 0.02643333
7 TIPO NOMINAL TAE 0.00000000
2

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 15,000.00 €
1 2,375.34 € 396.50 € 1,978.84 € 1,978.84 € 13,021.16 €
2 2,375.34 € 344.19 € 2,031.14 € 4,009.98 € 10,990.02 €
3 2,375.34 € 290.50 € 2,084.83 € 6,094.81 € 8,905.19 €
4 2,375.34 € 235.39 € 2,139.94 € 8,234.76 € 6,765.24 €

5 2,375.34 € 178.83 € 3,696.51 € 11,931.27 € 3,068.73 €

6 1,595.47 € 81.12 € 1,514.35 € 13,445.62 € 1,554.38 €


7 1,595.47 € 41.09 € 1,554.38 € 15,000.00 € 0.00 €
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL

CUOTA MENSUALCANCELACIÓNCOMISIÓN TOTAL


RESTAMOS 1.500 € AL
CAPITAL VIVO PAGO 2,375.34 € 1,500 37.5 3,912.84 €
20000 TIPO NOMINAL TAE 0.01500000
12 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 20,000.00 €
1 1,833.60 € 300.00 € 1,533.60 € 1,533.60 € 18,466.40 €
2 1,833.60 € 277.00 € 1,556.60 € 3,090.20 € 16,909.80 €
3 1,833.60 € 253.65 € 1,579.95 € 4,670.16 € 15,329.84 €
4 1,833.60 € 229.95 € 1,603.65 € 6,273.81 € 13,726.19 €
5 1,833.60 € 205.89 € 1,627.71 € 7,901.52 € 12,098.48 €
6 1,833.60 € 181.48 € 1,652.12 € 9,553.64 € 10,446.36 €
7 1,833.60 € 156.70 € 1,676.90 € 11,230.54 € 8,769.46 €
8 1,833.60 € 131.54 € 1,702.06 € 12,932.60 € 7,067.40 €
9 1,833.60 € 106.01 € 1,727.59 € 14,660.19 € 5,339.81 €
10 1,833.60 € 80.10 € 1,753.50 € 16,413.69 € 3,586.31 €
11 1,833.60 € 53.79 € 1,779.81 € 18,193.50 € 1,806.50 €
12 1,833.60 € 27.10 € 1,806.50 € 20,000.00 € 0.00 €
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
20000 TIPO NOMINAL 8.00% TAE 0.00643403
4 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 20,000.00 €
1 1,600.00 € 1,600.00 € 0.00 € 0.00 € 20,000.00 €
2 1,600.00 € 1,600.00 € 0.00 € 0.00 € 20,000.00 €
3 1,600.00 € 1,600.00 € 0.00 € 0.00 € 20,000.00 €
4 1,600.00 € 1,600.00 € 0.00 € 0.00 € 20,000.00 €
5 21,600.00 € 1,600.00 € 20,000.00 € 20,000.00 € 0.00 €
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
40000 TIPO NOMINAL 7.00% TAE 0.00565415
5 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 40,000.00 €
1 2,800.00 € 2,800.00 € 0.00 € 0.00 € 40,000.00 €
2 2,800.00 € 2,800.00 € 0.00 € 0.00 € 40,000.00 €
3 2,800.00 € 2,800.00 € 0.00 € 0.00 € 40,000.00 €
4 2,800.00 € 2,800.00 € 0.00 € 0.00 € 40,000.00 €
5 42,800.00 € 2,800.00 € 40,000.00 € 40,000.00 € 0.00 €
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
6000 TIPO NOMINAL 6.0% 6.17% TAE 0.00500000
6 TIPO NOMINAL TAE 0.00500000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 6,000.00 €
1 1,017.57 € 30.00 € 987.57 € 987.57 € 5,012.43 €
2 1,017.57 € 25.06 € 992.51 € 1,980.08 € 4,019.92 €
3 1,017.57 € 20.10 € 997.47 € 2,977.56 € 3,022.44 €
4 1,017.57 € 15.11 € 1,002.46 € 3,980.02 € 2,019.98 €
5 1,017.57 € 10.10 € 1,007.47 € 4,987.49 € 1,012.51 €
6 1,017.57 € 5.06 € 1,012.51 € 6,000.00 € 0.00 €
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55 1,017.57 € Err:502 Err:502 Err:502 Err:502
56 1,017.57 € Err:502 Err:502 Err:502 Err:502
57 1,017.57 € Err:502 Err:502 Err:502 Err:502
58 1,017.57 € Err:502 Err:502 Err:502 Err:502
59 1,017.57 € Err:502 Err:502 Err:502 Err:502
60 1,017.57 € Err:502 Err:502 Err:502 Err:502
TIPO MENSUAL
TIPO MENSUAL
6000 TIPO NOMINAL 11.00% TAE 0.00873459
5 TIPO NOMINAL TAE 0.00000000

