$ 40,000,000.

00
INTERES ABONO CAPITAL VLR CUOTA
1 $ 39,700,000.00 $ 400,000.00 $ 300,000.00 $ 700,000.00
2 $ 39,397,000.00 $ 397,000.00 $ 303,000.00 $ 700,000.00
3 $ 39,090,970.00 $ 393,970.00 $ 306,030.00 $ 700,000.00
4 $ 38,781,879.70 $ 390,909.70 $ 309,090.30 $ 700,000.00
5 $ 38,469,698.50 $ 387,818.80 $ 312,181.20 $ 700,000.00
6 $ 38,154,395.48 $ 384,696.98 $ 315,303.02 $ 700,000.00
7 $ 37,835,939.44 $ 381,543.95 $ 318,456.05 $ 700,000.00
8 $ 37,514,298.83 $ 378,359.39 $ 321,640.61 $ 700,000.00
9 $ 37,189,441.82 $ 375,142.99 $ 324,857.01 $ 700,000.00
10 $ 36,861,336.24 $ 371,894.42 $ 328,105.58 $ 700,000.00
11 $ 36,529,949.60 $ 368,613.36 $ 331,386.64 $ 700,000.00
12 $ 36,195,249.10 $ 365,299.50 $ 334,700.50 $ 700,000.00
13 $ 35,857,201.59 $ 361,952.49 $ 338,047.51 $ 700,000.00
14 $ 35,515,773.60 $ 358,572.02 $ 341,427.98 $ 700,000.00
15 $ 35,170,931.34 $ 355,157.74 $ 344,842.26 $ 700,000.00
16 $ 34,822,640.65 $ 351,709.31 $ 348,290.69 $ 700,000.00
17 $ 34,470,867.06 $ 348,226.41 $ 351,773.59 $ 700,000.00
18 $ 34,115,575.73 $ 344,708.67 $ 355,291.33 $ 700,000.00
19 $ 33,756,731.49 $ 341,155.76 $ 358,844.24 $ 700,000.00
20 $ 33,394,298.80 $ 337,567.31 $ 362,432.69 $ 700,000.00
21 $ 33,028,241.79 $ 333,942.99 $ 366,057.01 $ 700,000.00
22 $ 32,658,524.21 $ 330,282.42 $ 369,717.58 $ 700,000.00
23 $ 32,285,109.45 $ 326,585.24 $ 373,414.76 $ 700,000.00
24 $ 31,907,960.54 $ 322,851.09 $ 377,148.91 $ 700,000.00
25 $ 31,527,040.15 $ 319,079.61 $ 380,920.39 $ 700,000.00
26 $ 31,142,310.55 $ 315,270.40 $ 384,729.60 $ 700,000.00
27 $ 30,753,733.66 $ 311,423.11 $ 388,576.89 $ 700,000.00
28 $ 30,361,270.99 $ 307,537.34 $ 392,462.66 $ 700,000.00
29 $ 29,964,883.70 $ 303,612.71 $ 396,387.29 $ 700,000.00
30 $ 29,564,532.54 $ 299,648.84 $ 400,351.16 $ 700,000.00
31 $ 29,160,177.87 $ 295,645.33 $ 404,354.67 $ 700,000.00
32 $ 28,751,779.64 $ 291,601.78 $ 408,398.22 $ 700,000.00
33 $ 28,339,297.44 $ 287,517.80 $ 412,482.20 $ 700,000.00
34 $ 27,922,690.41 $ 283,392.97 $ 416,607.03 $ 700,000.00
35 $ 27,501,917.32 $ 279,226.90 $ 420,773.10 $ 700,000.00
36 $ 27,076,936.49 $ 275,019.17 $ 424,980.83 $ 700,000.00
37 $ 26,647,705.86 $ 270,769.36 $ 429,230.64 $ 700,000.00
38 $ 26,214,182.92 $ 266,477.06 $ 433,522.94 $ 700,000.00
