Year 2016-2017

PriceDate Price (LT.NS) Daily Return Price (NSE)

1/1/2016 856.7134 0.2004% 7791.30
1/4/2016 844.43 -1.4344% 7784.65
05/01/2016 840.07 -0.5159% 7741.00
06/01/2016 832.29 -0.9254% 7568.30
07/01/2016 804.98 -3.2814% 7601.35
08/01/2016 792.38 -1.5660% 7563.85
11/01/2016 776.57 -1.9947% 7510.30
12/01/2016 791.80 1.9607% 7562.40
13/01/2016 768.32 -2.9651% 7536.80
14/01/2016 756.71 -1.5113% 7437.80
15/01/2016 744.53 -1.6095% 7351.00
18/01/2016 724.53 -2.6859% 7435.10
19/01/2016 738.88 1.9809% 7309.30
20/01/2016 729.71 -1.2418% 7276.80
21/01/2016 740.57 1.4884% 7422.45
22/01/2016 755.80 2.0567% 7436.15
25/01/2016 752.22 -0.4737% 7437.75
27/01/2016 738.31 -1.8488% 7424.65
28/01/2016 722.48 -2.1444% 7563.55
29/01/2016 726.54 0.5619% 7555.95
01/02/2016 756.68 4.1481% 7455.55
02/02/2016 750.63 -0.7996% 7361.80
03/02/2016 735.72 -1.9857% 7404.00
04/02/2016 758.48 3.0926% 7489.10
05/02/2016 758.34 -0.0178% 7387.25
08/02/2016 761.96 0.4769% 7298.20
09/02/2016 743.45 -2.4292% 7215.70
10/02/2016 743.76 0.0418% 6976.35
11/02/2016 732.50 -1.5133% 6980.95
12/02/2016 701.52 -4.2292% 7162.95
15/02/2016 751.64 7.1444% 7048.25
16/02/2016 747.80 -0.5115% 7108.45
17/02/2016 741.22 -0.8797% 7191.75
18/02/2016 771.38 4.0685% 7210.75
19/02/2016 766.47 -0.6357% 7234.55
22/02/2016 769.88 0.4437% 7109.55
23/02/2016 757.15 -1.6534% 7018.70
24/02/2016 745.72 -1.5093% 6970.60
25/02/2016 733.87 -1.5889% 7029.75
26/02/2016 738.78 0.6690% 6987.05
29/02/2016 729.50 -1.2563% 7222.30
01/03/2016 741.60 1.6588% 7368.85
02/03/2016 761.82 2.7271% 7475.60
03/03/2016 788.46 3.4967% 7485.35
04/03/2016 800.51 1.5275% 7485.30
08/03/2016 795.87 -0.5791% 7531.80
09/03/2016 802.47 0.8293% 7486.15
10/03/2016 796.97 -0.6860% 7510.20
11/03/2016 791.16 -0.7283% 7538.75
14/03/2016 794.80 0.4596% 7460.60
15/03/2016 790.37 -0.5566% 7498.75
16/03/2016 785.26 -0.6471% 7512.55
17/03/2016 797.76 1.5924% 7604.35
18/03/2016 798.49 0.0904% 7704.25
21/03/2016 812.05 1.6993% 7714.90
22/03/2016 824.29 1.5069% 7716.50
23/03/2016 827.30 0.3655% 7615.10
28/03/2016 816.26 -1.3344% 7597.00
29/03/2016 799.05 -2.1090% 7735.20
30/03/2016 810.90 1.4831% 7738.40
31/03/2016 813.09 0.2704% 7713.05
01/04/2016 823.57 1.2883% 7758.80
04/04/2016 823.27 -0.0363% 7603.20
05/04/2016 806.12 -2.0827% 7614.35
06/04/2016 799.50 -0.8216% 7546.45
07/04/2016 794.57 -0.6167% 7555.20
08/04/2016 793.20 -0.1721% 7671.40
11/04/2016 800.67 0.9423% 7708.95
12/04/2016 814.25 1.6950% 7850.45
13/04/2016 827.21 1.5928% 7914.70
18/04/2016 827.16 -0.0066% 7914.75
20/04/2016 839.98 1.5495% 7912.05
21/04/2016 840.92 0.1125% 7899.30
22/04/2016 839.52 -0.1672% 7855.05
25/04/2016 844.07 0.5428% 7962.65
26/04/2016 849.68 0.6649% 7979.90
27/04/2016 852.53 0.3352% 7847.25
28/04/2016 844.63 -0.9265% 7849.80
29/04/2016 836.98 -0.9060% 7805.90
02/05/2016 830.51 -0.7726% 7747.00
03/05/2016 844.74 1.7127% 7706.55
04/05/2016 833.05 -1.3839% 7735.50
05/05/2016 843.64 1.2719% 7733.45
06/05/2016 842.11 -0.1817% 7866.05
09/05/2016 858.75 1.9757% 7887.80
10/05/2016 873.05 1.6656% 7848.85
11/05/2016 881.35 0.9508% 7900.40
12/05/2016 883.19 0.2082% 7814.90
13/05/2016 861.15 -2.4955% 7860.75
16/05/2016 854.47 -0.7756% 7890.75
17/05/2016 865.80 1.3257% 7870.15
18/05/2016 866.27 0.0546% 7783.40
19/05/2016 857.62 -0.9991% 7749.70
20/05/2016 844.43 -1.5376% 7731.05
23/05/2016 833.09 -1.3433% 7748.85
24/05/2016 824.08 -1.0812% 7934.90
25/05/2016 848.95 3.0184% 8069.65
26/05/2016 956.66 12.6870% 8156.65
27/05/2016 979.70 2.4087% 8178.50
30/05/2016 988.25 0.8723% 8160.10
31/05/2016 983.12 -0.5190% 8179.95
01/06/2016 981.61 -0.1539% 8218.95
02/06/2016 974.74 -0.6999% 8220.80
03/06/2016 979.69 0.5083% 8201.05
06/06/2016 978.53 -0.1189% 8266.45
07/06/2016 990.39 1.2127% 8273.05
08/06/2016 1003.34 1.3071% 8203.60
09/06/2016 999.36 -0.3964% 8170.05
10/06/2016 994.34 -0.5023% 8110.60
13/06/2016 975.92 -1.8529% 8108.85
14/06/2016 975.21 -0.0727% 8206.60
15/06/2016 997.74 2.3105% 8140.75
16/06/2016 993.77 -0.3980% 8170.20
17/06/2016 989.99 -0.3806% 8238.50
20/06/2016 1000.16 1.0277% 8219.90
21/06/2016 998.23 -0.1931% 8203.70
22/06/2016 996.36 -0.1869% 8270.45
23/06/2016 992.01 -0.4369% 8088.60
24/06/2016 951.93 -4.0405% 8094.70
27/06/2016 970.06 1.9049% 8127.85
28/06/2016 987.91 1.8396% 8204.00
29/06/2016 989.73 0.1842% 8287.75
30/06/2016 997.27 0.7625% 8328.35
01/07/2016 1021.12 2.3913% 8370.70
04/07/2016 1044.43 2.2827% 8335.95
05/07/2016 1046.24 0.1737% 8337.90
07/07/2016 1042.05 -0.4007% 8323.20
08/07/2016 1022.37 -1.8890% 8467.90
11/07/2016 1041.43 1.8647% 8521.05
12/07/2016 1039.91 -0.1459% 8519.50
13/07/2016 1036.57 -0.3213% 8565.00
14/07/2016 1040.02 0.3329% 8541.40
15/07/2016 1051.75 1.1279% 8508.70
18/07/2016 1059.70 0.7555% 8528.55
19/07/2016 1049.03 -1.0067% 8565.85
20/07/2016 1049.51 0.0458% 8510.10
21/07/2016 1040.96 -0.8143% 8541.20
22/07/2016 1047.63 0.6402% 8635.65
25/07/2016 1052.33 0.4491% 8590.65
26/07/2016 1060.18 0.7454% 8615.80
27/07/2016 1067.99 0.7373% 8666.30
28/07/2016 1052.68 -1.4341% 8638.50
29/07/2016 1041.56 -1.0557% 8636.55
01/08/2016 1015.87 -2.4673% 8622.90
02/08/2016 1002.88 -1.2785% 8544.85
03/08/2016 991.90 -1.0946% 8551.10
04/08/2016 982.34 -0.9638% 8683.15
05/08/2016 1000.88 1.8870% 8711.35
08/08/2016 1004.35 0.3465% 8678.25
09/08/2016 999.26 -0.5065% 8575.30
10/08/2016 990.40 -0.8865% 8592.15
11/08/2016 980.54 -0.9954% 8642.55
12/08/2016 996.55 1.6324% 8624.05
16/08/2016 1000.96 0.4431% 8673.25
17/08/2016 1000.10 -0.0858% 8666.90
18/08/2016 992.00 -0.8100% 8629.15
19/08/2016 994.03 0.2042% 8632.60
22/08/2016 995.55 0.1530% 8650.30
23/08/2016 983.53 -1.2072% 8592.20
24/08/2016 981.74 -0.1820% 8572.55
25/08/2016 976.99 -0.4843% 8607.45
26/08/2016 955.70 -2.1785% 8744.35
29/08/2016 964.99 0.9715% 8786.20
30/08/2016 979.28 1.4814% 8774.65
31/08/2016 1001.80 2.2994% 8809.65
01/09/2016 1005.67 0.3867% 8943.00
02/09/2016 1000.09 -0.5556% 8917.95
06/09/2016 1010.39 1.0302% 8952.50
07/09/2016 1017.97 0.7502% 8866.70
08/09/2016 1025.39 0.7290% 8715.60
09/09/2016 1016.69 -0.8484% 8726.60
12/09/2016 980.62 -3.5479% 8742.55
14/09/2016 979.41 -0.1237% 8779.85
15/09/2016 976.26 -0.3212% 8808.40
16/09/2016 988.76 1.2803% 8775.90
19/09/2016 985.11 -0.3687% 8777.15
20/09/2016 984.14 -0.0990% 8867.45
21/09/2016 983.82 -0.0323% 8831.55
22/09/2016 995.52 1.1888% 8723.05
23/09/2016 1002.48 0.6991% 8706.40
26/09/2016 987.77 -1.4666% 8745.15
27/09/2016 965.56 -2.2485% 8591.25
28/09/2016 968.83 0.3383% 8611.15
29/09/2016 960.58 -0.8517% 8738.10
30/09/2016 950.05 -1.0959% 8769.15
03/10/2016 970.78 2.1814% 8743.95
04/10/2016 968.66 -0.2182% 8709.55
05/10/2016 968.80 0.0147% 8697.60
06/10/2016 971.63 0.2920% 8708.80
07/10/2016 966.22 -0.5571% 8573.35
10/10/2016 969.65 0.3553% 8583.40
13/10/2016 959.15 -1.0831% 8520.40
14/10/2016 976.02 1.7588% 8677.90
17/10/2016 971.69 -0.4436% 8659.10
18/10/2016 983.60 1.2260% 8699.40
19/10/2016 993.43 0.9996% 8693.05
20/10/2016 997.95 0.4546% 8708.95
21/10/2016 1003.55 0.5610% 8691.30
24/10/2016 1000.30 -0.3230% 8615.25
25/10/2016 990.46 -0.9846% 8615.25
26/10/2016 986.43 -0.4061% 8638.00
27/10/2016 981.49 -0.5015% 8626.25
28/10/2016 984.05 0.2612% 8514.00
30/10/2016 985.51 0.1488% 8484.95
01/11/2016 981.07 -0.4511% 8433.75
02/11/2016 963.54 -1.7866% 8497.05
03/11/2016 968.48 0.5125% 8543.55
04/11/2016 944.19 -2.5078% 8432.00
07/11/2016 938.70 -0.5814% 8525.75
08/11/2016 927.38 -1.2063% 8296.30
09/11/2016 911.0369 -1.7621% 8108.45
10/11/2016 945.6556 3.7999% 8111.60
11/11/2016 930.0952 -1.6455% 8079.95