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 6,000.00 €
1 1,623.42 € 660.00 € 963.42 € 963.42 € 5,036.58 €
2 1,623.42 € 554.02 € 1,069.40 € 2,032.82 € 3,967.18 €
3 1,623.42 € 436.39 € 1,187.03 € 3,219.85 € 2,780.15 €
4 1,623.42 € 305.82 € 1,317.61 € 4,537.46 € 1,462.54 €
5 1,623.42 € 160.88 € 1,462.54 € 6,000.00 € 0.00 €
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33 1,231.63 € Err:502 Err:502 Err:502 Err:502
34 1,231.63 € Err:502 Err:502 Err:502 Err:502
35 1,231.63 € Err:502 Err:502 Err:502 Err:502
36 1,231.63 € Err:502 Err:502 Err:502 Err:502
37 1,231.63 € Err:502 Err:502 Err:502 Err:502
38 1,231.63 € Err:502 Err:502 Err:502 Err:502
39 1,231.63 € Err:502 Err:502 Err:502 Err:502
40 1,231.63 € Err:502 Err:502 Err:502 Err:502
41 1,231.63 € Err:502 Err:502 Err:502 Err:502
42 1,231.63 € Err:502 Err:502 Err:502 Err:502
43 1,231.63 € Err:502 Err:502 Err:502 Err:502
44 1,231.63 € Err:502 Err:502 Err:502 Err:502
45 1,231.63 € Err:502 Err:502 Err:502 Err:502
46 1,231.63 € Err:502 Err:502 Err:502 Err:502
47 1,231.63 € Err:502 Err:502 Err:502 Err:502
48 1,231.63 € Err:502 Err:502 Err:502 Err:502
49 1,231.63 € Err:502 Err:502 Err:502 Err:502
50 1,231.63 € Err:502 Err:502 Err:502 Err:502
51 1,231.63 € Err:502 Err:502 Err:502 Err:502
52 1,231.63 € Err:502 Err:502 Err:502 Err:502
53 1,231.63 € Err:502 Err:502 Err:502 Err:502
54 1,231.63 € Err:502 Err:502 Err:502 Err:502
55 1,231.63 € Err:502 Err:502 Err:502 Err:502
56 1,231.63 € Err:502 Err:502 Err:502 Err:502
57 1,231.63 € Err:502 Err:502 Err:502 Err:502
58 1,231.63 € Err:502 Err:502 Err:502 Err:502
59 1,231.63 € Err:502 Err:502 Err:502 Err:502
60 1,231.63 € Err:502 Err:502 Err:502 Err:502
TIPO MENSUAL
TIPO MENSUAL
6000 TIPO NOMINAL 11.00% TAE 0.00873459
5 TIPO NOMINAL TAE 0.00000000
2

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 6,000.00 €
1 1,623.42 € 660.00 € 963.42 € 963.42 € 5,036.58 €
2 1,623.42 € 554.02 € 1,069.40 € 2,032.82 € 3,967.18 €

