Vous êtes sur la page 1sur 23

Capital 160,000

Interes 17% Anual


Tiempo 32 Meses

pagoprin pagoint capital - intereses Saldo anterior - capital


No. Capital Intereses Capital Saldo
0 160,000
1 3,986.74 € 2,266.67 € 1,720.08 € 156,013.26 €
2 4,043.22 € 2,210.19 € 1,833.03 € 151,970.03 €
3 4,100.50 € 2,152.91 € 1,947.59 € 147,869.53 €
4 4,158.59 € 2,094.82 € 2,063.77 € 143,710.94 €
5 4,217.50 € 2,035.91 € 2,181.60 € 139,493.44 €
6 4,277.25 € 1,976.16 € 2,301.10 € 135,216.18 €
7 4,337.85 € 1,915.56 € 2,422.28 € 130,878.34 €
8 4,399.30 € 1,854.11 € 2,545.19 € 126,479.04 €
9 4,461.62 € 1,791.79 € 2,669.84 € 122,017.41 €
10 4,524.83 € 1,728.58 € 2,796.25 € 117,492.58 €
11 4,588.93 € 1,664.48 € 2,924.45 € 112,903.65 €
12 4,653.94 € 1,599.47 € 3,054.47 € 108,249.71 €
13 4,719.87 € 1,533.54 € 3,186.33 € 103,529.84 €
14 4,786.74 € 1,466.67 € 3,320.06 € 98,743.10 €
15 4,854.55 € 1,398.86 € 3,455.69 € 93,888.55 €
16 4,923.32 € 1,330.09 € 3,593.23 € 88,965.23 €
17 4,993.07 € 1,260.34 € 3,732.73 € 83,972.16 €
18 5,063.80 € 1,189.61 € 3,874.20 € 78,908.36 €
19 5,135.54 € 1,117.87 € 4,017.67 € 73,772.81 €
20 5,208.30 € 1,045.11 € 4,163.18 € 68,564.52 €
21 5,282.08 € 971.33 € 4,310.75 € 63,282.44 €
22 5,356.91 € 896.50 € 4,460.41 € 57,925.53 €
23 5,432.80 € 820.61 € 4,612.19 € 52,492.73 €
24 5,509.76 € 743.65 € 4,766.12 € 46,982.97 €
25 5,587.82 € 665.59 € 4,922.23 € 41,395.15 €
26 5,666.98 € 586.43 € 5,080.55 € 35,728.17 €
27 5,747.26 € 506.15 € 5,241.11 € 29,980.91 €
28 5,828.68 € 424.73 € 5,403.95 € 24,152.23 €
29 5,911.25 € 342.16 € 5,569.10 € 18,240.98 €
30 5,995.00 € 258.41 € 5,736.58 € 12,245.98 €
31 6,079.93 € 173.48 € 5,906.44 € 6,166.06 €
32 6,166.06 € 87.35 € 6,078.70 € - €
En la cooperativa ELGA en el departamento de prestamos, desean calcular las cuotas, intereses, y el saldo del prestamo
para un tiempo determinado, si Juan José solicita un prestamo de L. 1,300,000 a una tasa de 10% que deberá pagar en
20 años. Hacer el desglose de todas las amortizaciones y los pagos que se realizarán.