15/11/2016 920.5817 -1.0229% 8074.10
16/11/2016 912.4106 -0.8876% 7929.10
17/11/2016 911.5096 -0.0987% 8002.30
18/11/2016 915.5275 0.4408% 8033.30
21/11/2016 900.3145 -1.6617% 7965.50
22/11/2016 886.9573 -1.4836% 8114.30
23/11/2016 913.2346 2.9626% 8126.90
24/11/2016 901.3693 -1.2993% 8142.15
25/11/2016 905.4302 0.4505% 8224.50
28/11/2016 907.0465 0.1785% 8192.90
29/11/2016 906.3542 -0.0763% 8086.80
30/11/2016 917.7899 1.2617% 8128.75
01/12/2016 926.3968 0.9378% 8143.15
02/12/2016 910.7003 -1.6944% 8102.05
05/12/2016 904.9203 -0.6347% 8246.85
06/12/2016 911.5003 0.7271% 8261.75
07/12/2016 909.1411 -0.2588% 8170.80
08/12/2016 913.4579 0.4748% 8221.80
09/12/2016 909.4433 -0.4395% 8182.45
12/12/2016 912.0494 0.2866% 8153.60
13/12/2016 915.2819 0.3544% 8139.45
14/12/2016 909.4063 -0.6419% 8104.35
15/12/2016 906.2772 -0.3441% 8082.40
16/12/2016 905.5789 -0.0771% 8061.30
19/12/2016 899.2292 -0.7012% 7979.10
20/12/2016 903.2547 0.4477% 7985.75
21/12/2016 897.3749 -0.6510% 7908.25
22/12/2016 881.1979 -1.8027% 8032.85
23/12/2016 885.1683 0.4506% 8034.85
26/12/2016 889.583 0.4987% 8103.60
27/12/2016 895.305 0.6432% 8185.80
02/01/2017 906.47 0.2286% 8179.50
03/01/2017 910.33 0.4262% 8192.25
04/01/2017 917.80 0.8199% 8190.50
05/01/2017 923.54 0.6263% 8273.80
06/01/2017 929.97 0.6961% 8243.80
09/01/2017 924.30 -0.6098% 8236.05
10/01/2017 922.23 -0.2242% 8288.60
11/01/2017 938.16 1.7272% 8380.65
12/01/2017 959.84 2.3111% 8407.20
13/01/2017 960.21 0.0382% 8400.35
16/01/2017 961.89 0.1752% 8412.80
17/01/2017 966.68 0.4986% 8398.00
18/01/2017 973.64 0.7195% 8417.00
19/01/2017 968.06 -0.5726% 8435.10
20/01/2017 949.87 -1.8790% 8349.35
23/01/2017 929.81 -2.1122% 8391.50
24/01/2017 944.15 1.5423% 8475.80
25/01/2017 961.88 1.8772% 8602.75
27/01/2017 970.17 0.8619% 8641.25
30/01/2017 966.46 -0.3825% 8632.75
31/01/2017 960.88 -0.5764% 8561.30
01/02/2017 983.64 2.3680% 8716.40
02/02/2017 986.25 0.2650% 8734.25
03/02/2017 979.84 -0.6490% 8740.95
06/02/2017 993.38 1.3811% 8801.05
07/02/2017 994.16 0.0787% 8768.30
08/02/2017 1001.31 0.7188% 8769.05
09/02/2017 994.28 -0.7018% 8778.40
10/02/2017 1001.02 0.6783% 8793.55
13/02/2017 996.57 -0.4447% 8805.05
14/02/2017 994.91 -0.1665% 8792.30
15/02/2017 992.14 -0.2788% 8724.70
16/02/2017 979.96 -1.2273% 8778.00
17/02/2017 984.73 0.4868% 8821.70
20/02/2017 988.10 0.3424% 8879.20
21/02/2017 989.09 0.1000% 8907.85
22/02/2017 986.37 -0.2749% 8926.90
23/02/2017 992.38 0.6087% 8939.50
27/02/2017 982.75 -0.9701% 8896.70
28/02/2017 982.53 -0.0221% 8879.60
01/03/2017 985.43 0.2946% 8945.80
02/03/2017 989.39 0.4024% 8899.75
03/03/2017 978.59 -1.0912% 8897.55
06/03/2017 987.50 0.9097% 8963.45
07/03/2017 990.29 0.2831% 8946.90
08/03/2017 986.17 -0.4160% 8924.30
09/03/2017 981.93 -0.4296% 8927.00
10/03/2017 992.72 1.0985% 8934.55
14/03/2017 1034.28 4.1867% 9087.00
15/03/2017 1031.82 -0.2386% 9084.80
16/03/2017 1045.48 1.3243% 9153.70
17/03/2017 1035.31 -0.9732% 9160.05
20/03/2017 1026.79 -0.8229% 9126.85
21/03/2017 1033.81 0.6838% 9121.50
22/03/2017 1025.29 -0.8241% 9030.45
23/03/2017 1031.24 0.5811% 9086.30
24/03/2017 1032.92 0.1622% 9108.00
27/03/2017 1031.87 -0.1012% 9045.20
28/03/2017 1034.71 0.2752% 9100.80
29/03/2017 1039.53 0.4657% 9143.80
30/03/2017 1041.68 0.2070% 9173.75
31/03/2017 1052.03 0.9931% 9173.75
03/04/2017 1087.69 3.3903% 9237.85
Daily return
0.0167%
-0.0854%
-0.5607%
-2.2310% Average Daily Return- L&T (2016-2017)
0.4367% Annualised Return- L&T(2017-2018)
-0.4933% Risk free rate
-0.7080% Average Daily Return- Nifty50
0.6937% Market Return
-0.3385% Risk premium
-1.3136% Beta
-1.1670% Cost of Equity 2016-2017
1.1441%
-1.6920%
-0.4446%
2.0016%
0.1846%
0.0215%
-0.1761%
1.8708%
-0.1005%
-1.3288%
-1.2575%
0.5732%
1.1494%
-1.3600%
-1.2055%
-1.1304%
-3.3171%
0.0659%
2.6071%
-1.6013%
0.8541%
1.1718%
0.2642%
0.3301%
-1.7278%
-1.2779%
-0.6853%
0.8486%
-0.6074%
3.3669%
2.0291%
 1.4487%
0.1304%
-0.0007%
0.6212%
-0.6061%
0.3213%
0.3801%
-1.0366%
0.5114%
0.1840%
1.2220%
1.3137%
0.1382%
0.0207%
-1.3141%
-0.2377%
1.8191%
0.0414%
-0.3276%
0.5932%
-2.0055%
0.1466%
-0.8917%
0.1159%
1.5380%
0.4895%
1.8355%
0.8184%
0.0006%
-0.0341%
-0.1611%
-0.5602%
1.3698%
0.2166%
-1.6623%
0.0325%
-0.5592%
-0.7546%
-0.5221%
0.3757%
-0.0265%
1.7146%
0.2765%
-0.4938%
0.6568%
-1.0822%
0.5867%
0.3816%
-0.2611%
-1.1023%
-0.4330%
-0.2407%
0.2302%
2.4010%
1.6982%
1.0781%
0.2679%
-0.2250%
0.2433%
0.4768%
0.0225%
-0.2402%
0.7975%
0.0798%
-0.8395%
-0.4090%
-0.7277%
-0.0216%
1.2055%
-0.8024%
0.3618%
0.8360%
-0.2258%
-0.1971%
0.8137%
-2.1988%
0.0754%
0.4095%
0.9369%
1.0208%
0.4899%
0.5085%
-0.4151%
0.0234%
-0.1763%
1.7385%
0.6277%
-0.0182%
0.5341%
-0.2755%
-0.3828%
0.2333%
0.4374%
-0.6508%
0.3655%
1.1058%
-0.5211%
0.2928%
0.5861%
-0.3208%
-0.0226%
-0.1580%
-0.9052%
0.0731%
1.5443%
0.3248%
-0.3800%
-1.1863%
0.1965%
0.5866%
-0.2141%
0.5705%
-0.0732%
-0.4356%
0.0400%
0.2050%
-0.6716%
-0.2287%
0.4071%
1.5905%
0.4786%
-0.1315%
0.3989%
1.5137%
-0.2801%
0.3874%
-0.9584%
-1.7041%
0.1262%
0.1828%
0.4266%
0.3252%
-0.3690%
0.0142%
1.0288%
-0.4049%
-1.2285%
-0.1909%
0.4451%
-1.7598%
0.2316%
1.4742%
0.3553%
-0.2874%
-0.3934%
-0.1372%
0.1288%
-1.5553%
0.1172%
-0.7340%
1.8485%
-0.2167%
0.4654%
-0.0730%
0.1829%
-0.2027%
-0.8750%
0.0000%
0.2641%
-0.1360%
-1.3013%
-0.3412%
-0.6034%
0.7506%
0.5472%
-1.3057%
1.1118%
-2.6913%
-2.2643%
0.0388%
-0.3902%
-0.0724%
-1.7959%
0.9232%
0.3874%
-0.8440%
1.8681%
0.1553%
0.1876%
1.0114%
-0.3842%
-1.2950%
0.5187%
0.1771%
-0.5047%
1.7872%
0.1807%
-1.1009%
0.6242%
-0.4786%
-0.3526%
-0.1735%
-0.4312%
-0.2708%
-0.2611%
-1.0197%
0.0833%
-0.9705%
1.5756%
0.0249%
0.8556%
1.0144%
-0.0672%
0.1559%
-0.0214%
1.0170%
-0.3626%
-0.0940%
0.6380%
1.1106%
0.3168%
-0.0815%
0.1482%
-0.1759%
0.2262%
0.2150%
-1.0166%
0.5048%
1.0046%
1.4978%
0.4475%
-0.0984%
-0.8277%
1.8116%
0.2048%
 0.0767%
0.6876%
-0.3721%
0.0086%
0.1066%
0.1726%
0.1308%
-0.1448%
-0.7689%
0.6109%
0.4978%
0.6518%
0.3227%
0.2139%
0.1411%
-0.4788%
-0.1922%
0.7455%
-0.5148%
-0.0247%
0.7407%
-0.1846%
-0.2526%
0.0303%
0.0846%
1.7063%
-0.0242%
0.7584%
0.0694%
-0.3624%
-0.0586%
-0.9982%
0.6185%
0.2388%
-0.6895%
0.6147%
0.4725%
0.3275%
0.0000%
0.6987%
 year 2017(jan)-2018(dec)
PriceDate Price (LT.NS)
02/01/2017 906.47
03/01/2017 910.33
04/01/2017 917.80
0.00087 05/01/2017 923.54
31.0080% 06/01/2017 929.97
6.40% 09/01/2017 924.30
0.0595% 10/01/2017 922.23
20.2466% 11/01/2017 938.16
13.8516% 12/01/2017 959.84
0.1657 13/01/2017 960.21
8.6901% 16/01/2017 961.89
17/01/2017 966.68
18/01/2017 973.64
19/01/2017 968.06
20/01/2017 949.87
23/01/2017 929.81
24/01/2017 944.15
25/01/2017 961.88
27/01/2017 970.17
30/01/2017 966.46
31/01/2017 960.88
01/02/2017 983.64
02/02/2017 986.25
03/02/2017 979.84
06/02/2017 993.38
07/02/2017 994.16
08/02/2017 1001.31
09/02/2017 994.28
10/02/2017 1001.02
13/02/2017 996.57
14/02/2017 994.91
15/02/2017 992.14
16/02/2017 979.96
17/02/2017 984.73
20/02/2017 988.10
21/02/2017 989.09
22/02/2017 986.37
23/02/2017 992.38
27/02/2017 982.75
28/02/2017 982.53
01/03/2017 985.43
02/03/2017 989.39
03/03/2017 978.59
06/03/2017 987.50
07/03/2017 990.29
08/03/2017 986.17
09/03/2017 981.93
10/03/2017 992.72
14/03/2017 1034.28
15/03/2017 1031.82
16/03/2017 1045.48
17/03/2017 1035.31
20/03/2017 1026.79
21/03/2017 1033.81
22/03/2017 1025.29
23/03/2017 1031.24
24/03/2017 1032.92
27/03/2017 1031.87
28/03/2017 1034.71
29/03/2017 1039.53
30/03/2017 1041.68
31/03/2017 1052.03
03/04/2017 1087.69
05/04/2017 1120.78
06/04/2017 1121.29
07/04/2017 1135.86
10/04/2017 1119.68
11/04/2017 1130.29