3 1,623.42 € 436.39 € 1,187.03 € 3,219.85 € 2,180.15 €

4 1,273.06 € 239.82 € 1,033.25 € 4,253.10 € 1,146.90 €


5 1,273.06 € 126.16 € 1,146.90 € 5,400.00 € 0.00 €
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33 1,231.63 € Err:502 Err:502 Err:502 Err:502
34 1,231.63 € Err:502 Err:502 Err:502 Err:502
35 1,231.63 € Err:502 Err:502 Err:502 Err:502
36 1,231.63 € Err:502 Err:502 Err:502 Err:502
37 1,231.63 € Err:502 Err:502 Err:502 Err:502
38 1,231.63 € Err:502 Err:502 Err:502 Err:502
39 1,231.63 € Err:502 Err:502 Err:502 Err:502
40 1,231.63 € Err:502 Err:502 Err:502 Err:502
41 1,231.63 € Err:502 Err:502 Err:502 Err:502
42 1,231.63 € Err:502 Err:502 Err:502 Err:502
43 1,231.63 € Err:502 Err:502 Err:502 Err:502
44 1,231.63 € Err:502 Err:502 Err:502 Err:502
45 1,231.63 € Err:502 Err:502 Err:502 Err:502
46 1,231.63 € Err:502 Err:502 Err:502 Err:502
47 1,231.63 € Err:502 Err:502 Err:502 Err:502
48 1,231.63 € Err:502 Err:502 Err:502 Err:502
49 1,231.63 € Err:502 Err:502 Err:502 Err:502
50 1,231.63 € Err:502 Err:502 Err:502 Err:502
51 1,231.63 € Err:502 Err:502 Err:502 Err:502
52 1,231.63 € Err:502 Err:502 Err:502 Err:502
53 1,231.63 € Err:502 Err:502 Err:502 Err:502
54 1,231.63 € Err:502 Err:502 Err:502 Err:502
55 1,231.63 € Err:502 Err:502 Err:502 Err:502
56 1,231.63 € Err:502 Err:502 Err:502 Err:502
57 1,231.63 € Err:502 Err:502 Err:502 Err:502
58 1,231.63 € Err:502 Err:502 Err:502 Err:502
59 1,231.63 € Err:502 Err:502 Err:502 Err:502
60 1,231.63 € Err:502 Err:502 Err:502 Err:502
TIPO MENSUAL
TIPO MENSUAL

CUOTA MENSUALCANCELACIÓNCOMISIÓN TOTAL


RESTAMOS 600 € AL
CAPITAL VIVO PAGO 1,623.42 € 600 10.5 2,233.92 €
1.53 €
17000 TIPO NOMINAL 6.0% 6.17% TAE 0.00500000
5 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 17,000.00 €
1 3,485.00 € 85.00 € 3,400.00 € 3,400.00 € 13,600.00 €
2 3,468.00 € 68.00 € 3,400.00 € 6,800.00 € 10,200.00 €
3 3,451.00 € 51.00 € 3,400.00 € 10,200.00 € 6,800.00 €
4 3,434.00 € 34.00 € 3,400.00 € 13,600.00 € 3,400.00 €
5 3,417.00 € 17.00 € 3,400.00 € 17,000.00 € 0.00 €
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
18000 TIPO NOMINAL TAE 3%
6 TIPO NOMINAL TAE
3

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 18,000.00 €
1 540.00 € 540.00 € 0.00 € 0.00 € 18,000.00 €
2 540.00 € 540.00 € 0.00 € 0.00 € 18,000.00 €
3 540.00 € 540.00 € 0.00 € 0.00 € 18,000.00 €
4 6,363.55 € 540.00 € 5,823.55 € 5,823.55 € 12,176.45 €
5 6,363.55 € 365.29 € 5,998.25 € 11,821.80 € 6,178.20 €
6 6,363.55 € 185.35 € 6,178.20 € 18,000.00 € 0.00 €
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO CUATRIMESTRAL
TIPO CUATRIMESTRAL
23500 TIPO NOMINAL TAE 4%
10 TIPO NOMINAL TAE
6