Capital 1,300,000.00 €
Tasa 10%
Tiempo 20 años 240 meses

No. Capital Intereses Capital Saldo


1,300,000.00 €
1 1,711.95 € 10,833.33 € - 9,121.39 € 1,298,288.05 €
2 1,726.21 € 10,819.07 € - 9,092.85 € 1,296,561.84 €
3 1,740.60 € 10,804.68 € - 9,064.08 € 1,294,821.24 €
4 1,755.10 € 10,790.18 € - 9,035.07 € 1,293,066.13 €
5 1,769.73 € 10,775.55 € - 9,005.82 € 1,291,296.40 €
6 1,784.48 € 10,760.80 € - 8,976.33 € 1,289,511.93 €
7 1,799.35 € 10,745.93 € - 8,946.58 € 1,287,712.58 €
8 1,814.34 € 10,730.94 € - 8,916.59 € 1,285,898.23 €
9 1,829.46 € 10,715.82 € - 8,886.36 € 1,284,068.77 €
10 1,844.71 € 10,700.57 € - 8,855.86 € 1,282,224.06 €
11 1,860.08 € 10,685.20 € - 8,825.12 € 1,280,363.98 €
12 1,875.58 € 10,669.70 € - 8,794.12 € 1,278,488.40 €
13 1,891.21 € 10,654.07 € - 8,762.86 € 1,276,597.19 €
14 1,906.97 € 10,638.31 € - 8,731.34 € 1,274,690.22 €
15 1,922.86 € 10,622.42 € - 8,699.56 € 1,272,767.35 €
16 1,938.89 € 10,606.39 € - 8,667.51 € 1,270,828.47 €
17 1,955.04 € 10,590.24 € - 8,635.19 € 1,268,873.42 €
18 1,971.34 € 10,573.95 € - 8,602.61 € 1,266,902.09 €
19 1,987.76 € 10,557.52 € - 8,569.75 € 1,264,914.32 €
20 2,004.33 € 10,540.95 € - 8,536.62 € 1,262,909.99 €
21 2,021.03 € 10,524.25 € - 8,503.22 € 1,260,888.96 €
22 2,037.87 € 10,507.41 € - 8,469.53 € 1,258,851.09 €
23 2,054.86 € 10,490.43 € - 8,435.57 € 1,256,796.23 €
24 2,071.98 € 10,473.30 € - 8,401.32 € 1,254,724.25 €
25 2,089.25 € 10,456.04 € - 8,366.79 € 1,252,635.01 €
26 2,106.66 € 10,438.63 € - 8,331.97 € 1,250,528.35 €
27 2,124.21 € 10,421.07 € - 8,296.86 € 1,248,404.14 €
28 2,141.91 € 10,403.37 € - 8,261.45 € 1,246,262.23 €
29 2,159.76 € 10,385.52 € - 8,225.76 € 1,244,102.46 €
30 2,177.76 € 10,367.52 € - 8,189.76 € 1,241,924.70 €
31 2,195.91 € 10,349.37 € - 8,153.46 € 1,239,728.79 €
32 2,214.21 € 10,331.07 € - 8,116.87 € 1,237,514.59 €
33 2,232.66 € 10,312.62 € - 8,079.96 € 1,235,281.93 €
34 2,251.27 € 10,294.02 € - 8,042.75 € 1,233,030.66 €
35 2,270.03 € 10,275.26 € - 8,005.23 € 1,230,760.64 €
36 2,288.94 € 10,256.34 € - 7,967.40 € 1,228,471.69 €
37 2,308.02 € 10,237.26 € - 7,929.25 € 1,226,163.68 €
38 2,327.25 € 10,218.03 € - 7,890.78 € 1,223,836.42 €
39 2,346.64 € 10,198.64 € - 7,851.99 € 1,221,489.78 €
40 2,366.20 € 10,179.08 € - 7,812.88 € 1,219,123.58 €
41 2,385.92 € 10,159.36 € - 7,773.44 € 1,216,737.66 €
42 2,405.80 € 10,139.48 € - 7,733.68 € 1,214,331.86 €
43 2,425.85 € 10,119.43 € - 7,693.58 € 1,211,906.01 €
44 2,446.06 € 10,099.22 € - 7,653.15 € 1,209,459.95 €
45 2,466.45 € 10,078.83 € - 7,612.38 € 1,206,993.50 €
46 2,487.00 € 10,058.28 € - 7,571.28 € 1,204,506.50 €
47 2,507.73 € 10,037.55 € - 7,529.83 € 1,201,998.77 €
48 2,528.62 € 10,016.66 € - 7,488.03 € 1,199,470.14 €
49 2,549.70 € 9,995.58 € - 7,445.89 € 1,196,920.45 €
50 2,570.94 € 9,974.34 € - 7,403.39 € 1,194,349.50 €
51 2,592.37 € 9,952.91 € - 7,360.54 € 1,191,757.13 €
52 2,613.97 € 9,931.31 € - 7,317.34 € 1,189,143.16 €
53 2,635.76 € 9,909.53 € - 7,273.77 € 1,186,507.41 €
54 2,657.72 € 9,887.56 € - 7,229.84 € 1,183,849.69 €
55 2,679.87 € 9,865.41 € - 7,185.55 € 1,181,169.82 €
56 2,702.20 € 9,843.08 € - 7,140.88 € 1,178,467.62 €
57 2,724.72 € 9,820.56 € - 7,095.85 € 1,175,742.90 €
58 2,747.42 € 9,797.86 € - 7,050.43 € 1,172,995.48 €
59 2,770.32 € 9,774.96 € - 7,004.64 € 1,170,225.16 €
60 2,793.41 € 9,751.88 € - 6,958.47 € 1,167,431.76 €
61 2,816.68 € 9,728.60 € - 6,911.91 € 1,164,615.07 €
62 2,840.16 € 9,705.13 € - 6,864.97 € 1,161,774.92 €
63 2,863.82 € 9,681.46 € - 6,817.63 € 1,158,911.09 €
64 2,887.69 € 9,657.59 € - 6,769.90 € 1,156,023.40 €
65 2,911.75 € 9,633.53 € - 6,721.78 € 1,153,111.65 €
66 2,936.02 € 9,609.26 € - 6,673.25 € 1,150,175.63 €
67 2,960.48 € 9,584.80 € - 6,624.31 € 1,147,215.15 €
68 2,985.16 € 9,560.13 € - 6,574.97 € 1,144,229.99 €
69 3,010.03 € 9,535.25 € - 6,525.22 € 1,141,219.96 €
70 3,035.12 € 9,510.17 € - 6,475.05 € 1,138,184.85 €
71 3,060.41 € 9,484.87 € - 6,424.47 € 1,135,124.44 €
72 3,085.91 € 9,459.37 € - 6,373.46 € 1,132,038.53 €
73 3,111.63 € 9,433.65 € - 6,322.03 € 1,128,926.90 €
74 3,137.56 € 9,407.72 € - 6,270.17 € 1,125,789.34 €
75 3,163.70 € 9,381.58 € - 6,217.87 € 1,122,625.64 €
76 3,190.07 € 9,355.21 € - 6,165.15 € 1,119,435.57 €