39 $ 25,776,324.74 $ 262,141.83 $ 437,858.17 $ 700,000.00
40 $ 25,334,087.99 $ 257,763.25 $ 442,236.75 $ 700,000.00
41 $ 24,887,428.87 $ 253,340.88 $ 446,659.12 $ 700,000.00
42 $ 24,436,303.16 $ 248,874.29 $ 451,125.71 $ 700,000.00
43 $ 23,980,666.19 $ 244,363.03 $ 455,636.97 $ 700,000.00
44 $ 23,520,472.85 $ 239,806.66 $ 460,193.34 $ 700,000.00
45 $ 23,055,677.58 $ 235,204.73 $ 464,795.27 $ 700,000.00
46 $ 22,586,234.36 $ 230,556.78 $ 469,443.22 $ 700,000.00
47 $ 22,112,096.70 $ 225,862.34 $ 474,137.66 $ 700,000.00
48 $ 21,633,217.67 $ 221,120.97 $ 478,879.03 $ 700,000.00
49 $ 21,149,549.85 $ 216,332.18 $ 483,667.82 $ 700,000.00
50 $ 20,661,045.34 $ 211,495.50 $ 488,504.50 $ 700,000.00
51 $ 20,167,655.80 $ 206,610.45 $ 493,389.55 $ 700,000.00
52 $ 19,669,332.36 $ 201,676.56 $ 498,323.44 $ 700,000.00
53 $ 19,166,025.68 $ 196,693.32 $ 503,306.68 $ 700,000.00
54 $ 18,657,685.94 $ 191,660.26 $ 508,339.74 $ 700,000.00
55 $ 18,144,262.80 $ 186,576.86 $ 513,423.14 $ 700,000.00
56 $ 17,625,705.42 $ 181,442.63 $ 518,557.37 $ 700,000.00
57 $ 17,101,962.48 $ 176,257.05 $ 523,742.95 $ 700,000.00
58 $ 16,572,982.10 $ 171,019.62 $ 528,980.38 $ 700,000.00
59 $ 16,038,711.92 $ 165,729.82 $ 534,270.18 $ 700,000.00
60 $ 15,499,099.04 $ 160,387.12 $ 539,612.88 $ 700,000.00
61 $ 14,954,090.03 $ 154,990.99 $ 545,009.01 $ 700,000.00
62 $ 14,403,630.93 $ 149,540.90 $ 550,459.10 $ 700,000.00
63 $ 13,847,667.24 $ 144,036.31 $ 555,963.69 $ 700,000.00
64 $ 13,286,143.92 $ 138,476.67 $ 561,523.33 $ 700,000.00
65 $ 12,719,005.35 $ 132,861.44 $ 567,138.56 $ 700,000.00
66 $ 12,146,195.41 $ 127,190.05 $ 572,809.95 $ 700,000.00
67 $ 11,567,657.36 $ 121,461.95 $ 578,538.05 $ 700,000.00
68 $ 10,983,333.94 $ 115,676.57 $ 584,323.43 $ 700,000.00
69 $ 10,393,167.28 $ 109,833.34 $ 590,166.66 $ 700,000.00
70 $ 9,797,098.95 $ 103,931.67 $ 596,068.33 $ 700,000.00
71 $ 9,195,069.94 $ 97,970.99 $ 602,029.01 $ 700,000.00
72 $ 8,587,020.64 $ 91,950.70 $ 608,049.30 $ 700,000.00
73 $ 7,972,890.84 $ 85,870.21 $ 614,129.79 $ 700,000.00
74 $ 7,352,619.75 $ 79,728.91 $ 620,271.09 $ 700,000.00
75 $ 6,726,145.95 $ 73,526.20 $ 626,473.80 $ 700,000.00
76 $ 6,093,407.41 $ 67,261.46 $ 632,738.54 $ 700,000.00
77 $ 5,454,341.48 $ 60,934.07 $ 639,065.93 $ 700,000.00
78 $ 4,808,884.90 $ 54,543.41 $ 645,456.59 $ 700,000.00