12/04/2017 1131.57
13/04/2017 1119.91
17/04/2017 1120.90
18/04/2017 1120.63
19/04/2017 1112.77
20/04/2017 1117.69
21/04/2017 1126.44
24/04/2017 1149.71
25/04/2017 1163.42
26/04/2017 1168.67
27/04/2017 1171.27
28/04/2017 1166.11
02/05/2017 1160.35
03/05/2017 1149.36
04/05/2017 1154.35
05/05/2017 1142.81
08/05/2017 1145.40
09/05/2017 1156.16
10/05/2017 1165.99
11/05/2017 1157.97
12/05/2017 1161.72
15/05/2017 1162.10
16/05/2017 1157.75
17/05/2017 1166.24
18/05/2017 1150.35
19/05/2017 1145.82
22/05/2017 1166.57
23/05/2017 1163.17
24/05/2017 1147.45
25/05/2017 1168.96
26/05/2017 1186.60
29/05/2017 1193.53
30/05/2017 1189.70
31/05/2017 1179.48
01/06/2017 1181.61
02/06/2017 1191.59
05/06/2017 1201.50
06/06/2017 1188.88
07/06/2017 1189.75
08/06/2017 1188.51
09/06/2017 1182.31
12/06/2017 1154.91
13/06/2017 1162.37
14/06/2017 1170.56
15/06/2017 1159.56
16/06/2017 1153.99
19/06/2017 1163.69
20/06/2017 1168.38
21/06/2017 1177.11
22/06/2017 1164.55
23/06/2017 1149.99
27/06/2017 1136.59
28/06/2017 1131.50
29/06/2017 1138.73
30/06/2017 1117.84
03/07/2017 1128.61
04/07/2017 1121.22
05/07/2017 1127.75
06/07/2017 1133.35
07/07/2017 1137.65
10/07/2017 1153.32
11/07/2017 1161.35
12/07/2017 1164.91
13/07/2017 1174.04
14/07/2017 1168.77
17/07/2017 1171.58
18/07/2017 1180.19
19/07/2017 1181.27
20/07/2017 1186.58
21/07/2017 1180.80
24/07/2017 1175.93
25/07/2017 1170.08
26/07/2017 1175.93
27/07/2017 1182.19
28/07/2017 1165.84
31/07/2017 1194.86
01/08/2017 1183.02
02/08/2017 1179.21
03/08/2017 1175.15
04/08/2017 1174.73
07/08/2017 1178.30
08/08/2017 1172.33
09/08/2017 1161.47
10/08/2017 1150.05
11/08/2017 1134.09
14/08/2017 1135.70
16/08/2017 1137.50
17/08/2017 1143.52
18/08/2017 1130.77
21/08/2017 1132.23
22/08/2017 1126.69
23/08/2017 1121.01
24/08/2017 1131.20
28/08/2017 1144.53
29/08/2017 1129.94
30/08/2017 1141.50
31/08/2017 1136.69
01/09/2017 1138.54
04/09/2017 1129.91
05/09/2017 1130.08
06/09/2017 1120.93
07/09/2017 1125.48
08/09/2017 1168.32
11/09/2017 1204.94
12/09/2017 1226.79
13/09/2017 1217.53
14/09/2017 1221.07
15/09/2017 1210.98
18/09/2017 1240.03
19/09/2017 1227.33
20/09/2017 1241.42
21/09/2017 1224.56
22/09/2017 1199.07
25/09/2017 1157.32
26/09/2017 1163.66
27/09/2017 1146.42
28/09/2017 1134.87
29/09/2017 1143.23
03/10/2017 1137.77
04/10/2017 1139.44
05/10/2017 1134.28
06/10/2017 1140.71
09/10/2017 1145.79
10/10/2017 1143.92
11/10/2017 1141.05
12/10/2017 1140.11
13/10/2017 1141.79
16/10/2017 1146.00
17/10/2017 1150.28
18/10/2017 1148.40
19/10/2017 1141.41
23/10/2017 1136.62
24/10/2017 1134.10
25/10/2017 1195.67
26/10/2017 1227.73
27/10/2017 1231.70
30/10/2017 1235.37
31/10/2017 1224.01
01/11/2017 1224.35
02/11/2017 1209.64
03/11/2017 1227.10
06/11/2017 1230.44
07/11/2017 1215.66
08/11/2017 1218.41
09/11/2017 1217.16
10/11/2017 1258.25
13/11/2017 1236.90
14/11/2017 1216.65
15/11/2017 1214.87
16/11/2017 1217.28
17/11/2017 1225.80
20/11/2017 1233.73
21/11/2017 1223.24
22/11/2017 1223.69
23/11/2017 1219.65
24/11/2017 1218.88
27/11/2017 1224.35
28/11/2017 1214.50
29/11/2017 1219.21
30/11/2017 1216.71
01/12/2017 1223.88
04/12/2017 1216.87
05/12/2017 1204.73
06/12/2017 1198.59
07/12/2017 1214.53
08/12/2017 1222.11
11/12/2017 1221.36
12/12/2017 1207.97
13/12/2017 1199.26
14/12/2017 1184.53
15/12/2017 1206.86
18/12/2017 1211.97
19/12/2017 1217.90
20/12/2017 1229.09
21/12/2017 1255.71
22/12/2017 1262.17
26/12/2017 1266.48
27/12/2017 1264.58
28/12/2017 1254.28
29/12/2017 1258.31
01/01/2018 1264.26
02/01/2018 1252.47
03/01/2018 1266.49
04/01/2018 1304.37
05/01/2018 1318.26
08/01/2018 1334.54
09/01/2018 1333.15
10/01/2018 1324.82
11/01/2018 1321.61
12/01/2018 1325.28
15/01/2018 1336.87
16/01/2018 1329.80
17/01/2018 1338.79
18/01/2018 1371.72
19/01/2018 1370.68
22/01/2018 1379.48
23/01/2018 1404.04
24/01/2018 1400.46
25/01/2018 1415.78
29/01/2018 1432.46
30/01/2018 1421.02
31/01/2018 1420.05
01/02/2018 1452.65
02/02/2018 1425.42
05/02/2018 1374.45
06/02/2018 1345.35
07/02/2018 1343.68
08/02/2018 1349.63
09/02/2018 1329.21
12/02/2018 1349.46
14/02/2018 1361.20
15/02/2018 1359.62
16/02/2018 1342.35
19/02/2018 1298.73
20/02/2018 1295.76
21/02/2018 1287.47
22/02/2018 1288.15
23/02/2018 1295.15
26/02/2018 1331.42
27/02/2018 1339.72
28/02/2018 1320.91
01/03/2018 1319.69
05/03/2018 1302.64
06/03/2018 1302.80
07/03/2018 1271.69
08/03/2018 1269.96
09/03/2018 1291.83
12/03/2018 1304.04
13/03/2018 1309.88
14/03/2018 1301.58
15/03/2018 1299.94
16/03/2018 1279.51
19/03/2018 1280.30
20/03/2018 1292.59
21/03/2018 1308.51
22/03/2018 1303.33
23/03/2018 1269.49
26/03/2018 1285.51
27/03/2018 1306.94
28/03/2018 1307.65
02/04/2018 1332.24
Daily Return Price (NSE) Daily return
-0.0017 8179.50 0.0025
0.0043 8192.25 0.0016
0.0082 8190.50 -0.0002
0.0063 8273.80 0.0102
0.0070 8243.80 -0.0036
-0.0061 8236.05 -0.0009
-0.0022 8288.60 0.0064
0.0173 8380.65 0.0111
0.0231 8407.20 0.0032
0.0004 8400.35 -0.0008
0.0018 8412.80 0.0015
0.0050 8398.00 -0.0018
0.0072 8417.00 0.0023
-0.0057 8435.10 0.0022
-0.0188 8349.35 -0.0102
-0.0211 8391.50 0.0050
0.0154 8475.80 0.0100
0.0188 8602.75 0.0150
0.0086 8641.25 0.0045
-0.0038 8632.75 -0.0010
-0.0058 8561.30 -0.0083
0.0237 8716.40 0.0181
0.0027 8734.25 0.0020
-0.0065 8740.95 0.0008
0.0138 8801.05 0.0069
0.0008 8768.30 -0.0037
0.0072 8769.05 0.0001
-0.0070 8778.40 0.0011
0.0068 8793.55 0.0017
-0.0044 8805.05 0.0013
-0.0017 8792.30 -0.0014
-0.0028 8724.70 -0.0077
-0.0123 8778.00 0.0061
0.0049 8821.70 0.0050
0.0034 8879.20 0.0065
0.0010 8907.85 0.0032
-0.0027 8926.90 0.0021
0.0061 8939.50 0.0014
-0.0097 8896.70 -0.0048
-0.0002 8879.60 -0.0019
0.0029 8945.80 0.0075
0.0040 8899.75 -0.0051
-0.0109 8897.55 -0.0002
0.0091 8963.45 0.0074
0.0028 8946.90 -0.0018
-0.0042 8924.30 -0.0025
-0.0043 8927.00 0.0003
0.0110 8934.55 0.0008
0.0419 9087.00 0.0171
-0.0024 9084.80 -0.0002
0.0132 9153.70 0.0076
-0.0097 9160.05 0.0007
-0.0082 9126.85 -0.0036
0.0068 9121.50 -0.0006
-0.0082 9030.45 -0.0100
0.0058 9086.30 0.0062
0.0016 9108.00 0.0024
-0.0010 9045.20 -0.0069
0.0028 9100.80 0.0061
0.0047 9143.80 0.0047
0.0021 9173.75 0.0033
0.0099 9173.75 0.0000
0.0339 9237.85 0.0070
0.0304 9265.15 0.0030
0.0005 9261.95 -0.0003
0.0130 9198.30 -0.0069
-0.0142 9181.45 -0.0018
0.0095 9237.00 0.0061
0.0011 9203.45 -0.0036
-0.0103 9150.80 -0.0057
0.0009 9139.30 -0.0013
-0.0002 9105.15 -0.0037
-0.0070 9103.50 -0.0002
0.0044 9136.40 0.0036
0.0078 9119.40 -0.0019
0.0207 9217.95 0.0108
0.0119 9306.60 0.0096
0.0045 9351.85 0.0049
0.0022 9342.15 -0.0010
-0.0044 9304.05 -0.0041
-0.0049 9313.80 0.0010
-0.0095 9311.95 -0.0002
0.0043 9359.90 0.0051
-0.0100 9285.30 -0.0080
0.0023 9314.05 0.0031
0.0094 9316.85 0.0003
0.0085 9407.30 0.0097
-0.0069 9422.40 0.0016
0.0032 9400.90 -0.0023
0.0003 9445.40 0.0047
-0.0037 9512.25 0.0071
0.0073 9525.75 0.0014
-0.0136 9429.45 -0.0101
-0.0039 9427.90 -0.0002
0.0181 9438.25 0.0011
-0.0029 9386.15 -0.0055
-0.0135 9360.55 -0.0027
0.0187 9509.75 0.0159
0.0151 9595.10 0.0090
0.0058 9604.90 0.0010
-0.0032 9624.55 0.0020
-0.0086 9621.25 -0.0003
0.0018 9616.10 -0.0005
0.0084 9653.50 0.0039
0.0083 9675.10 0.0022
-0.0105 9637.15 -0.0039
0.0007 9663.90 0.0028
-0.0010 9647.25 -0.0017
-0.0052 9668.25 0.0022
-0.0232 9616.40 -0.0054
0.0065 9606.90 -0.0010
0.0070 9618.15 0.0012
-0.0094 9578.05 -0.0042
-0.0048 9588.05 0.0010
0.0084 9657.55 0.0072
0.0040 9653.50 -0.0004
0.0075 9633.60 -0.0021
-0.0107 9630.00 -0.0004
-0.0125 9574.95 -0.0057
-0.0117 9511.40 -0.0066
-0.0045 9491.25 -0.0021
0.0064 9504.10 0.0014
-0.0183 9520.90 0.0018
0.0096 9615.00 0.0099