77 3,216.65 € 9,328.63 € - 6,111.98 € 1,116,218.92 €
78 3,243.46 € 9,301.82 € - 6,058.37 € 1,112,975.46 €
79 3,270.49 € 9,274.80 € - 6,004.31 € 1,109,704.98 €
80 3,297.74 € 9,247.54 € - 5,949.80 € 1,106,407.24 €
81 3,325.22 € 9,220.06 € - 5,894.84 € 1,103,082.02 €
82 3,352.93 € 9,192.35 € - 5,839.42 € 1,099,729.09 €
83 3,380.87 € 9,164.41 € - 5,783.54 € 1,096,348.21 €
84 3,409.05 € 9,136.24 € - 5,727.19 € 1,092,939.17 €
85 3,437.45 € 9,107.83 € - 5,670.37 € 1,089,501.71 €
86 3,466.10 € 9,079.18 € - 5,613.08 € 1,086,035.61 €
87 3,494.98 € 9,050.30 € - 5,555.31 € 1,082,540.63 €
88 3,524.11 € 9,021.17 € - 5,497.06 € 1,079,016.52 €
89 3,553.48 € 8,991.80 € - 5,438.33 € 1,075,463.04 €
90 3,583.09 € 8,962.19 € - 5,379.10 € 1,071,879.95 €
91 3,612.95 € 8,932.33 € - 5,319.38 € 1,068,267.00 €
92 3,643.06 € 8,902.23 € - 5,259.17 € 1,064,623.95 €
93 3,673.42 € 8,871.87 € - 5,198.45 € 1,060,950.53 €
94 3,704.03 € 8,841.25 € - 5,137.23 € 1,057,246.50 €
95 3,734.89 € 8,810.39 € - 5,075.49 € 1,053,511.61 €
96 3,766.02 € 8,779.26 € - 5,013.25 € 1,049,745.59 €
97 3,797.40 € 8,747.88 € - 4,950.48 € 1,045,948.19 €
98 3,829.05 € 8,716.23 € - 4,887.19 € 1,042,119.14 €
99 3,860.96 € 8,684.33 € - 4,823.37 € 1,038,258.19 €
100 3,893.13 € 8,652.15 € - 4,759.02 € 1,034,365.06 €
101 3,925.57 € 8,619.71 € - 4,694.14 € 1,030,439.49 €
102 3,958.29 € 8,587.00 € - 4,628.71 € 1,026,481.20 €
103 3,991.27 € 8,554.01 € - 4,562.74 € 1,022,489.93 €
104 4,024.53 € 8,520.75 € - 4,496.22 € 1,018,465.40 €
105 4,058.07 € 8,487.21 € - 4,429.14 € 1,014,407.33 €
106 4,091.89 € 8,453.39 € - 4,361.51 € 1,010,315.44 €
107 4,125.99 € 8,419.30 € - 4,293.31 € 1,006,189.45 €
108 4,160.37 € 8,384.91 € - 4,224.54 € 1,002,029.09 €
109 4,195.04 € 8,350.24 € - 4,155.20 € 997,834.05 €
110 4,230.00 € 8,315.28 € - 4,085.29 € 993,604.05 €
111 4,265.25 € 8,280.03 € - 4,014.79 € 989,338.80 €
112 4,300.79 € 8,244.49 € - 3,943.70 € 985,038.01 €
113 4,336.63 € 8,208.65 € - 3,872.02 € 980,701.38 €
114 4,372.77 € 8,172.51 € - 3,799.74 € 976,328.61 €
115 4,409.21 € 8,136.07 € - 3,726.86 € 971,919.40 €
116 4,445.95 € 8,099.33 € - 3,653.38 € 967,473.45 €
117 4,483.00 € 8,062.28 € - 3,579.28 € 962,990.44 €
118 4,520.36 € 8,024.92 € - 3,504.56 € 958,470.08 €
119 4,558.03 € 7,987.25 € - 3,429.22 € 953,912.05 €
120 4,596.01 € 7,949.27 € - 3,353.25 € 949,316.04 €
121 4,634.31 € 7,910.97 € - 3,276.65 € 944,681.72 €
122 4,672.93 € 7,872.35 € - 3,199.41 € 940,008.79 €
123 4,711.87 € 7,833.41 € - 3,121.53 € 935,296.91 €
124 4,751.14 € 7,794.14 € - 3,043.00 € 930,545.77 €
125 4,790.73 € 7,754.55 € - 2,963.81 € 925,755.04 €
126 4,830.66 € 7,714.63 € - 2,883.97 € 920,924.38 €
127 4,870.91 € 7,674.37 € - 2,803.46 € 916,053.47 €
128 4,911.50 € 7,633.78 € - 2,722.28 € 911,141.97 €
129 4,952.43 € 7,592.85 € - 2,640.42 € 906,189.54 €
130 4,993.70 € 7,551.58 € - 2,557.88 € 901,195.84 €
131 5,035.32 € 7,509.97 € - 2,474.65 € 896,160.52 €
132 5,077.28 € 7,468.00 € - 2,390.73 € 891,083.24 €
133 5,119.59 € 7,425.69 € - 2,306.11 € 885,963.66 €
134 5,162.25 € 7,383.03 € - 2,220.78 € 880,801.41 €
135 5,205.27 € 7,340.01 € - 2,134.74 € 875,596.14 €
136 5,248.65 € 7,296.63 € - 2,047.99 € 870,347.49 €
137 5,292.39 € 7,252.90 € - 1,960.51 € 865,055.10 €
138 5,336.49 € 7,208.79 € - 1,872.30 € 859,718.61 €
139 5,380.96 € 7,164.32 € - 1,783.36 € 854,337.65 €
140 5,425.80 € 7,119.48 € - 1,693.68 € 848,911.85 €
141 5,471.02 € 7,074.27 € - 1,603.25 € 843,440.84 €
142 5,516.61 € 7,028.67 € - 1,512.07 € 837,924.23 €
143 5,562.58 € 6,982.70 € - 1,420.12 € 832,361.65 €
144 5,608.93 € 6,936.35 € - 1,327.41 € 826,752.72 €
145 5,655.68 € 6,889.61 € - 1,233.93 € 821,097.04 €
146 5,702.81 € 6,842.48 € - 1,139.67 € 815,394.23 €
147 5,750.33 € 6,794.95 € - 1,044.62 € 809,643.91 €
148 5,798.25 € 6,747.03 € - 948.78 € 803,845.66 €
149 5,846.57 € 6,698.71 € - 852.15 € 797,999.09 €
150 5,895.29 € 6,649.99 € - 754.70 € 792,103.80 €
151 5,944.42 € 6,600.87 € - 656.45 € 786,159.38 €
152 5,993.95 € 6,551.33 € - 557.38 € 780,165.43 €
153 6,043.90 € 6,501.38 € - 457.48 € 774,121.53 €
154 6,094.27 € 6,451.01 € - 356.74 € 768,027.26 €
155 6,145.05 € 6,400.23 € - 255.17 € 761,882.20 €
156 6,196.26 € 6,349.02 € - 152.76 € 755,685.94 €
157 6,247.90 € 6,297.38 € - 49.48 € 749,438.04 €