79 $ 4,156,973.75 $ 48,088.85 $ 651,911.15 $ 700,000.00
80 $ 3,498,543.48 $ 41,569.74 $ 658,430.26 $ 700,000.00
81 $ 2,833,528.92 $ 34,985.43 $ 665,014.57 $ 700,000.00
82 $ 2,161,864.21 $ 28,335.29 $ 671,664.71 $ 700,000.00
83 $ 1,483,482.85 $ 21,618.64 $ 678,381.36 $ 700,000.00
84 $ 798,317.68 $ 14,834.83 $ 685,165.17 $ 700,000.00
85 $ 106,300.86 $ 7,983.18 $ 692,016.82 $ 700,000.00
86 -$ 0.14 $ 1,063.01 $ 106,300.99 $ 107,364.00
 $ 40,000,000.00
INTERES ABONO CAPITAL VLR CUOTA
1 $ 39,700,000.00 $ 400,000.00 $ 300,000.00 $ 800,000.00
2 $ 39,297,000.00 $ 397,000.00 $ 403,000.00 $ 800,000.00
3 $ 38,889,970.00 $ 392,970.00 $ 407,030.00 $ 800,000.00
4 $ 38,478,869.70 $ 388,899.70 $ 411,100.30 $ 800,000.00
5 $ 38,063,658.40 $ 384,788.70 $ 415,211.30 $ 800,000.00
6 $ 37,644,294.98 $ 380,636.58 $ 419,363.42 $ 800,000.00
7 $ 37,220,737.93 $ 376,442.95 $ 423,557.05 $ 800,000.00
8 $ 36,792,945.31 $ 372,207.38 $ 427,792.62 $ 800,000.00
9 $ 36,360,874.76 $ 367,929.45 $ 432,070.55 $ 800,000.00
10 $ 35,924,483.51 $ 363,608.75 $ 436,391.25 $ 800,000.00
11 $ 35,483,728.35 $ 359,244.84 $ 440,755.16 $ 800,000.00
12 $ 35,038,565.63 $ 354,837.28 $ 445,162.72 $ 800,000.00
13 $ 34,588,951.29 $ 350,385.66 $ 449,614.34 $ 800,000.00
14 $ 34,134,840.80 $ 345,889.51 $ 454,110.49 $ 800,000.00
15 $ 33,676,189.21 $ 341,348.41 $ 458,651.59 $ 800,000.00
16 $ 33,212,951.10 $ 336,761.89 $ 463,238.11 $ 800,000.00
17 $ 32,745,080.61 $ 332,129.51 $ 467,870.49 $ 800,000.00
18 $ 32,272,531.42 $ 327,450.81 $ 472,549.19 $ 800,000.00
19 $ 31,795,256.73 $ 322,725.31 $ 477,274.69 $ 800,000.00
20 $ 31,313,209.30 $ 317,952.57 $ 482,047.43 $ 800,000.00
21 $ 30,826,341.39 $ 313,132.09 $ 486,867.91 $ 800,000.00
22 $ 30,334,604.80 $ 308,263.41 $ 491,736.59 $ 800,000.00
23 $ 29,837,950.85 $ 303,346.05 $ 496,653.95 $ 800,000.00
24 $ 29,336,330.36 $ 298,379.51 $ 501,620.49 $ 800,000.00
25 $ 28,829,693.66 $ 293,363.30 $ 506,636.70 $ 800,000.00
26 $ 28,317,990.60 $ 288,296.94 $ 511,703.06 $ 800,000.00
27 $ 27,801,170.51 $ 283,179.91 $ 516,820.09 $ 800,000.00
28 $ 27,279,182.21 $ 278,011.71 $ 521,988.29 $ 800,000.00
29 $ 26,751,974.03 $ 272,791.82 $ 527,208.18 $ 800,000.00
30 $ 26,219,493.77 $ 267,519.74 $ 532,480.26 $ 800,000.00