-0.0065 9613.30 -0.0002
0.0058 9637.60 0.0025
0.0050 9674.55 0.0038
0.0038 9665.80 -0.0009
0.0138 9771.05 0.0109
0.0070 9786.05 0.0015
0.0031 9816.10 0.0031
0.0078 9891.70 0.0077
-0.0045 9886.35 -0.0005
0.0024 9915.95 0.0030
0.0073 9827.15 -0.0090
0.0009 9899.60 0.0074
0.0045 9873.30 -0.0027
-0.0049 9915.25 0.0042
-0.0041 9966.40 0.0052
-0.0050 9964.55 -0.0002
0.0050 10020.65 0.0056
0.0053 10020.55 0.0000
-0.0138 10014.50 -0.0006
0.0249 10077.10 0.0063
-0.0099 10114.65 0.0037
-0.0032 10081.50 -0.0033
-0.0034 10013.65 -0.0067
-0.0004 10066.40 0.0053
0.0030 10057.40 -0.0009
-0.0051 9978.55 -0.0078
-0.0093 9908.05 -0.0071
-0.0098 9820.25 -0.0089
-0.0139 9710.80 -0.0111
0.0014 9794.15 0.0086
0.0016 9897.30 0.0105
0.0053 9904.15 0.0007
-0.0111 9837.40 -0.0067
0.0013 9754.35 -0.0084
-0.0049 9765.55 0.0011
-0.0050 9852.50 0.0089
0.0091 9857.05 0.0005
0.0118 9912.80 0.0057
-0.0127 9796.05 -0.0118
0.0102 9884.40 0.0090
-0.0042 9917.90 0.0034
0.0016 9974.40 0.0057
-0.0076 9912.85 -0.0062
0.0002 9952.20 0.0040
-0.0081 9916.20 -0.0036
0.0041 9929.90 0.0014
0.0381 9934.80 0.0005
0.0313 10006.05 0.0072
0.0181 10093.05 0.0087
-0.0075 10079.30 -0.0014
0.0029 10086.60 0.0007
-0.0083 10085.40 -0.0001
0.0240 10153.10 0.0067
-0.0102 10147.55 -0.0005
0.0115 10141.15 -0.0006
-0.0136 10121.90 -0.0019
-0.0208 9964.40 -0.0156
-0.0348 9872.60 -0.0092
0.0055 9871.50 -0.0001
-0.0148 9735.75 -0.0138
-0.0101 9768.95 0.0034
0.0074 9788.60 0.0020
-0.0048 9859.50 0.0072
0.0015 9914.90 0.0056
-0.0045 9888.70 -0.0026
0.0057 9979.70 0.0092
0.0045 9988.75 0.0009
-0.0016 10016.95 0.0028
-0.0025 9984.80 -0.0032
-0.0008 10096.40 0.0112
0.0015 10167.45 0.0070
0.0037 10230.85 0.0062
0.0037 10234.45 0.0004
-0.0016 10210.85 -0.0023
-0.0061 10146.55 -0.0063
-0.0042 10184.85 0.0038
-0.0022 10207.70 0.0022
0.0543 10295.35 0.0086
0.0268 10343.80 0.0047
0.0032 10323.05 -0.0020
0.0030 10363.65 0.0039
-0.0092 10335.30 -0.0027
0.0003 10440.50 0.0102
-0.0120 10423.80 -0.0016
0.0144 10452.50 0.0028
0.0027 10451.80 -0.0001
-0.0120 10350.15 -0.0097
0.0023 10303.15 -0.0045
-0.0010 10308.95 0.0006
0.0338 10321.75 0.0012
-0.0170 10224.95 -0.0094
-0.0164 10186.60 -0.0038
-0.0015 10118.05 -0.0067
0.0020 10214.75 0.0096
0.0070 10283.60 0.0067
0.0065 10298.75 0.0015
-0.0085 10326.90 0.0027
0.0004 10342.30 0.0015
-0.0033 10348.75 0.0006
-0.0006 10389.70 0.0040
0.0045 10399.55 0.0009
-0.0080 10370.25 -0.0028
0.0039 10361.30 -0.0009
-0.0021 10226.55 -0.0130
0.0059 10121.80 -0.0102
-0.0057 10127.75 0.0006
-0.0100 10118.25 -0.0009
-0.0051 10044.10 -0.0073
0.0133 10166.70 0.0122
0.0062 10265.65 0.0097
-0.0006 10322.25 0.0055
-0.0110 10240.15 -0.0080
-0.0072 10192.95 -0.0046
-0.0123 10252.10 0.0058
0.0189 10333.25 0.0079
0.0042 10388.75 0.0054
0.0049 10463.20 0.0072
0.0092 10444.20 -0.0018
0.0217 10440.30 -0.0004
0.0051 10493.00 0.0050
0.0034 10531.50 0.0037
-0.0015 10490.75 -0.0039
-0.0081 10477.90 -0.0012
0.0032 10530.70 0.0050
0.0047 10442.20 -0.0084
-0.0093 10443.20 0.0001
0.0112 10504.80 0.0059
0.0299 10558.85 0.0051
0.0106 10623.60 0.0061
0.0124 10637.00 0.0013
-0.0010 10632.20 -0.0005
-0.0062 10651.20 0.0018
-0.0024 10681.25 0.0028
0.0028 10741.55 0.0056
0.0087 10700.45 -0.0038
-0.0053 10788.55 0.0082
0.0068 10817.00 0.0026
0.0246 10894.70 0.0072
-0.0008 10966.20 0.0066
0.0064 11083.70 0.0107
0.0178 11086.00 0.0002
-0.0025 11069.65 -0.0015
0.0109 11130.40 0.0055
 0.0118 11049.65 -0.0073
-0.0080 11027.70 -0.0020
-0.0007 11016.90 -0.0010
0.0230 10760.60 -0.0233
-0.0187 10666.55 -0.0087
-0.0358 10498.25 -0.0158
-0.0212 10476.70 -0.0021
-0.0012 10576.85 0.0096
0.0044 10454.95 -0.0115
-0.0151 10539.75 0.0081
0.0152 10500.90 -0.0037
0.0087 10545.50 0.0042
-0.0012 10452.30 -0.0088
-0.0127 10378.40 -0.0071
-0.0325 10360.40 -0.0017
-0.0023 10397.45 0.0036
-0.0064 10382.70 -0.0014
0.0005 10491.05 0.0104
0.0054 10582.60 0.0087
0.0280 10554.30 -0.0027
0.0062 10492.85 -0.0058
-0.0140 10458.35 -0.0033
-0.0009 10358.85 -0.0095
-0.0129 10249.25 -0.0106
0.0001 10154.20 -0.0093
-0.0239 10242.65 0.0087
-0.0014 10226.85 -0.0015
0.0172 10421.40 0.0190
0.0095 10426.85 0.0005
0.0045 10410.90 -0.0015
-0.0063 10360.15 -0.0049
-0.0013 10195.15 -0.0159
-0.0157 10094.25 -0.0099
0.0006 10124.35 0.0030
0.0096 10155.25 0.0031
0.0123 10114.75 -0.0040
-0.0040 9998.05 -0.0115
-0.0260 10130.65 0.0133
0.0126 10184.15 0.0053
0.0167 10113.70 -0.0069
0.0005 10211.80 0.0097
0.0188 10245.00 0.0033
Average Daily Return- L&T (2016-2017) 0.1309%
Annualised Return- L&T(2017-2018) 50.4195%
Risk free rate 7.50%
Average Daily Return- Nifty50 0.0756%
Market return 26.6022%
Risk Premium 19.1022%
Beta 0.7940
Cost of Equity 2017-2018 22.6676%
Year 2018-2019
PriceDate AveragePrice Daily return
01/01/2018 1264.26 0.4730%
02/01/2018 1252.47 -0.9328%
03/01/2018 1266.49 1.1198%
04/01/2018 1304.37 2.9906%
05/01/2018 1318.26 1.0650%
08/01/2018 1334.54 1.2350%
09/01/2018 1333.15 -0.1040%
10/01/2018 1324.82 -0.6249%
11/01/2018 1321.61 -0.2427%
12/01/2018 1325.28 0.2777%
15/01/2018 1336.87 0.8749%
16/01/2018 1329.80 -0.5287%
17/01/2018 1338.79 0.6757%
18/01/2018 1371.72 2.4599%
19/01/2018 1370.68 -0.0760%
22/01/2018 1379.48 0.6418%
23/01/2018 1404.04 1.7804%
24/01/2018 1400.46 -0.2546%
25/01/2018 1415.78 1.0937%
29/01/2018 1432.46 1.1786%
30/01/2018 1421.02 -0.7989%
31/01/2018 1420.05 -0.0679%
01/02/2018 1452.65 2.2956%
02/02/2018 1425.42 -1.8745%
05/02/2018 1374.45 -3.5763%
06/02/2018 1345.35 -2.1172%
07/02/2018 1343.68 -0.1236%
08/02/2018 1349.63 0.4425%
09/02/2018 1329.21 -1.5131%
12/02/2018 1349.46 1.5235%
14/02/2018 1361.20 0.8702%
15/02/2018 1359.62 -0.1163%
16/02/2018 1342.35 -1.2703%
19/02/2018 1298.73 -3.2493%
20/02/2018 1295.76 -0.2292%
21/02/2018 1287.47 -0.6394%
22/02/2018 1288.15 0.0526%
23/02/2018 1295.15 0.5435%
26/02/2018 1331.42 2.8010%
27/02/2018 1339.72 0.6230%
28/02/2018 1320.91 -1.4038%
01/03/2018 1319.69 -0.0929%
05/03/2018 1302.64 -1.2915%
06/03/2018 1302.80 0.0124%
07/03/2018 1271.69 -2.3881%
08/03/2018 1269.96 -0.1358%
09/03/2018 1291.83 1.7221%
12/03/2018 1304.04 0.9451%
13/03/2018 1309.88 0.4477%
14/03/2018 1301.58 -0.6335%
15/03/2018 1299.94 -0.1261%
16/03/2018 1279.51 -1.5718%
19/03/2018 1280.30 0.0621%
20/03/2018 1292.59 0.9597%
21/03/2018 1308.51 1.2321%
22/03/2018 1303.33 -0.3961%
23/03/2018 1269.49 -2.5965%
26/03/2018 1285.51 1.2619%
27/03/2018 1306.94 1.6670%
28/03/2018 1307.65 0.0547%
02/04/2018 1332.24 1.8800%
03/04/2018 1325.89 -0.4767%
04/04/2018 1310.83 -1.1357%
05/04/2018 1327.23 1.2511%
06/04/2018 1314.70 -0.9442%
09/04/2018 1326.58 0.9036%
10/04/2018 1346.18 1.4777%
11/04/2018 1349.54 0.2498%
12/04/2018 1353.58 0.2990%
13/04/2018 1351.47 -0.1561%
16/04/2018 1364.59 0.9708%
17/04/2018 1363.20 -0.1012%
18/04/2018 1362.47 -0.0537%
19/04/2018 1377.55 1.1070%
20/04/2018 1368.75 -0.6388%
23/04/2018 1366.60 -0.1573%
24/04/2018 1368.41 0.1322%
25/04/2018 1363.24 -0.3778%
26/04/2018 1346.22 -1.2487%
27/04/2018 1369.87 1.7571%
30/04/2018 1393.95 1.7577%
02/05/2018 1402.65 0.6244%
03/05/2018 1382.69 -1.4231%
04/05/2018 1369.74 -0.9366%
07/05/2018 1380.24 0.7668%
08/05/2018 1368.49 -0.8519%
09/05/2018 1373.27 0.3495%
10/05/2018 1373.35 0.0062%
11/05/2018 1377.30 0.2871%
14/05/2018 1385.52 0.5973%
15/05/2018 1386.17 0.0465%
16/05/2018 1364.49 -1.5639%
17/05/2018 1366.77 0.1676%
18/05/2018 1336.86 -2.1883%
21/05/2018 1321.11 -1.1786%
22/05/2018 1327.72 0.5008%
23/05/2018 1332.96 0.3944%
24/05/2018 1335.53 0.1926%
25/05/2018 1340.33 0.3595%
28/05/2018 1368.87 2.1292%
29/05/2018 1401.18 2.3605%
30/05/2018 1367.30 -2.4182%