158 6,299.96 € 6,245.32 € 54.65 € 743,138.08 €
159 6,352.46 € 6,192.82 € 159.65 € 736,785.61 €
160 6,405.40 € 6,139.88 € 265.52 € 730,380.21 €
161 6,458.78 € 6,086.50 € 372.28 € 723,921.43 €
162 6,512.60 € 6,032.68 € 479.92 € 717,408.83 €
163 6,566.87 € 5,978.41 € 588.47 € 710,841.96 €
164 6,621.60 € 5,923.68 € 697.92 € 704,220.36 €
165 6,676.78 € 5,868.50 € 808.28 € 697,543.58 €
166 6,732.42 € 5,812.86 € 919.56 € 690,811.16 €
167 6,788.52 € 5,756.76 € 1,031.76 € 684,022.64 €
168 6,845.09 € 5,700.19 € 1,144.90 € 677,177.55 €
169 6,902.14 € 5,643.15 € 1,258.99 € 670,275.41 €
170 6,959.65 € 5,585.63 € 1,374.02 € 663,315.76 €
171 7,017.65 € 5,527.63 € 1,490.02 € 656,298.11 €
172 7,076.13 € 5,469.15 € 1,606.98 € 649,221.98 €
173 7,135.10 € 5,410.18 € 1,724.92 € 642,086.88 €
174 7,194.56 € 5,350.72 € 1,843.83 € 634,892.32 €
175 7,254.51 € 5,290.77 € 1,963.74 € 627,637.81 €
176 7,314.97 € 5,230.32 € 2,084.65 € 620,322.84 €
177 7,375.92 € 5,169.36 € 2,206.57 € 612,946.92 €
178 7,437.39 € 5,107.89 € 2,329.50 € 605,509.53 €
179 7,499.37 € 5,045.91 € 2,453.46 € 598,010.16 €
180 7,561.86 € 4,983.42 € 2,578.45 € 590,448.30 €
181 7,624.88 € 4,920.40 € 2,704.48 € 582,823.42 €
182 7,688.42 € 4,856.86 € 2,831.56 € 575,135.00 €
183 7,752.49 € 4,792.79 € 2,959.70 € 567,382.51 €
184 7,817.09 € 4,728.19 € 3,088.91 € 559,565.42 €
185 7,882.24 € 4,663.05 € 3,219.19 € 551,683.18 €
186 7,947.92 € 4,597.36 € 3,350.56 € 543,735.26 €
187 8,014.15 € 4,531.13 € 3,483.03 € 535,721.10 €
188 8,080.94 € 4,464.34 € 3,616.60 € 527,640.17 €
189 8,148.28 € 4,397.00 € 3,751.28 € 519,491.89 €
190 8,216.18 € 4,329.10 € 3,887.08 € 511,275.70 €
191 8,284.65 € 4,260.63 € 4,024.02 € 502,991.05 €
192 8,353.69 € 4,191.59 € 4,162.10 € 494,637.36 €
193 8,423.30 € 4,121.98 € 4,301.33 € 486,214.06 €
194 8,493.50 € 4,051.78 € 4,441.71 € 477,720.56 €
195 8,564.28 € 3,981.00 € 4,583.27 € 469,156.29 €
196 8,635.65 € 3,909.64 € 4,726.01 € 460,520.64 €
197 8,707.61 € 3,837.67 € 4,869.94 € 451,813.03 €
198 8,780.17 € 3,765.11 € 5,015.06 € 443,032.86 €
199 8,853.34 € 3,691.94 € 5,161.40 € 434,179.52 €
200 8,927.12 € 3,618.16 € 5,308.96 € 425,252.40 €
201 9,001.51 € 3,543.77 € 5,457.74 € 416,250.89 €
202 9,076.52 € 3,468.76 € 5,607.77 € 407,174.36 €
203 9,152.16 € 3,393.12 € 5,759.04 € 398,022.20 €
204 9,228.43 € 3,316.85 € 5,911.58 € 388,793.77 €
205 9,305.33 € 3,239.95 € 6,065.39 € 379,488.44 €
206 9,382.88 € 3,162.40 € 6,220.47 € 370,105.56 €
207 9,461.07 € 3,084.21 € 6,376.86 € 360,644.49 €
208 9,539.91 € 3,005.37 € 6,534.54 € 351,104.58 €
209 9,619.41 € 2,925.87 € 6,693.54 € 341,485.17 €
210 9,699.57 € 2,845.71 € 6,853.86 € 331,785.60 €
211 9,780.40 € 2,764.88 € 7,015.52 € 322,005.20 €
212 9,861.90 € 2,683.38 € 7,178.53 € 312,143.29 €
213 9,944.09 € 2,601.19 € 7,342.89 € 302,199.21 €
214 10,026.95 € 2,518.33 € 7,508.63 € 292,172.25 €
215 10,110.51 € 2,434.77 € 7,675.74 € 282,061.74 €
216 10,194.77 € 2,350.51 € 7,844.25 € 271,866.97 €
217 10,279.72 € 2,265.56 € 8,014.17 € 261,587.25 €
218 10,365.39 € 2,179.89 € 8,185.49 € 251,221.86 €
219 10,451.77 € 2,093.52 € 8,358.25 € 240,770.09 €
220 10,538.86 € 2,006.42 € 8,532.45 € 230,231.23 €
221 10,626.69 € 1,918.59 € 8,708.09 € 219,604.54 €
222 10,715.24 € 1,830.04 € 8,885.21 € 208,889.30 €
223 10,804.54 € 1,740.74 € 9,063.79 € 198,084.76 €
224 10,894.58 € 1,650.71 € 9,243.87 € 187,190.19 €
225 10,985.36 € 1,559.92 € 9,425.44 € 176,204.82 €
226 11,076.91 € 1,468.37 € 9,608.53 € 165,127.92 €
227 11,169.22 € 1,376.07 € 9,793.15 € 153,958.70 €
228 11,262.29 € 1,282.99 € 9,979.30 € 142,696.41 €
229 11,356.14 € 1,189.14 € 10,167.01 € 131,340.26 €
230 11,450.78 € 1,094.50 € 10,356.28 € 119,889.48 €
231 11,546.20 € 999.08 € 10,547.12 € 108,343.28 €
232 11,642.42 € 902.86 € 10,739.56 € 96,700.86 €
233 11,739.44 € 805.84 € 10,933.60 € 84,961.42 €
234 11,837.27 € 708.01 € 11,129.26 € 73,124.15 €
235 11,935.91 € 609.37 € 11,326.55 € 61,188.24 €
236 12,035.38 € 509.90 € 11,525.48 € 49,152.86 €
237 12,135.67 € 409.61 € 11,726.07 € 37,017.18 €
238 12,236.80 € 308.48 € 11,928.33 € 24,780.38 €
239 12,338.78 € 206.50 € 12,132.28 € 12,441.60 €
240 12,441.60 € 103.68 € 12,337.92 € 0.00 €
eses, y el saldo del prestamo
e 10% que deberá pagar en