31 $ 25,681,688.71 $ 262,194.94 $ 537,805.06 $ 800,000.00
32 $ 25,138,505.60 $ 256,816.89 $ 543,183.11 $ 800,000.00
33 $ 24,589,890.66 $ 251,385.06 $ 548,614.94 $ 800,000.00
34 $ 24,035,789.56 $ 245,898.91 $ 554,101.09 $ 800,000.00
35 $ 23,476,147.46 $ 240,357.90 $ 559,642.10 $ 800,000.00
36 $ 22,910,908.93 $ 234,761.47 $ 565,238.53 $ 800,000.00
37 $ 22,340,018.02 $ 229,109.09 $ 570,890.91 $ 800,000.00
38 $ 21,763,418.20 $ 223,400.18 $ 576,599.82 $ 800,000.00
39 $ 21,181,052.38 $ 217,634.18 $ 582,365.82 $ 800,000.00
40 $ 20,592,862.91 $ 211,810.52 $ 588,189.48 $ 800,000.00
41 $ 19,998,791.54 $ 205,928.63 $ 594,071.37 $ 800,000.00
42 $ 19,398,779.45 $ 199,987.92 $ 600,012.08 $ 800,000.00
43 $ 18,792,767.25 $ 193,987.79 $ 606,012.21 $ 800,000.00
44 $ 18,180,694.92 $ 187,927.67 $ 612,072.33 $ 800,000.00
45 $ 17,562,501.87 $ 181,806.95 $ 618,193.05 $ 800,000.00
46 $ 16,938,126.89 $ 175,625.02 $ 624,374.98 $ 800,000.00
47 $ 16,307,508.16 $ 169,381.27 $ 630,618.73 $ 800,000.00
48 $ 15,670,583.24 $ 163,075.08 $ 636,924.92 $ 800,000.00
49 $ 15,027,289.07 $ 156,705.83 $ 643,294.17 $ 800,000.00
50 $ 14,377,561.96 $ 150,272.89 $ 649,727.11 $ 800,000.00
51 $ 13,721,337.58 $ 143,775.62 $ 656,224.38 $ 800,000.00
52 $ 13,058,550.96 $ 137,213.38 $ 662,786.62 $ 800,000.00
53 $ 12,389,136.47 $ 130,585.51 $ 669,414.49 $ 800,000.00
54 $ 11,713,027.83 $ 123,891.36 $ 676,108.64 $ 800,000.00
55 $ 11,030,158.11 $ 117,130.28 $ 682,869.72 $ 800,000.00
56 $ 10,340,459.69 $ 110,301.58 $ 689,698.42 $ 800,000.00
57 $ 9,643,864.29 $ 103,404.60 $ 696,595.40 $ 800,000.00
58 $ 8,940,302.93 $ 96,438.64 $ 703,561.36 $ 800,000.00
59 $ 8,229,705.96 $ 89,403.03 $ 710,596.97 $ 800,000.00
60 $ 7,512,003.02 $ 82,297.06 $ 717,702.94 $ 800,000.00
61 $ 6,787,123.05 $ 75,120.03 $ 724,879.97 $ 800,000.00
62 $ 6,054,994.28 $ 67,871.23 $ 732,128.77 $ 800,000.00
63 $ 5,315,544.22 $ 60,549.94 $ 739,450.06 $ 800,000.00
64 $ 4,568,699.66 $ 53,155.44 $ 746,844.56 $ 800,000.00
65 $ 3,814,386.66 $ 45,687.00 $ 754,313.00 $ 800,000.00
66 $ 3,052,530.53 $ 38,143.87 $ 761,856.13 $ 800,000.00
67 $ 2,283,055.83 $ 30,525.31 $ 769,474.69 $ 800,000.00
68 $ 1,505,886.39 $ 22,830.56 $ 777,169.44 $ 800,000.00
69 $ 720,945.25 $ 15,058.86 $ 784,941.14 $ 800,000.00
70 $ 0.71 $ 7,209.45 $ 720,944.55 $ 728,154.00