31/05/2018 1369.19 0.1387%
01/06/2018 1380.22 0.8053%
04/06/2018 1369.23 -0.7958%
05/06/2018 1336.60 -2.3835%
06/06/2018 1348.66 0.9022%
07/06/2018 1358.06 0.6974%
08/06/2018 1341.50 -1.2197%
11/06/2018 1348.18 0.4980%
12/06/2018 1358.13 0.7385%
13/06/2018 1360.93 0.2057%
14/06/2018 1349.22 -0.8603%
15/06/2018 1330.87 -1.3599%
18/06/2018 1326.78 -0.3077%
19/06/2018 1315.46 -0.8532%
20/06/2018 1305.16 -0.7825%
21/06/2018 1298.54 -0.5072%
22/06/2018 1296.19 -0.1815%
25/06/2018 1281.87 -1.1045%
26/06/2018 1272.04 -0.7669%
27/06/2018 1246.30 -2.0233%
28/06/2018 1224.36 -1.7606%
29/06/2018 1263.54 3.2004%
02/07/2018 1253.62 -0.7850%
03/07/2018 1254.06 0.0346%
04/07/2018 1254.69 0.0503%
05/07/2018 1254.13 -0.0449%
06/07/2018 1267.02 1.0282%
09/07/2018 1280.53 1.0662%
10/07/2018 1285.12 0.3580%
11/07/2018 1276.20 -0.6938%
12/07/2018 1295.06 1.4781%
13/07/2018 1302.54 0.5777%
16/07/2018 1287.92 -1.1229%
17/07/2018 1279.38 -0.6631%
18/07/2018 1295.62 1.2695%
19/07/2018 1269.48 -2.0172%
20/07/2018 1275.79 0.4970%
23/07/2018 1272.65 -0.2463%
24/07/2018 1307.39 2.7296%
25/07/2018 1325.36 1.3750%
26/07/2018 1311.80 -1.0238%
27/07/2018 1310.77 -0.0780%
30/07/2018 1297.15 -1.0391%
31/07/2018 1299.43 0.1756%
01/08/2018 1300.55 0.0859%
02/08/2018 1288.24 -0.9462%
03/08/2018 1289.35 0.0859%
06/08/2018 1292.20 0.2214%
07/08/2018 1298.44 0.4830%
08/08/2018 1300.73 0.1763%
09/08/2018 1291.95 -0.6750%
10/08/2018 1276.53 -1.1940%
13/08/2018 1269.07 -0.5841%
14/08/2018 1259.12 -0.7840%
16/08/2018 1243.35 -1.2530%
17/08/2018 1240.34 -0.2421%
20/08/2018 1310.94 5.6926%
21/08/2018 1323.70 0.9730%
23/08/2018 1348.43 1.8684%
24/08/2018 1352.57 0.3071%
27/08/2018 1357.04 0.3305%
28/08/2018 1357.64 0.0438%
29/08/2018 1350.41 -0.5324%
30/08/2018 1352.63 0.1647%
31/08/2018 1366.60 1.0325%
03/09/2018 1377.30 0.7830%
04/09/2018 1362.95 -1.0419%
05/09/2018 1350.21 -0.9344%
06/09/2018 1347.18 -0.2244%
07/09/2018 1349.80 0.1942%
10/09/2018 1340.85 -0.6634%
11/09/2018 1334.34 -0.4855%
12/09/2018 1337.87 0.2650%
14/09/2018 1358.62 1.5508%
17/09/2018 1347.42 -0.8245%
18/09/2018 1339.97 -0.5529%
19/09/2018 1335.17 -0.3578%
21/09/2018 1333.53 -0.1232%
24/09/2018 1317.80 -1.1792%
25/09/2018 1320.45 0.2011%
26/09/2018 1321.51 0.0799%
27/09/2018 1312.74 -0.6639%
28/09/2018 1281.09 -2.4107%
01/10/2018 1236.67 -3.4673%
03/10/2018 1242.06 0.4357%
04/10/2018 1266.08 1.9340%
05/10/2018 1241.93 -1.9071%
08/10/2018 1219.30 -1.8224%
09/10/2018 1224.45 0.4221%
10/10/2018 1249.09 2.0126%
11/10/2018 1227.21 -1.7519%
12/10/2018 1234.49 0.5930%
15/10/2018 1215.58 -1.5318%
16/10/2018 1223.52 0.6537%
17/10/2018 1220.63 -0.2363%
19/10/2018 1198.78 -1.7904%
22/10/2018 1208.99 0.8516%
23/10/2018 1197.50 -0.9497%
24/10/2018 1213.43 1.3298%
25/10/2018 1203.24 -0.8394%
26/10/2018 1202.13 -0.0927%
29/10/2018 1241.70 3.2923%
30/10/2018 1267.55 2.0813%
31/10/2018 1278.97 0.9011%
01/11/2018 1357.43 6.1350%
02/11/2018 1358.05 0.0451%
05/11/2018 1352.35 -0.4191%
06/11/2018 1361.45 0.6728%
07/11/2018 1366.69 0.3845%
09/11/2018 1368.57 0.1376%
12/11/2018 1372.43 0.2821%
13/11/2018 1380.79 0.6095%
14/11/2018 1386.34 0.4014%
15/11/2018 1400.07 0.9905%
16/11/2018 1403.59 0.2518%
19/11/2018 1409.33 0.4086%
20/11/2018 1414.74 0.3841%
21/11/2018 1401.32 -0.9489%
22/11/2018 1411.23 0.7077%
26/11/2018 1424.04 0.9078%
27/11/2018 1427.61 0.2502%
28/11/2018 1418.50 -0.6378%
29/11/2018 1423.81 0.3739%
30/11/2018 1426.07 0.1593%
03/12/2018 1426.16 0.0063%
04/12/2018 1422.75 -0.2392%
05/12/2018 1402.46 -1.4261%
06/12/2018 1381.37 -1.5039%
07/12/2018 1391.31 0.7195%
10/12/2018 1368.96 -1.6063%
11/12/2018 1359.01 -0.7269%
12/12/2018 1392.39 2.4561%
13/12/2018 1419.07 1.9161%
14/12/2018 1416.45 -0.1841%
17/12/2018 1412.21 -0.2996%
18/12/2018 1423.06 0.7685%
19/12/2018 1434.78 0.8235%
20/12/2018 1443.83 0.6304%
21/12/2018 1434.93 -0.6160%
24/12/2018 1410.92 -1.6736%
26/12/2018 1410.40 -0.0369%
27/12/2018 1421.52 0.7888%
28/12/2018 1441.15 1.3805%
01/01/2019 1436.9145 -0.2835%
02/01/2019 1429.1144 -0.5428%
03/01/2019 1407.8637 -1.4870%
04/01/2019 1386.9405 -1.4862%
07/01/2019 1392.1553 0.3760%
08/01/2019 1382.4294 -0.6986%
09/01/2019 1383.1084 0.0491%
10/01/2019 1392.9675 0.7128%
11/01/2019 1369.8044 -1.6629%
14/01/2019 1338.2497 -2.3036%
15/01/2019 1338.1691 -0.0060%
16/01/2019 1348.9039 0.8022%
17/01/2019 1344.0529 -0.3596%
18/01/2019 1327.1886 -1.2547%
21/01/2019 1309.3118 -1.3470%
22/01/2019 1306.2523 -0.2337%
23/01/2019 1301.576 -0.3580%
24/01/2019 1295.3704 -0.4768%
25/01/2019 1300.8225 0.4209%
28/01/2019 1313.1564 0.9482%
29/01/2019 1283.4072 -2.2655%
30/01/2019 1295.7294 0.9601%
31/01/2019 1310.8694 1.1685%
01/02/2019 1326.1132 1.1629%
04/02/2019 1314.8849 -0.8467%
05/02/2019 1311.6304 -0.2475%
06/02/2019 1310.33 -0.0991%
07/02/2019 1306.3248 -0.3057%
08/02/2019 1272.0637 -2.6227%
11/02/2019 1242.5226 -2.3223%
12/02/2019 1251.9257 0.7568%
13/02/2019 1227.6196 -1.9415%
14/02/2019 1217.9669 -0.7863%
15/02/2019 1242.1873 1.9886%
18/02/2019 1248.2021 0.4842%
19/02/2019 1257.3437 0.7324%
20/02/2019 1274.8983 1.3962%
21/02/2019 1280.3089 0.4244%
22/02/2019 1277.5952 -0.2120%
25/02/2019 1274.7454 -0.2231%
26/02/2019 1264.0204 -0.8413%
27/02/2019 1283.9702 1.5783%
28/02/2019 1289.1451 0.4030%
01/03/2019 1304.9585 1.2267%
05/03/2019 1296.3332 -0.6610%
06/03/2019 1317.7318 1.6507%
07/03/2019 1346.9668 2.2186%
08/03/2019 1348.0284 0.0788%
11/03/2019 1345.0805 -0.2187%
12/03/2019 1388.9419 3.2609%
13/03/2019 1380.7273 -0.5914%
14/03/2019 1385.6399 0.3558%
15/03/2019 1395.8027 0.7334%
18/03/2019 1386.4719 -0.6685%
19/03/2019 1354.8215 -2.2828%
20/03/2019 1371.1228 1.2032%
22/03/2019 1401.2443 2.1968%
25/03/2019 1377.7009 -1.6802%
26/03/2019 1375.5042 -0.1594%
27/03/2019 1375.6292 0.0091%
28/03/2019 1378.8057 0.2309%
29/03/2019 1393.0242 1.0312%
01/04/2019 1412.4808 1.3967%
1.0000
Price NSEI Daily ret
10442.20 0.0498%
10443.20 0.0096%
10504.80 0.5899%
10558.85 0.5145%
10623.60 0.6132% Average Daily Return- L&T (2016-2017)
10637.00 0.1261% Annualised Return- L&T(2017-2018)
10632.20 -0.0451% Risk free rate
10651.20 0.1787% Average Daily Return- Nifty50
10681.25 0.2821% Expected return of the market
10741.55 0.5645% Risk Premium
10700.45 -0.3826% Beta
10788.55 0.8233% Cost of Equity 2018-2019
10817.00 0.2637%
10894.70 0.7183%
10966.20 0.6563%
11083.70 1.0715%
11086.00 0.0207%
11069.65 -0.1475%
11130.40 0.5488%
11049.65 -0.7255%
11027.70 -0.1987%
11016.90 -0.0979%
10760.60 -2.3264%
10666.55 -0.8740%
10498.25 -1.5778%
10476.70 -0.2053%
10576.85 0.9559%
10454.95 -1.1525%
10539.75 0.8111%
10500.90 -0.3686%
10545.50 0.4247%
10452.30 -0.8838%
10378.40 -0.7070%
10360.40 -0.1734%
10397.45 0.3576%
10382.70 -0.1419%
10491.05 1.0436%
10582.60 0.8726%
10554.30 -0.2674%
10492.85 -0.5822%
10458.35 -0.3288%
10358.85 -0.9514%
10249.25 -1.0580%
10154.20 -0.9274%
10242.65 0.8711%
10226.85 -0.1543%
10421.40 1.9024%
10426.85 0.0523%
10410.90 -0.1530%
10360.15 -0.4875%
10195.15 -1.5926%
10094.25 -0.9897%
10124.35 0.2982%
10155.25 0.3052%
10114.75 -0.3988%
9998.05 -1.1538%
10130.65 1.3263%
10184.15 0.5281%
10113.70 -0.6918%
10211.80 0.9700%
10245.00 0.3251%
10128.40 -1.1381%
10325.15 1.9426%
10331.60 0.0625%
10379.35 0.4622%
10402.25 0.2206%
10417.15 0.1432%
10458.65 0.3984%
10480.60 0.2099%
10528.35 0.4556%
10548.70 0.1933%
10526.20 -0.2133%
10565.30 0.3715%
10564.05 -0.0118%
10584.70 0.1955%
10614.35 0.2801%
10570.55 -0.4126%
10617.80 0.4470%
10692.30 0.7017%
10739.35 0.4400%
10718.05 -0.1983%
10679.65 -0.3583%
10618.25 -0.5749%
10715.50 0.9159%