Cual es la cuota inicial - 21,024.68 €


Cual es el total de intereses 23,624,450.00 €
Cual es la nueva cuenta - 21,024.68 €
Cuanto es el saldo en la cuota 114 976,328.61 €
Cuanto es el saldo en la cuota 85 1,089,501.71 €
El banco "El Occidente" desea hacer una tabla para calcular las cuotas, intereses y el saldo de los prestamos otorgados a s
a San Pedro Antonio Gonzalez se le otorga un prestamo de 2,100,000 a un tiempo de 25 años y a una tasa de interes

Capital 2,100,000.00 €
Tasa 8%
Tiempo 300 meses

No. Capital Intereses Capital Saldo


0 2,100,000.00 €
1 L2,208.14 L14,000.00 -L11,791.86 2,097,791.86 €
2 L2,222.86 L13,985.28 -L11,762.42 2,095,569.00 €
3 L2,237.68 L13,970.46 -L11,732.78 2,093,331.32 €
4 L2,252.60 L13,955.54 -L11,702.94 2,091,078.72 €
5 L2,267.62 L13,940.52 -L11,672.91 2,088,811.10 €
6 L2,282.73 L13,925.41 -L11,642.67 2,086,528.37 €
7 L2,297.95 L13,910.19 -L11,612.24 2,084,230.42 €
8 L2,313.27 L13,894.87 -L11,581.60 2,081,917.15 €
9 L2,328.69 L13,879.45 -L11,550.75 2,079,588.45 €
10 L2,344.22 L13,863.92 -L11,519.71 2,077,244.24 €
11 L2,359.85 L13,848.29 -L11,488.45 2,074,884.39 €
12 L2,375.58 L13,832.56 -L11,456.98 2,072,508.81 €
13 L2,391.42 L13,816.73 -L11,425.31 2,070,117.40 €
14 L2,407.36 L13,800.78 -L11,393.42 2,067,710.04 €
15 L2,423.41 L13,784.73 -L11,361.33 2,065,286.63 €
16 L2,439.56 L13,768.58 -L11,329.01 2,062,847.07 €
17 L2,455.83 L13,752.31 -L11,296.49 2,060,391.24 €
18 L2,472.20 L13,735.94 -L11,263.74 2,057,919.04 €
19 L2,488.68 L13,719.46 -L11,230.78 2,055,430.36 €
20 L2,505.27 L13,702.87 -L11,197.60 2,052,925.09 €
21 L2,521.97 L13,686.17 -L11,164.19 2,050,403.12 €
22 L2,538.79 L13,669.35 -L11,130.57 2,047,864.33 €
23 L2,555.71 L13,652.43 -L11,096.72 2,045,308.62 €
24 L2,572.75 L13,635.39 -L11,062.64 2,042,735.87 €
25 L2,589.90 L13,618.24 -L11,028.34 2,040,145.97 €
26 L2,607.17 L13,600.97 -L10,993.81 2,037,538.80 €
27 L2,624.55 L13,583.59 -L10,959.04 2,034,914.25 €
28 L2,642.05 L13,566.10 -L10,924.05 2,032,272.21 €
29 L2,659.66 L13,548.48 -L10,888.82 2,029,612.55 €
30 L2,677.39 L13,530.75 -L10,853.36 2,026,935.16 €
31 L2,695.24 L13,512.90 -L10,817.66 2,024,239.92 €
32 L2,713.21 L13,494.93 -L10,781.72 2,021,526.71 €
33 L2,731.30 L13,476.84 -L10,745.55 2,018,795.41 €
34 L2,749.50 L13,458.64 -L10,709.13 2,016,045.91 €
35 L2,767.83 L13,440.31 -L10,672.47 2,013,278.08 €
36 L2,786.29 L13,421.85 -L10,635.57 2,010,491.79 €
37 L2,804.86 L13,403.28 -L10,598.42 2,007,686.93 €
38 L2,823.56 L13,384.58 -L10,561.02 2,004,863.37 €
39 L2,842.38 L13,365.76 -L10,523.37 2,002,020.98 €
40 L2,861.33 L13,346.81 -L10,485.47 1,999,159.65 €
41 L2,880.41 L13,327.73 -L10,447.32 1,996,279.24 €
42 L2,899.61 L13,308.53 -L10,408.92 1,993,379.62 €
43 L2,918.94 L13,289.20 -L10,370.25 1,990,460.68 €
44 L2,938.40 L13,269.74 -L10,331.34 1,987,522.28 €
45 L2,957.99 L13,250.15 -L10,292.16 1,984,564.29 €
46 L2,977.71 L13,230.43 -L10,252.72 1,981,586.57 €
47 L2,997.56 L13,210.58 -L10,213.01 1,978,589.01 €
48 L3,017.55 L13,190.59 -L10,173.05 1,975,571.46 €
49 L3,037.66 L13,170.48 -L10,132.81 1,972,533.80 €
50 L3,057.92 L13,150.23 -L10,092.31 1,969,475.88 €
51 L3,078.30 L13,129.84 -L10,051.54 1,966,397.58 €
52 L3,098.82 L13,109.32 -L10,010.49 1,963,298.76 €
53 L3,119.48 L13,088.66 -L9,969.18 1,960,179.28 €
54 L3,140.28 L13,067.86 -L9,927.58 1,957,039.00 €
55 L3,161.21 L13,046.93 -L9,885.71 1,953,877.79 €
56 L3,182.29 L13,025.85 -L9,843.56 1,950,695.50 €
57 L3,203.50 L13,004.64 -L9,801.13 1,947,491.99 €
58 L3,224.86 L12,983.28 -L9,758.42 1,944,267.13 €
59 L3,246.36 L12,961.78 -L9,715.42 1,941,020.77 €
60 L3,268.00 L12,940.14 -L9,672.14 1,937,752.77 €
61 L3,289.79 L12,918.35 -L9,628.56 1,934,462.98 €
62 L3,311.72 L12,896.42 -L9,584.70 1,931,151.26 €
63 L3,333.80 L12,874.34 -L9,540.54 1,927,817.46 €
64 L3,356.02 L12,852.12 -L9,496.09 1,924,461.44 €
65 L3,378.40 L12,829.74 -L9,451.35 1,921,083.04 €
66 L3,400.92 L12,807.22 -L9,406.30 1,917,682.12 €
67 L3,423.59 L12,784.55 -L9,360.95 1,914,258.53 €
68 L3,446.42 L12,761.72 -L9,315.31 1,910,812.11 €
69 L3,469.39 L12,738.75 -L9,269.35 1,907,342.72 €
70 L3,492.52 L12,715.62 -L9,223.10 1,903,850.19 €
71 L3,515.81 L12,692.33 -L9,176.53 1,900,334.39 €
72 L3,539.24 L12,668.90 -L9,129.65 1,896,795.14 €
73 L3,562.84 L12,645.30 -L9,082.46 1,893,232.30 €
74 L3,586.59 L12,621.55 -L9,034.96 1,889,645.71 €
75 L3,610.50 L12,597.64 -L8,987.14 1,886,035.21 €
76 L3,634.57 L12,573.57 -L8,939.00 1,882,400.64 €
77 L3,658.80 L12,549.34 -L8,890.53 1,878,741.83 €
78 L3,683.20 L12,524.95 -L8,841.75 1,875,058.64 €
79 L3,707.75 L12,500.39 -L8,792.64 1,871,350.89 €
80 L3,732.47 L12,475.67 -L8,743.20 1,867,618.42 €
81 L3,757.35 L12,450.79 -L8,693.44 1,863,861.07 €
82 L3,782.40 L12,425.74 -L8,643.34 1,860,078.67 €
83 L3,807.62 L12,400.52 -L8,592.91 1,856,271.05 €
84 L3,833.00 L12,375.14 -L8,542.14 1,852,438.05 €
85 L3,858.55 L12,349.59 -L8,491.03 1,848,579.50 €
86 L3,884.28 L12,323.86 -L8,439.59 1,844,695.22 €
87 L3,910.17 L12,297.97 -L8,387.80 1,840,785.05 €
88 L3,936.24 L12,271.90 -L8,335.66 1,836,848.81 €
89 L3,962.48 L12,245.66 -L8,283.18 1,832,886.33 €
90 L3,988.90 L12,219.24 -L8,230.34 1,828,897.43 €
91 L4,015.49 L12,192.65 -L8,177.16 1,824,881.94 €
92 L4,042.26 L12,165.88 -L8,123.62 1,820,839.68 €
93 L4,069.21 L12,138.93 -L8,069.72 1,816,770.47 €
94 L4,096.34 L12,111.80 -L8,015.47 1,812,674.13 €
95 L4,123.65 L12,084.49 -L7,960.85 1,808,550.48 €
96 L4,151.14 L12,057.00 -L7,905.87 1,804,399.35 €
97 L4,178.81 L12,029.33 -L7,850.52 1,800,220.53 €
98 L4,206.67 L12,001.47 -L7,794.80 1,796,013.86 €
99 L4,234.71 L11,973.43 -L7,738.71 1,791,779.15 €
100 L4,262.95 L11,945.19 -L7,682.25 1,787,516.20 €
101 L4,291.37 L11,916.77 -L7,625.41 1,783,224.84 €
102 L4,319.98 L11,888.17 -L7,568.19 1,778,904.86 €
103 L4,348.77 L11,859.37 -L7,510.59 1,774,556.09 €
104 L4,377.77 L11,830.37 -L7,452.61 1,770,178.32 €