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 23,500.00 €
1 940.00 € 940.00 € 0.00 € 0.00 € 23,500.00 €
2 940.00 € 940.00 € 0.00 € 0.00 € 23,500.00 €
3 940.00 € 940.00 € 0.00 € 0.00 € 23,500.00 €
4 4,482.90 € 940.00 € 0.00 € 0.00 € 23,500.00 €
5 4,482.90 € 940.00 € 3,542.90 € 3,542.90 € 19,957.10 €
6 4,482.90 € 798.28 € 3,684.62 € 7,227.53 € 16,272.47 €
7 4,482.90 € 650.90 € 3,832.01 € 11,059.53 € 12,440.47 €
8 4,482.90 € 497.62 € 3,985.29 € 15,044.82 € 8,455.18 €
9 4,482.90 € 338.21 € 4,144.70 € 19,189.51 € 4,310.49 €
10 4,482.90 € 172.42 € 4,310.49 € 23,500.00 € 0.00 €
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
30000 TIPO NOMINAL 8.00% TAE
10 TIPO NOMINAL TAE
6

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 30,000.00 €
1 0.00 € 0.00 € 0.00 € 0.00 € 32,400.00 €
2 0.00 € 0.00 € 0.00 € 0.00 € 34,992.00 €
3 0.00 € 0.00 € 0.00 € 0.00 € 37,791.36 €
4 0.00 € 0.00 € 0.00 € 0.00 € 40,814.67 €
5 8,828.84 € 3,265.17 € 5,563.67 € 5,563.67 € 35,251.00 €
6 8,828.84 € 2,820.08 € 6,008.76 € 11,572.43 € 29,242.24 €
7 8,828.84 € 2,339.38 € 6,489.46 € 18,061.89 € 22,752.78 €
8 8,828.84 € 1,820.22 € 7,008.62 € 25,070.51 € 15,744.16 €
9 8,828.84 € 1,259.53 € 7,569.31 € 32,639.82 € 8,174.85 €
10 8,828.84 € 653.99 € 8,174.85 € 40,814.67 € 0.00 €
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL

40,814.67 €
50000 TIPO NOMINAL 3.10% TAE
5 TIPO NOMINAL 4.50% TAE
4

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 50,000.00 €
1 10,948.92 € 1,550.00 € 9,398.92 € 9,398.92 € 40,601.08 €
2 11,317.29 € 1,827.05 € 9,490.24 € 18,889.16 € 31,110.84 €
3 11,317.29 € 1,399.99 € 9,917.31 € 28,806.47 € 21,193.53 €
4 11,317.29 € 953.71 € 10,363.58 € 39,170.05 € 10,829.95 €
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO MENSUAL
TIPO MENSUAL
80000 TIPO NOMINAL 8.0% 8.16% TAE 2.00%
6 TIPO NOMINAL TAE

PERIODO CUOTA MENSUAL INTERESES AMORTIZACIÓN AMORTIZACIÓN CAPITAL


ACUMULADA PENDIENTE
0 80,000.00 €
1 14,282.06 € 1,600.00 € 12,682.06 € 12,682.06 € 67,317.94 €
2 14,282.06 € 1,346.36 € 12,935.71 € 25,617.77 € 54,382.23 €
3 14,282.06 € 1,087.64 € 13,194.42 € 38,812.19 € 41,187.81 €
4 14,282.06 € 823.76 € 13,458.31 € 52,270.50 € 27,729.50 €
5 14,282.06 € 554.59 € 13,727.47 € 65,997.98 € 14,002.02 €
6 14,282.06 € 280.04 € 14,002.02 € 80,000.00 € 0.00 €
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
TIPO TREMESTRAL
TIPO MENSUAL

Vous aimerez peut-être aussi