10717.80 0.0215%
10741.70 0.2230%
10716.55 -0.2341%
10806.50 0.8394%
10806.60 0.0009%
10801.85 -0.0440%
10741.10 -0.5624%
10682.70 -0.5437%
10596.40 -0.8078%
10516.70 -0.7521%
10536.70 0.1902%
10430.35 -1.0093%
10513.85 0.8005%
10605.15 0.8684%
10688.65 0.7874%
10633.30 -0.5178%
10614.35 -0.1782%
10736.15 1.1475%
10696.20 -0.3721%
10628.50 -0.6329%
10593.15 -0.3326%
10684.65 0.8638%
10768.35 0.7834%
10767.65 -0.0065%
10786.95 0.1792%
10842.85 0.5182%
10856.70 0.1277%
10808.05 -0.4481%
10817.70 0.0893%
10799.85 -0.1650%
10710.45 -0.8278%
10772.05 0.5751%
10741.10 -0.2873%
10821.85 0.7518%
10762.45 -0.5489%
10769.15 0.0623%
10671.40 -0.9077%
10589.10 -0.7712%
10714.30 1.1823%
10657.30 -0.5320%
10699.90 0.3997%
10769.90 0.6542%
10749.75 -0.1871%
10772.65 0.2130%
10852.90 0.7449%
10947.25 0.8693%
10948.30 0.0096%
11023.20 0.6841%
11018.90 -0.0390%
10936.85 -0.7446%
11008.05 0.6510%
10980.45 -0.2507%
10957.10 -0.2127%
11010.20 0.4846%
11084.75 0.6771%
11134.30 0.4470%
11132.00 -0.0207%
11167.30 0.3171%
11278.35 0.9944%
11319.55 0.3653%
11356.50 0.3264%
11346.20 -0.0907%
11244.70 -0.8946%
11360.80 1.0325%
11387.10 0.2315%
11389.45 0.0206%
11450.00 0.5316%
11470.70 0.1808%
11429.50 -0.3592%
11355.75 -0.6453%
11435.10 0.6988%
11385.05 -0.4377%
11470.75 0.7527%
11551.75 0.7061%
11570.90 0.1658%
11582.75 0.1024%
11557.10 -0.2215%
11691.95 1.1668%
11738.50 0.3981%
11691.90 -0.3970%
11676.80 -0.1292%
11680.50 0.0317%
11582.35 -0.8403%
11520.30 -0.5357%
11476.95 -0.3763%
11536.90 0.5224%
11589.10 0.4525%
11438.10 -1.3029%
11287.50 -1.3166%
11369.90 0.7300%
11515.20 1.2779%
11377.75 -1.1936%
11278.90 -0.8688%
11234.35 -0.3950%
11143.10 -0.8122%
10967.40 -1.5768%
11067.45 0.9122%
11053.80 -0.1233%
10977.55 -0.6898%
10930.45 -0.4291%
11008.30 0.7122%
10858.25 -1.3631%
10599.25 -2.3853%
10316.45 -2.6681%
10348.05 0.3063%
10301.05 -0.4542%
10460.10 1.5440%
10234.65 -2.1553%
10472.50 2.3240%
10512.50 0.3820%
10584.75 0.6873%
10453.05 -1.2442%
10303.55 -1.4302%
10245.25 -0.5658%
10146.80 -0.9609%
10224.75 0.7682%
10124.90 -0.9765%
10030.00 -0.9373%
10250.85 2.2019%
10198.40 -0.5117%
10386.60 1.8454%
10380.45 -0.0592%
10553.00 1.6623%
10524.00 -0.2748%
10530.00 0.0570%
10598.40 0.6496%
10585.20 -0.1245%
10482.20 -0.9731%
10582.50 0.9569%
10576.30 -0.0586%
10616.70 0.3820%
10682.20 0.6170%
10763.40 0.7601%
10656.20 -0.9960%
10600.05 -0.5269%
10526.75 -0.6915%
10628.60 0.9675%
10685.60 0.5363%
10728.85 0.4048%
10858.70 1.2103%
10876.75 0.1662%
10883.75 0.0644%
10869.50 -0.1309%
10782.90 -0.7967%
10601.15 -1.6855%
10693.70 0.8730%
10488.45 -1.9194%
10549.15 0.5787%
10737.60 1.7864%
10791.55 0.5024%
10805.45 0.1288%
10888.35 0.7672%
10908.70 0.1869%
10967.30 0.5372%
10951.70 -0.1422%
10754.00 -1.8052%
10663.50 -0.8415%
10729.85 0.6222%
10779.80 0.4655%
10859.90 0.7431%
10862.55 0.0244%
10792.50 -0.6398%
10672.25 -1.1142%
10727.35 0.5163%
10771.80 0.4144%
10802.15 0.2818%
10855.15 0.4906%
10821.60 -0.3091%
10794.95 -0.2463%
10737.60 -0.5313%
10886.80 1.3895%
10890.30 0.0321%
10905.20 0.1368%
10906.95 0.0160%
10961.85 0.5033%
10922.75 -0.3567%
10831.50 -0.8354%
10849.80 0.1689%
10780.55 -0.6383%
10661.55 -1.1038%
10652.20 -0.0877%
10651.80 -0.0038%
10830.95 1.6819%
10893.65 0.5789%
10912.25 0.1707%
10934.35 0.2025%
11062.45 1.1715%
11069.40 0.0628%
10943.60 -1.1365%
10888.80 -0.5007%
10831.40 -0.5271%
10746.05 -0.7880%
10724.40 -0.2015%
10640.95 -0.7781%
10604.35 -0.3440%
10735.45 1.2363%
10789.85 0.5067%
10791.65 0.0167%
10880.10 0.8196%
10835.30 -0.4118%
10806.65 -0.2644%
10792.50 -0.1309%
10863.50 0.6579%
10987.45 1.1410%
11053.00 0.5966%
11058.20 0.0470%
11035.40 -0.2062%
11168.05 1.2020%
11301.20 1.1922%
11341.70 0.3584%
11343.25 0.0137%
11426.85 0.7370%
11462.20 0.3094%
11532.40 0.6124%
11521.05 -0.0984%
11456.90 -0.5568%
11354.25 -0.8960%
11483.25 1.1361%
11445.05 -0.3327%
11570.00 1.0917%
11669.15 0.8570%
11713.20 0.3775%
11643.95 -0.5912%
11598.00 -0.3946%
 2019-2020
PriceDate AveragePrice
01/01/2019 1436.91
02/01/2019 1429.11
03/01/2019 1407.86
04/01/2019 1386.94
0.0457% 07/01/2019 1392.16
15.2601% 08/01/2019 1382.43
7.33% 09/01/2019 1383.11
0.0373% 10/01/2019 1392.97
12.3108% 11/01/2019 1369.80
4.9838% 14/01/2019 1338.25
0.0236 15/01/2019 1338.17
7.4445% 16/01/2019 1348.90
17/01/2019 1344.05
18/01/2019 1327.19
21/01/2019 1309.31
22/01/2019 1306.25
23/01/2019 1301.58
24/01/2019 1295.37
25/01/2019 1300.82
28/01/2019 1313.16
29/01/2019 1283.41
30/01/2019 1295.73
31/01/2019 1310.87
01/02/2019 1326.11
04/02/2019 1314.88
05/02/2019 1311.63
06/02/2019 1310.33
07/02/2019 1306.32
08/02/2019 1272.06
11/02/2019 1242.52
12/02/2019 1251.93
13/02/2019 1227.62
14/02/2019 1217.97
15/02/2019 1242.19
18/02/2019 1248.20
19/02/2019 1257.34
20/02/2019 1274.90
21/02/2019 1280.31
22/02/2019 1277.60
25/02/2019 1274.75
26/02/2019 1264.02
27/02/2019 1283.97
28/02/2019 1289.15
01/03/2019 1304.96
05/03/2019 1296.33
06/03/2019 1317.73
07/03/2019 1346.97
08/03/2019 1348.03
11/03/2019 1345.08
12/03/2019 1388.94
13/03/2019 1380.73
14/03/2019 1385.64
15/03/2019 1395.80
18/03/2019 1386.47
19/03/2019 1354.82
20/03/2019 1371.12
22/03/2019 1401.24
25/03/2019 1377.70
26/03/2019 1375.50
27/03/2019 1375.63
28/03/2019 1378.81
29/03/2019 1393.02
01/04/2019 1412.48
02/04/2019 1416.13
03/04/2019 1391.81
04/04/2019 1378.37
05/04/2019 1379.40
08/04/2019 1374.27
09/04/2019 1373.81
10/04/2019 1375.12
11/04/2019 1379.22
12/04/2019 1363.23
15/04/2019 1359.26
16/04/2019 1382.54
18/04/2019 1365.60
22/04/2019 1363.20
23/04/2019 1349.94
24/04/2019 1357.43
25/04/2019 1366.45
26/04/2019 1357.17
30/04/2019 1350.55
02/05/2019 1363.35
03/05/2019 1365.60
06/05/2019 1358.53
07/05/2019 1366.49
08/05/2019 1364.13
09/05/2019 1356.59
10/05/2019 1354.49
13/05/2019 1326.93
14/05/2019 1325.40
15/05/2019 1339.25
16/05/2019 1321.52
17/05/2019 1357.66
20/05/2019 1435.62
21/05/2019 1448.82
22/05/2019 1459.45
23/05/2019 1513.43
24/05/2019 1525.56
27/05/2019 1581.73
28/05/2019 1574.52
29/05/2019 1564.53
30/05/2019 1558.87
31/05/2019 1559.30
03/06/2019 1555.75
04/06/2019 1572.19
06/06/2019 1537.31
07/06/2019 1514.76
10/06/2019 1532.33
11/06/2019 1527.04
12/06/2019 1511.28
13/06/2019 1520.29
14/06/2019 1529.10
17/06/2019 1512.12
18/06/2019 1508.13
19/06/2019 1510.39
20/06/2019 1533.05
21/06/2019 1546.07
24/06/2019 1544.22
25/06/2019 1531.44
26/06/2019 1552.79
27/06/2019 1557.08
28/06/2019 1562.84
01/07/2019 1559.71
02/07/2019 1559.93
03/07/2019 1576.54
04/07/2019 1578.13
05/07/2019 1570.01
08/07/2019 1494.66
09/07/2019 1514.13
10/07/2019 1504.48
11/07/2019 1499.79
12/07/2019 1473.30
15/07/2019 1444.21
16/07/2019 1448.35
17/07/2019 1461.81
18/07/2019 1442.40
19/07/2019 1416.13
22/07/2019 1405.36
23/07/2019 1402.72
24/07/2019 1391.97
25/07/2019 1378.84
26/07/2019 1386.78
29/07/2019 1374.15
30/07/2019 1383.60
31/07/2019 1384.51
01/08/2019 1359.73
02/08/2019 1358.10
05/08/2019 1340.32
06/08/2019 1378.07
07/08/2019 1370.20
08/08/2019 1353.35
09/08/2019 1378.39
13/08/2019 1330.68
14/08/2019 1331.40
16/08/2019 1334.19
19/08/2019 1355.39
20/08/2019 1341.31
21/08/2019 1316.43
22/08/2019 1299.12
23/08/2019 1286.94
26/08/2019 1318.78
27/08/2019 1363.08
28/08/2019 1349.90
29/08/2019 1342.56
30/08/2019 1324.64
03/09/2019 1304.09
04/09/2019 1303.84
05/09/2019 1320.88
06/09/2019 1328.32
09/09/2019 1351.26
11/09/2019 1370.77
12/09/2019 1364.60
13/09/2019 1356.22
16/09/2019 1346.95
17/09/2019 1321.99
18/09/2019 1319.99
19/09/2019 1302.85
20/09/2019 1376.60
23/09/2019 1526.30
24/09/2019 1492.87
25/09/2019 1461.93