105 L4,406.95 L11,801.19 -L7,394.24 1,765,771.37 €
106 L4,436.33 L11,771.81 -L7,335.48 1,761,335.04 €
107 L4,465.91 L11,742.23 -L7,276.33 1,756,869.13 €
108 L4,495.68 L11,712.46 -L7,216.78 1,752,373.45 €
109 L4,525.65 L11,682.49 -L7,156.84 1,747,847.80 €
110 L4,555.82 L11,652.32 -L7,096.50 1,743,291.98 €
111 L4,586.19 L11,621.95 -L7,035.75 1,738,705.78 €
112 L4,616.77 L11,591.37 -L6,974.60 1,734,089.01 €
113 L4,647.55 L11,560.59 -L6,913.05 1,729,441.47 €
114 L4,678.53 L11,529.61 -L6,851.08 1,724,762.94 €
115 L4,709.72 L11,498.42 -L6,788.70 1,720,053.22 €
116 L4,741.12 L11,467.02 -L6,725.90 1,715,312.10 €
117 L4,772.73 L11,435.41 -L6,662.69 1,710,539.37 €
118 L4,804.54 L11,403.60 -L6,599.05 1,705,734.82 €
119 L4,836.58 L11,371.57 -L6,534.99 1,700,898.25 €
120 L4,868.82 L11,339.32 -L6,470.50 1,696,029.43 €
121 L4,901.28 L11,306.86 -L6,405.59 1,691,128.15 €
122 L4,933.95 L11,274.19 -L6,340.23 1,686,194.20 €
123 L4,966.85 L11,241.29 -L6,274.45 1,681,227.35 €
124 L4,999.96 L11,208.18 -L6,208.22 1,676,227.40 €
125 L5,033.29 L11,174.85 -L6,141.56 1,671,194.10 €
126 L5,066.85 L11,141.29 -L6,074.45 1,666,127.26 €
127 L5,100.63 L11,107.52 -L6,006.89 1,661,026.63 €
128 L5,134.63 L11,073.51 -L5,938.88 1,655,892.00 €
129 L5,168.86 L11,039.28 -L5,870.42 1,650,723.14 €
130 L5,203.32 L11,004.82 -L5,801.50 1,645,519.82 €
131 L5,238.01 L10,970.13 -L5,732.12 1,640,281.81 €
132 L5,272.93 L10,935.21 -L5,662.28 1,635,008.89 €
133 L5,308.08 L10,900.06 -L5,591.98 1,629,700.80 €
134 L5,343.47 L10,864.67 -L5,521.20 1,624,357.34 €
135 L5,379.09 L10,829.05 -L5,449.96 1,618,978.24 €
136 L5,414.95 L10,793.19 -L5,378.24 1,613,563.29 €
137 L5,451.05 L10,757.09 -L5,306.04 1,608,112.24 €
138 L5,487.39 L10,720.75 -L5,233.36 1,602,624.85 €
139 L5,523.97 L10,684.17 -L5,160.19 1,597,100.87 €
140 L5,560.80 L10,647.34 -L5,086.54 1,591,540.07 €
141 L5,597.87 L10,610.27 -L5,012.39 1,585,942.20 €
142 L5,635.19 L10,572.95 -L4,937.76 1,580,307.00 €
143 L5,672.76 L10,535.38 -L4,862.62 1,574,634.24 €
144 L5,710.58 L10,497.56 -L4,786.98 1,568,923.67 €
145 L5,748.65 L10,459.49 -L4,710.84 1,563,175.02 €
146 L5,786.97 L10,421.17 -L4,634.19 1,557,388.04 €
147 L5,825.55 L10,382.59 -L4,557.03 1,551,562.49 €
148 L5,864.39 L10,343.75 -L4,479.36 1,545,698.10 €
149 L5,903.49 L10,304.65 -L4,401.17 1,539,794.61 €
150 L5,942.84 L10,265.30 -L4,322.45 1,533,851.77 €
151 L5,982.46 L10,225.68 -L4,243.22 1,527,869.31 €
152 L6,022.35 L10,185.80 -L4,163.45 1,521,846.96 €
153 L6,062.49 L10,145.65 -L4,083.15 1,515,784.47 €
154 L6,102.91 L10,105.23 -L4,002.32 1,509,681.56 €
155 L6,143.60 L10,064.54 -L3,920.95 1,503,537.96 €
156 L6,184.55 L10,023.59 -L3,839.03 1,497,353.40 €
157 L6,225.78 L9,982.36 -L3,756.57 1,491,127.62 €
158 L6,267.29 L9,940.85 -L3,673.56 1,484,860.33 €
159 L6,309.07 L9,899.07 -L3,590.00 1,478,551.26 €
160 L6,351.13 L9,857.01 -L3,505.88 1,472,200.13 €
161 L6,393.47 L9,814.67 -L3,421.19 1,465,806.65 €
162 L6,436.10 L9,772.04 -L3,335.95 1,459,370.56 €
163 L6,479.00 L9,729.14 -L3,250.13 1,452,891.55 €
164 L6,522.20 L9,685.94 -L3,163.75 1,446,369.36 €
165 L6,565.68 L9,642.46 -L3,076.78 1,439,803.68 €
166 L6,609.45 L9,598.69 -L2,989.24 1,433,194.23 €
167 L6,653.51 L9,554.63 -L2,901.12 1,426,540.72 €
168 L6,697.87 L9,510.27 -L2,812.40 1,419,842.85 €
169 L6,742.52 L9,465.62 -L2,723.10 1,413,100.33 €
170 L6,787.47 L9,420.67 -L2,633.20 1,406,312.85 €
171 L6,832.72 L9,375.42 -L2,542.70 1,399,480.13 €
172 L6,878.27 L9,329.87 -L2,451.59 1,392,601.86 €
173 L6,924.13 L9,284.01 -L2,359.88 1,385,677.73 €
174 L6,970.29 L9,237.85 -L2,267.56 1,378,707.44 €
175 L7,016.76 L9,191.38 -L2,174.63 1,371,690.68 €
176 L7,063.54 L9,144.60 -L2,081.07 1,364,627.15 €
177 L7,110.63 L9,097.51 -L1,986.89 1,357,516.52 €
178 L7,158.03 L9,050.11 -L1,892.08 1,350,358.49 €
179 L7,205.75 L9,002.39 -L1,796.64 1,343,152.74 €
180 L7,253.79 L8,954.35 -L1,700.56 1,335,898.95 €
181 L7,302.15 L8,905.99 -L1,603.85 1,328,596.80 €
182 L7,350.83 L8,857.31 -L1,506.48 1,321,245.98 €
183 L7,399.83 L8,808.31 -L1,408.47 1,313,846.14 €
184 L7,449.17 L8,758.97 -L1,309.81 1,306,396.97 €
185 L7,498.83 L8,709.31 -L1,210.49 1,298,898.15 €
186 L7,548.82 L8,659.32 -L1,110.50 1,291,349.33 €
187 L7,599.15 L8,609.00 -L1,009.85 1,283,750.18 €
188 L7,649.81 L8,558.33 -L908.53 1,276,100.38 €
189 L7,700.80 L8,507.34 -L806.53 1,268,399.57 €
190 L7,752.14 L8,456.00 -L703.85 1,260,647.43 €
191 L7,803.82 L8,404.32 -L600.49 1,252,843.60 €
192 L7,855.85 L8,352.29 -L496.44 1,244,987.75 €
193 L7,908.22 L8,299.92 -L391.70 1,237,079.53 €
194 L7,960.94 L8,247.20 -L286.25 1,229,118.59 €
195 L8,014.02 L8,194.12 -L180.11 1,221,104.57 €
196 L8,067.44 L8,140.70 -L73.25 1,213,037.13 €
197 L8,121.23 L8,086.91 L34.31 1,204,915.90 €
198 L8,175.37 L8,032.77 L142.60 1,196,740.53 €
199 L8,229.87 L7,978.27 L251.60 1,188,510.66 €
200 L8,284.74 L7,923.40 L361.33 1,180,225.93 €
201 L8,339.97 L7,868.17 L471.79 1,171,885.96 €
202 L8,395.57 L7,812.57 L582.99 1,163,490.39 €
203 L8,451.54 L7,756.60 L694.94 1,155,038.85 €
204 L8,507.88 L7,700.26 L807.62 1,146,530.97 €
205 L8,564.60 L7,643.54 L921.06 1,137,966.37 €
206 L8,621.70 L7,586.44 L1,035.26 1,129,344.67 €
207 L8,679.18 L7,528.96 L1,150.21 1,120,665.50 €
208 L8,737.04 L7,471.10 L1,265.93 1,111,928.46 €
209 L8,795.28 L7,412.86 L1,382.43 1,103,133.18 €
210 L8,853.92 L7,354.22 L1,499.70 1,094,279.26 €
211 L8,912.95 L7,295.20 L1,617.75 1,085,366.31 €
212 L8,972.37 L7,235.78 L1,736.59 1,076,393.95 €
213 L9,032.18 L7,175.96 L1,856.22 1,067,361.76 €
214 L9,092.40 L7,115.75 L1,976.65 1,058,269.37 €
215 L9,153.01 L7,055.13 L2,097.88 1,049,116.36 €
216 L9,214.03 L6,994.11 L2,219.92 1,039,902.33 €
217 L9,275.46 L6,932.68 L2,342.78 1,030,626.87 €
218 L9,337.29 L6,870.85 L2,466.45 1,021,289.57 €
219 L9,399.54 L6,808.60 L2,590.95 1,011,890.03 €
220 L9,462.21 L6,745.93 L2,716.27 1,002,427.82 €
221 L9,525.29 L6,682.85 L2,842.44 992,902.53 €
222 L9,588.79 L6,619.35 L2,969.44 983,313.74 €
223 L9,652.72 L6,555.42 L3,097.29 973,661.03 €
224 L9,717.07 L6,491.07 L3,225.99 963,943.96 €
225 L9,781.85 L6,426.29 L3,355.55 954,162.11 €
226 L9,847.06 L6,361.08 L3,485.98 944,315.05 €
227 L9,912.71 L6,295.43 L3,617.27 934,402.35 €
228 L9,978.79 L6,229.35 L3,749.44 924,423.55 €
229 L10,045.32 L6,162.82 L3,882.49 914,378.24 €
230 L10,112.29 L6,095.85 L4,016.43 904,265.95 €
231 L10,179.70 L6,028.44 L4,151.26 894,086.25 €
232 L10,247.57 L5,960.58 L4,286.99 883,838.69 €
233 L10,315.88 L5,892.26 L4,423.62 873,522.80 €
234 L10,384.66 L5,823.49 L4,561.17 863,138.15 €
235 L10,453.89 L5,754.25 L4,699.63 852,684.26 €
236 L10,523.58 L5,684.56 L4,839.02 842,160.68 €
237 L10,593.74 L5,614.40 L4,979.33 831,566.95 €
238 L10,664.36 L5,543.78 L5,120.58 820,902.59 €
239 L10,735.46 L5,472.68 L5,262.77 810,167.13 €
240 L10,807.03 L5,401.11 L5,405.91 799,360.10 €
241 L10,879.07 L5,329.07 L5,550.01 788,481.03 €
242 L10,951.60 L5,256.54 L5,695.06 777,529.43 €
243 L11,024.61 L5,183.53 L5,841.08 766,504.82 €
244 L11,098.11 L5,110.03 L5,988.08 755,406.71 €
245 L11,172.10 L5,036.04 L6,136.05 744,234.61 €
246 L11,246.58 L4,961.56 L6,285.01 732,988.04 €
247 L11,321.55 L4,886.59 L6,434.97 721,666.48 €
248 L11,397.03 L4,811.11 L6,585.92 710,269.45 €
249 L11,473.01 L4,735.13 L6,737.88 698,796.44 €
250 L11,549.50 L4,658.64 L6,890.85 687,246.94 €
251 L11,626.49 L4,581.65 L7,044.85 675,620.45 €
252 L11,704.00 L4,504.14 L7,199.87 663,916.44 €
253 L11,782.03 L4,426.11 L7,355.92 652,134.41 €
254 L11,860.58 L4,347.56 L7,513.02 640,273.84 €
255 L11,939.65 L4,268.49 L7,671.16 628,334.19 €
256 L12,019.25 L4,188.89 L7,830.35 616,314.94 €
257 L12,099.37 L4,108.77 L7,990.61 604,215.57 €
258 L12,180.04 L4,028.10 L8,151.93 592,035.53 €
259 L12,261.24 L3,946.90 L8,314.33 579,774.29 €
260 L12,342.98 L3,865.16 L8,477.82 567,431.31 €
261 L12,425.27 L3,782.88 L8,642.39 555,006.05 €
262 L12,508.10 L3,700.04 L8,808.06 542,497.95 €
263 L12,591.49 L3,616.65 L8,974.83 529,906.46 €
264 L12,675.43 L3,532.71 L9,142.72 517,231.03 €
265 L12,759.93 L3,448.21 L9,311.73 504,471.10 €
266 L12,845.00 L3,363.14 L9,481.86 491,626.10 €
267 L12,930.63 L3,277.51 L9,653.13 478,695.46 €
268 L13,016.84 L3,191.30 L9,825.53 465,678.63 €
269 L13,103.62 L3,104.52 L9,999.09 452,575.01 €
270 L13,190.97 L3,017.17 L10,173.81 439,384.04 €
271 L13,278.91 L2,929.23 L10,349.69 426,105.12 €
272 L13,367.44 L2,840.70 L10,526.74 412,737.68 €
273 L13,456.56 L2,751.58 L10,704.97 399,281.13 €
274 L13,546.27 L2,661.87 L10,884.39 385,734.86 €
275 L13,636.57 L2,571.57 L11,065.01 372,098.29 €
276 L13,727.49 L2,480.66 L11,246.83 358,370.80 €
277 L13,819.00 L2,389.14 L11,429.86 344,551.80 €
278 L13,911.13 L2,297.01 L11,614.12 330,640.67 €
279 L14,003.87 L2,204.27 L11,799.60 316,636.80 €
280 L14,097.23 L2,110.91 L11,986.32 302,539.57 €
281 L14,191.21 L2,016.93 L12,174.28 288,348.36 €
282 L14,285.82 L1,922.32 L12,363.50 274,062.54 €
283 L14,381.06 L1,827.08 L12,553.97 259,681.49 €
284 L14,476.93 L1,731.21 L12,745.72 245,204.56 €
285 L14,573.44 L1,634.70 L12,938.75 230,631.11 €
286 L14,670.60 L1,537.54 L13,133.06 215,960.51 €
287 L14,768.40 L1,439.74 L13,328.67 201,192.11 €
288 L14,866.86 L1,341.28 L13,525.58 186,325.25 €
289 L14,965.97 L1,242.17 L13,723.80 171,359.28 €
290 L15,065.75 L1,142.40 L13,923.35 156,293.53 €
291 L15,166.18 L1,041.96 L14,124.23 141,127.35 €
292 L15,267.29 L940.85 L14,326.44 125,860.05 €
293 L15,369.07 L839.07 L14,530.01 110,490.98 €
294 L15,471.53 L736.61 L14,734.93 95,019.45 €
295 L15,574.68 L633.46 L14,941.21 79,444.77 €
296 L15,678.51 L529.63 L15,148.88 63,766.26 €
297 L15,783.03 L425.11 L15,357.92 47,983.23 €
298 L15,888.25 L319.89 L15,568.36 32,094.98 €
299 L15,994.17 L213.97 L15,780.21 16,100.80 €
300 L16,100.80 L107.34 L15,993.46 0.00 €
aldo de los prestamos otorgados a sus clientes
de 25 años y a una tasa de interes del 8%
Data
Carreras Sexo Mensaje Suma de Peso Suma de Altura
Civil 340 3.4
F 150 1.5
Alto 150 1.5
M 190 1.9
Medio 190 1.9
Derecho 350 3.5
M 350 3.5
Alto 180 1.8
Medio 170 1.7
Finanzas 340 3.2
F 160 1.3
Alto 160 1.3
M 180 1.9
Medio 180 1.9
Medicina 240 3.1
M 240 3.1
Alto 120 1.5
Bajo 120 1.6
Mercadotecnia 310 3.2
F 160 1.8
Bajo 160 1.8
M 150 1.4
Medio 150 1.4
Total Result 1580 16.4
Suma de Cuota Mayo Suma de Cuota Junio Suma de Cuota Julio Suma de Total CuSuma de Cuot
5000 5000 5000 15000 14000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
5000 5000 5000 15000 14000
5000 5000 5000 15000 14000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
5000 5000 5000 15000 14000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
5000 5000 5000 15000 14000
5000 5000 5000 15000 14000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
5000 5000 5000 15000 14000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
2500 2500 2500 7500 7000
25000 25000 25000 75000 70000
Suma de Saldo
5500
4500
4500
1000
1000
6500
6500
5500
1000
5000
4000
4000
1000
1000
4000
4000
3500
500
1500
500
500
1000
1000
22500
Datos Generales de pago alumnos Unicah
Cuota trimestral
NO Nombre Carreras Sexo Peso Altura Cuota Mayo Cuota Junio Cuota Julio
1 Juan Medicina M 120 1.6 2500 2500 2500
2 Maria Mercadotecnia F 160 1.8 2500 2500 2500
3 Pedro Finanzas M 180 1.9 2500 2500 2500
4 Juan Derecho M 170 1.7 2500 2500 2500
5 Maria Civil F 150 1.5 2500 2500 2500
6 Pedro Medicina M 120 1.5 2500 2500 2500
7 Juan Mercadotecnia M 150 1.4 2500 2500 2500
8 Maria Finanzas F 160 1.3 2500 2500 2500
9 Pedro Derecho M 180 1.8 2500 2500 2500
10 Juan Civil M 190 1.9 2500 2500 2500
Total Cuota a Pagar Cuota Pagada Saldo Mensaje
7500 7000 500 Bajo
7500 7000 500 Bajo
7500 7000 1000 Medio
7500 7000 1000 Medio
7500 7000 4500 Alto
7500 7000 3500 Alto
7500 7000 1000 Medio
7500 7000 4000 Alto
7500 7000 5500 Alto
7500 7000 1000 Medio
Empresa de telecomunicaciones
Promociones