26/09/2019 1481.03
27/09/2019 1472.68
30/09/2019 1467.43
01/10/2019 1466.82
03/10/2019 1452.04
04/10/2019 1444.82
07/10/2019 1408.41
09/10/2019 1420.66
10/10/2019 1420.68
11/10/2019 1432.81
14/10/2019 1428.92
15/10/2019 1433.86
16/10/2019 1425.02
17/10/2019 1426.22
18/10/2019 1447.17
22/10/2019 1455.17
23/10/2019 1431.40
24/10/2019 1443.19
25/10/2019 1430.18
27/10/2019 1433.97
29/10/2019 1454.29
30/10/2019 1478.55
31/10/2019 1475.70
01/11/2019 1462.44
04/11/2019 1457.76
05/11/2019 1442.92
06/11/2019 1453.61
07/11/2019 1438.23
08/11/2019 1432.27
11/11/2019 1416.16
13/11/2019 1399.29
14/11/2019 1388.35
15/11/2019 1377.89
18/11/2019 1375.17
19/11/2019 1368.80
20/11/2019 1382.17
21/11/2019 1403.47
22/11/2019 1379.85
25/11/2019 1380.96
26/11/2019 1367.67
27/11/2019 1333.73
28/11/2019 1341.78
29/11/2019 1334.26
02/12/2019 1333.03
03/12/2019 1318.19
04/12/2019 1291.56
05/12/2019 1297.83
06/12/2019 1293.09
09/12/2019 1284.38
10/12/2019 1276.63
11/12/2019 1265.82
12/12/2019 1277.16
13/12/2019 1298.08
16/12/2019 1309.16
17/12/2019 1315.75
18/12/2019 1318.95
19/12/2019 1314.30
20/12/2019 1318.45
23/12/2019 1313.50
24/12/2019 1308.67
26/12/2019 1287.17
27/12/2019 1294.41
30/12/2019 1301.65
31/12/2019 1299.58
01/01/2020 1310.91
02/01/2020 1334.29
03/01/2020 1335.87
06/01/2020 1320.73
01/01/2021 1325.68
02/01/2021 1294.04
03/01/2021 1314.28
06/01/2021 1327.14
01/01/2022 1335.00
02/01/2022 1323.19
15/01/2020 1326.80
16/01/2020 1324.35
17/01/2020 1311.60
20/01/2020 1312.97
21/01/2020 1306.33
22/01/2020 1300.14
23/01/2020 1329.21
24/01/2020 1353.21
27/01/2020 1354.47
28/01/2020 1344.91
29/01/2020 1366.37
30/01/2020 1364.75
31/01/2020 1370.07
01/02/2020 1329.24
03/02/2020 1286.44
04/02/2020 1297.18
05/02/2020 1312.90
06/02/2020 1317.41
07/02/2020 1301.73
10/02/2020 1283.99
11/02/2020 1291.89
12/02/2020 1290.13
13/02/2020 1290.74
14/02/2020 1297.12
17/02/2020 1285.41
18/02/2020 1276.29
19/02/2020 1282.49
20/02/2020 1281.55
24/02/2020 1261.31
25/02/2020 1247.67
26/02/2020 1219.79
27/02/2020 1207.28
28/02/2020 1178.90
02/03/2020 1183.81
03/03/2020 1174.87
04/03/2020 1175.29
05/03/2020 1179.10
06/03/2020 1145.21
09/03/2020 1094.26
11/03/2020 1110.74
12/03/2020 1032.32
13/03/2020 1001.53
16/03/2020 998.65
17/03/2020 974.73
18/03/2020 931.06
19/03/2020 859.14
20/03/2020 854.10
23/03/2020 745.22
24/03/2020 707.20
25/03/2020 698.45
26/03/2020 807.95
27/03/2020 845.61
30/03/2020 802.54
31/03/2020 806.85
Daily return Price NSEI Daily ret
-0.284% 10792.50 0.0139%
-0.543% 10672.25 -1.1142%
-1.487% 10727.35 0.5163%
-1.486% 10771.80 0.4144%
0.376% 10802.15 0.2818%
-0.699% 10855.15 0.4906%
0.049% 10821.60 -0.3091%
0.713% 10794.95 -0.2463%
-1.663% 10737.60 -0.5313%
-2.304% 10886.80 1.3895%
-0.006% 10890.30 0.0321%
0.802% 10905.20 0.1368%
-0.360% 10906.95 0.0160%
-1.255% 10961.85 0.5033%
-1.347% 10922.75 -0.3567%
-0.234% 10831.50 -0.8354%
-0.358% 10849.80 0.1689%
-0.477% 10780.55 -0.6383%
0.421% 10661.55 -1.1038%
0.948% 10652.20 -0.0877%
-2.265% 10651.80 -0.0038%
0.960% 10830.95 1.6819%
1.168% 10893.65 0.5789%
1.163% 10912.25 0.1707%
-0.847% 10934.35 0.2025%
-0.248% 11062.45 1.1715%
-0.099% 11069.40 0.0628%
-0.306% 10943.60 -1.1365%
-2.623% 10888.80 -0.5007%
-2.322% 10831.40 -0.5271%
0.757% 10746.05 -0.7880%
-1.941% 10724.40 -0.2015%
-0.786% 10640.95 -0.7781%
1.989% 10604.35 -0.3440%
0.484% 10735.45 1.2363%
0.732% 10789.85 0.5067%
1.396% 10791.65 0.0167%
0.424% 10880.10 0.8196%
-0.212% 10835.30 -0.4118%
-0.223% 10806.65 -0.2644%
-0.841% 10792.50 -0.1309%
1.578% 10863.50 0.6579%
 0.403% 10987.45 1.1410%
1.227% 11053.00 0.5966%
-0.661% 11058.20 0.0470%
1.651% 11035.40 -0.2062%
2.219% 11168.05 1.2020%
0.079% 11301.20 1.1922%
-0.219% 11341.70 0.3584%
3.261% 11343.25 0.0137%
-0.591% 11426.85 0.7370%
0.356% 11462.20 0.3094%
0.733% 11532.40 0.6124%
-0.668% 11521.05 -0.0984%
-2.283% 11456.90 -0.5568%
1.203% 11354.25 -0.8960%
2.197% 11483.25 1.1361%
-1.680% 11445.05 -0.3327%
-0.159% 11570.00 1.0917%
0.009% 11669.15 0.8570%
0.231% 11713.20 0.3775%
1.031% 11643.95 -0.5912%
1.397% 11598.00 -0.3946%
0.258% 11665.95 0.5859%
-1.717% 11604.50 -0.5267%
-0.966% 11671.95 0.5812%
0.075% 11584.30 -0.7509%
-0.371% 11596.70 0.1070%
-0.033% 11643.45 0.4031%
0.095% 11690.35 0.4028%
0.298% 11787.15 0.8280%
-1.159% 11752.80 -0.2914%
-0.291% 11594.45 -1.3473%
1.713% 11575.95 -0.1596%
-1.225% 11726.15 1.2975%
-0.176% 11641.80 -0.7193%
-0.972% 11754.65 0.9694%
0.555% 11748.15 -0.0553%
0.664% 11724.75 -0.1992%
-0.679% 11712.25 -0.1066%
-0.488% 11598.25 -0.9733%
0.948% 11497.90 -0.8652%
0.165% 11359.45 -1.2041%
-0.518% 11301.80 -0.5075%
0.586% 11278.90 -0.2026%
-0.173% 11148.20 -1.1588%
-0.553% 11222.05 0.6624%
-0.154% 11157.00 -0.5797%
-2.035% 11257.10 0.8972%
-0.116% 11407.15 1.3329%
1.045% 11828.25 3.6915%
-1.324% 11709.10 -1.0073%
2.735% 11737.90 0.2460%
5.743% 11657.05 -0.6888%
0.919% 11844.10 1.6046%
0.734% 11924.75 0.6809%
3.698% 11928.75 0.0335%
0.801% 11861.10 -0.5671%
3.682% 11945.90 0.7149%
-0.455% 11922.80 -0.1934%
-0.634% 12088.55 1.3902%
-0.362% 12021.65 -0.5534%
0.027% 11843.75 -1.4798%
-0.228% 11870.65 0.2271%
1.057% 11922.70 0.4385%
-2.219% 11965.60 0.3598%
-1.467% 11906.20 -0.4964%
1.160% 11914.05 0.0659%
-0.345% 11823.30 -0.7617%
-1.032% 11672.15 -1.2784%
0.596% 11691.50 0.1658%
0.579% 11691.45 -0.0004%
-1.111% 11831.75 1.2000%
-0.264% 11724.10 -0.9098%
0.150% 11699.65 -0.2085%
1.500% 11796.45 0.8274%
0.849% 11847.55 0.4332%
-0.120% 11841.55 -0.0506%
-0.828% 11788.85 -0.4450%
1.394% 11865.60 0.6510%
0.276% 11910.30 0.3767%
0.370% 11916.75 0.0542%
-0.200% 11946.75 0.2517%
0.014% 11811.15 -1.1350%
1.065% 11558.60 -2.1382%
0.100% 11555.90 -0.0234%
-0.514% 11498.90 -0.4933%
-4.800% 11582.90 0.7305%
1.303% 11552.50 -0.2625%
-0.637% 11588.35 0.3103%
-0.312% 11662.60 0.6407%
-1.766% 11687.50 0.2135%
-1.974% 11596.90 -0.7752%
0.286% 11419.25 -1.5319%
0.929% 11346.20 -0.6397%
-1.327% 11331.05 -0.1335%
-1.822% 11271.30 -0.5273%
-0.760% 11252.15 -0.1699%
-0.188% 11284.30 0.2857%
-0.766% 11189.20 -0.8428%
-0.944% 11085.40 -0.9277%
0.576% 11118.00 0.2941%
-0.911% 10980.00 -1.2412%
0.688% 10997.35 0.1580%
0.066% 10862.60 -1.2253%
-1.790% 10948.25 0.7885%
-0.120% 10855.50 -0.8472%
-1.309% 11032.45 1.6301%
2.816% 11109.65 0.6998%
-0.571% 10925.85 -1.6544%
-1.230% 11029.40 0.9478%
1.851% 11047.80 0.1668%
-3.462% 11053.90 0.0552%
0.054% 11017.00 -0.3338%
0.210% 10918.70 -0.8923%
1.589% 10741.35 -1.6243%
-1.039% 10829.35 0.8193%
-1.855% 11057.85 2.1100%
-1.315% 11105.35 0.4296%
-0.938% 11046.10 -0.5335%
2.474% 10948.30 -0.8854%
3.360% 11023.25 0.6846%
-0.967% 10797.90 -2.0443%
-0.544% 10844.65 0.4330%
-1.335% 10847.90 0.0300%
-1.551% 10946.20 0.9062%
-0.019% 11003.05 0.5194%
1.307% 11035.70 0.2967%
0.563% 10982.80 -0.4794%
1.727% 11075.90 0.8477%
1.444% 11003.50 -0.6537%
-0.450% 10817.60 -1.6895%
-0.614% 10840.65 0.2131%
-0.684% 10704.80 -1.2532%
-1.852% 11274.20 5.3191%
-0.151% 11600.20 2.8916%
-1.298% 11588.20 -0.1034%
 5.660% 11440.20 -1.2772%
10.875% 11571.20 1.1451%
-2.190% 11512.40 -0.5082%
-2.073% 11474.45 -0.3296%
1.307% 11359.90 -0.9983%
-0.564% 11314.00 -0.4041%
-0.357% 11174.75 -1.2308%
-0.041% 11126.40 -0.4327%
-1.008% 11313.30 1.6798%
-0.497% 11234.55 -0.6961%
-2.520% 11305.05 0.6275%
0.870% 11341.15 0.3193%
0.001% 11428.30 0.7684%
0.854% 11464.00 0.3124%
-0.271% 11586.35 1.0673%
0.346% 11661.85 0.6516%
-0.616% 11588.35 -0.6303%
0.084% 11604.10 0.1359%
1.469% 11582.60 -0.1853%
0.553% 11583.90 0.0112%
-1.634% 11582.00 -0.0164%
0.824% 11786.85 1.7687%
-0.901% 11844.10 0.4857%