No Clientes Recarga Doble Miercoles Triple Viernes Cuadruple Sabado


1 Juan L 100.00 L 200.00 L 300.00 L 400.00
2 Maria L 2,500.00 L 5,000.00 L 7,500.00 L 10,000.00
2 Pedro L 700.00 L 1,400.00 L 2,100.00 L 2,800.00
4 Jaime L 500.00 L 1,000.00 L 1,500.00 L 2,000.00
5 Luis L 1,000.00 L 2,000.00 L 3,000.00 L 4,000.00
6 Sebastian L 300.00 L 600.00 L 900.00 L 1,200.00
7 Brety L 400.00 L 800.00 L 1,200.00 L 1,600.00
8 Mario L 1,500.00 L 3,000.00 L 4,500.00 L 6,000.00
9 Brenda L 200.00 L 400.00 L 600.00 L 800.00
10 Hugo L 3,000.00 L 6,000.00 L 9,000.00 L 12,000.00

Total de recargas por cliente


Cliente con mayor bono Hugo
Cliente con saldo mas bajo Juan
Total de recargas dobles L 20,400.00
Bono Total
L 5.00 L 1,000.00
L 125.00 L 25,000.00
L 35.00 L 7,000.00
L 25.00 L 5,000.00
L 50.00 L 10,000.00
L 15.00 L 3,000.00
L 20.00 L 4,000.00
L 75.00 L 15,000.00
L 10.00 L 2,000.00
L 150.00 L 30,000.00

Vous aimerez peut-être aussi