0.264% 11877.45 0.2816%
1.418% 11890.60 0.1107%
1.668% 11941.30 0.4264%
-0.193% 11917.20 -0.2018%
-0.899% 11966.05 0.4099%
-0.319% 12012.05 0.3844%
-1.018% 11908.15 -0.8650%
0.741% 11913.45 0.0445%
-1.058% 11840.45 -0.6128%
-0.415% 11872.10 0.2673%
-1.124% 11895.45 0.1967%
-1.191% 11884.50 -0.0921%
-0.782% 11940.10 0.4678%
-0.754% 11999.10 0.4941%
-0.198% 11968.40 -0.2558%
-0.463% 11914.40 -0.4512%
0.977% 12073.75 1.3375%
1.541% 12037.70 -0.2986%
-1.683% 12100.70 0.5234%
0.081% 12151.15 0.4169%
-0.963% 12056.05 -0.7826%
-2.482% 12048.20 -0.0651%
 0.603% 11994.20 -0.4482%
-0.560% 12043.20 0.4085%
-0.092% 12018.40 -0.2059%
-1.113% 11921.50 -0.8063%
-2.021% 11937.50 0.1342%
0.486% 11856.80 -0.6760%
-0.365% 11910.15 0.4500%
-0.674% 11971.80 0.5176%
-0.604% 12086.70 0.9598%
-0.846% 12053.95 -0.2710%
0.896% 12165.00 0.9213%
1.638% 12221.65 0.4657%
0.853% 12259.70 0.3113%
0.504% 12271.80 0.0987%
0.243% 12262.75 -0.0737%
-0.353% 12214.55 -0.3931%
0.316% 12126.55 -0.7205%
-0.376% 12245.80 0.9834%
-0.368% 12255.85 0.0821%
-1.643% 12168.45 -0.7131%
0.563% 12147.00 -0.1763%
0.559% 12200.06 0.4368%
-0.159% 12245.80 0.3749%
0.872% 12182.50 -0.5169%
1.783% 12282.20 0.8184%
0.119% 12226.65 -0.4523%
-1.134% 11993.05 -1.9106%
0.375% 12052.95 0.4995%
-2.387% 12025.35 -0.2290%
1.564% 12215.90 1.5846%
0.979% 12256.80 0.3348%
0.592% 12329.55 0.5935%
-0.885% 12362.30 0.2656%
0.272% 12343.30 -0.1537%
-0.185% 12355.50 0.0988%
-0.962% 12352.35 -0.0255%
0.104% 12224.55 -1.0346%
-0.506% 12169.85 -0.4475%
-0.474% 12106.90 -0.5173%
2.236% 12180.35 0.6067%
1.806% 12248.25 0.5575%
0.093% 12119.00 -1.0553%
-0.706% 12055.80 -0.5215%
1.596% 12129.50 0.6113%
-0.118% 12035.80 -0.7725%
 0.390% 11962.10 -0.6123%
-2.980% 11707.90 -2.1250%
-3.220% 11979.65 2.3211%
0.835% 12089.15 0.9141%
1.212% 12137.95 0.4037%
0.343% 12098.35 -0.3263%
-1.190% 12031.50 -0.5526%
-1.363% 12107.90 0.6350%
0.615% 12201.20 0.7706%
-0.136% 12174.65 -0.2176%
0.047% 12113.45 -0.5027%
0.494% 12045.80 -0.5585%
-0.903% 11992.50 -0.4425%
-0.709% 12125.90 1.1124%
0.486% 12080.85 -0.3715%
-0.073% 11829.40 -2.0814%
-1.579% 11797.90 -0.2663%
-1.082% 11678.50 -1.0120%
-2.234% 11633.30 -0.3870%
-1.026% 11201.75 -3.7096%
-2.351% 11132.75 -0.6160%
0.417% 11303.30 1.5320%
-0.755% 11251.00 -0.4627%
0.035% 11269.00 0.1600%
0.324% 10989.45 -2.4807%
-2.874% 10451.45 -4.8956%
-4.449% 10458.40 0.0665%
1.506% 9590.15 -8.3019%
-7.060% 9955.20 3.8065%
-2.983% 9197.40 -7.6121%
-0.288% 8967.05 -2.5045%
-2.395% 8468.80 -5.5565%
-4.480% 8263.45 -2.4248%
-7.725% 8745.45 5.8329%
-0.587% 7610.25 -12.9805%
-12.748% 7801.05 2.5071%
-5.101% 8317.85 6.6247%
-1.238% 8641.45 3.8904%
15.679% 8660.25 0.2176%
4.660% 8281.10 -4.3781%
-5.093% 8597.75 3.8238%
0.537% 8253.80 -4.0005%
Average Daily Return- L&T (2016-2017) -0.1672%
Annualised Return- L&T(2017-2018) -40.6661%
Risk free rate 7.33%
Average Daily Return- Nifty50 -0.0612%
Expected return of the market -25.92543%
Risk Premium -33.25243%
Beta -0.1376
Cost of Equity 2019-2020 11.9020%
Year 2020-2021
PriceDate AveragePrice Daily return Price(NSE) daily return
01/01/2020 1310.91 0.0696% 12182.50 -0.5916%
02/01/2020 1334.29 1.7830% 12282.20 0.8184%
03/01/2020 1335.87 0.1191% 12226.65 -0.4523%
06/01/2020 1320.73 -1.1340% 11993.05 -1.9106%
01/01/2021 1325.68 0.3754% 12052.95 0.4995%
02/01/2021 1294.04 -2.3870% 12025.35 -0.2290%
03/01/2021 1314.28 1.5639% 12215.90 1.5846%
06/01/2021 1327.14 0.9790% 12256.80 0.3348%
01/01/2022 1335.00 0.5922% 12329.55 0.5935%
02/01/2022 1323.19 -0.8847% 12362.30 0.2656%
15/01/2020 1326.80 0.2724% 12343.30 -0.1537%
16/01/2020 1324.35 -0.1845% 12355.50 0.0988%
17/01/2020 1311.60 -0.9624% 12352.35 -0.0255%
20/01/2020 1312.97 0.1042% 12224.55 -1.0346%
21/01/2020 1306.33 -0.5058% 12169.85 -0.4475%
22/01/2020 1300.14 -0.4739% 12106.90 -0.5173%
23/01/2020 1329.21 2.2360% 12180.35 0.6067%
24/01/2020 1353.21 1.8059% 12248.25 0.5575%
27/01/2020 1354.47 0.0928% 12119.00 -1.0553%
28/01/2020 1344.91 -0.7060% 12055.80 -0.5215%
29/01/2020 1366.37 1.5956% 12129.50 0.6113%
30/01/2020 1364.75 -0.1185% 12035.80 -0.7725%
31/01/2020 1370.07 0.3901% 11962.10 -0.6123%
01/02/2020 1329.24 -2.9804% 11707.90 -2.1250%
03/02/2020 1286.44 -3.2200% 11979.65 2.3211%
04/02/2020 1297.18 0.8353% 12089.15 0.9141%
05/02/2020 1312.90 1.2120% 12137.95 0.4037%
06/02/2020 1317.41 0.3429% 12098.35 -0.3263%
07/02/2020 1301.73 -1.1897% 12031.50 -0.5526%
10/02/2020 1283.99 -1.3628% 12107.90 0.6350%
11/02/2020 1291.89 0.6149% 12201.20 0.7706%
12/02/2020 1290.13 -0.1359% 12174.65 -0.2176%
13/02/2020 1290.74 0.0474% 12113.45 -0.5027%
14/02/2020 1297.12 0.4941% 12045.80 -0.5585%
17/02/2020 1285.41 -0.9031% 11992.50 -0.4425%
18/02/2020 1276.29 -0.7089% 12125.90 1.1124%
19/02/2020 1282.49 0.4856% 12080.85 -0.3715%
20/02/2020 1281.55 -0.0731% 11829.40 -2.0814%
24/02/2020 1261.31 -1.5794% 11797.90 -0.2663%
25/02/2020 1247.67 -1.0816% 11678.50 -1.0120%
26/02/2020 1219.79 -2.2343% 11633.30 -0.3870%
27/02/2020 1207.28 -1.0262% 11201.75 -3.7096%
28/02/2020 1178.90 -2.3508% 11132.75 -0.6160%
02/03/2020 1183.81 0.4166% 11303.30 1.5320%
03/03/2020 1174.87 -0.7547% 11251.00 -0.4627%
04/03/2020 1175.29 0.0354% 11269.00 0.1600%
05/03/2020 1179.10 0.3242% 10989.45 -2.4807%
06/03/2020 1145.21 -2.8743% 10451.45 -4.8956%
09/03/2020 1094.26 -4.4488% 10458.40 0.0665%
11/03/2020 1110.74 1.5062% 9590.15 -8.3019%
12/03/2020 1032.32 -7.0602% 9955.20 3.8065%
13/03/2020 1001.53 -2.9831% 9197.40 -7.6121%
16/03/2020 998.65 -0.2879% 8967.05 -2.5045%
17/03/2020 974.73 -2.3951% 8468.80 -5.5565%
18/03/2020 931.06 -4.4797% 8263.45 -2.4248%
19/03/2020 859.14 -7.7246% 8745.45 5.8329%
20/03/2020 854.10 -0.5871% 7610.25 -12.9805%
23/03/2020 745.22 -12.7476% 7801.05 2.5071%
24/03/2020 707.20 -5.1011% 8317.85 6.6247%
25/03/2020 698.45 -1.2384% 8641.45 3.8904%
26/03/2020 807.95 15.6788% 8660.25 0.2176%
27/03/2020 845.61 4.6604% 8281.10 -4.3781%
30/03/2020 802.54 -5.0931% 8597.75 3.8238%
31/03/2020 806.85 0.5374% 8253.80 -4.0005%
01/04/2020 782.06 -3.0730% 8083.80 -2.0597%
03/04/2020 773.33 -1.1157% 8792.20 8.7632%
07/04/2020 804.35 4.0105% 8748.75 -0.4942%
08/04/2020 813.47 1.1346% 9111.90 4.1509%
09/04/2020 816.43 0.3638% 8993.85 -1.2956%
13/04/2020 847.08 3.7543% 8925.30 -0.7622%
15/04/2020 902.16 6.5024% 8992.80 0.7563%
16/04/2020 908.80 0.7359% 9266.75 3.0463%
17/04/2020 927.60 2.0681% 9261.85 -0.0529%
20/04/2020 928.59 0.1068% 8981.45 -3.0275%
21/04/2020 882.81 -4.9302% 9187.30 2.2919%
22/04/2020 866.49 -1.8480% 9313.90 1.3780%
23/04/2020 853.02 -1.5545% 9154.40 -1.7125%
24/04/2020 855.24 0.2594% 9282.30 1.3971%
27/04/2020 863.75 0.9959% 9380.90 1.0622%
28/04/2020 859.19 -0.5282% 9553.35 1.8383%
29/04/2020 869.91 1.2477% 9859.90 3.2088%
30/04/2020 902.78 3.7779% 9293.50 -5.7445%
04/05/2020 853.65 -5.4412% 9205.60 -0.9458%
05/05/2020 850.68 -0.3488% 9270.90 0.7094%
06/05/2020 834.11 -1.9478% 9199.05 -0.7750%
07/05/2020 827.29 -0.8177% 9251.50 0.5702%
08/05/2020 820.16 -0.8616% 9239.20 -0.1329%
11/05/2020 821.97 0.2207% 9196.55 -0.4616%
12/05/2020 810.07 -1.4471% 9383.55 2.0334%
13/05/2020 862.19 6.4334% 9142.75 -2.5662%
14/05/2020 857.63 -0.5283% 9136.85 -0.0645%
15/05/2020 868.05 1.2147% 8823.25 -3.4323%
18/05/2020 827.92 -4.6228% 8879.10 0.6330%
19/05/2020 814.75 -1.5916% 9066.55 2.1111%
20/05/2020 824.37 1.1807% 9106.25 0.4379%
21/05/2020 825.44 0.1300% 9039.25 -0.7358%
22/05/2020 817.03 -1.0183% 9029.05 -0.1128%
26/05/2020 833.46 2.0111% 9314.95 3.1665%
27/05/2020 845.67 1.4643% 9490.10 1.8803%
28/05/2020 892.13 5.4938% 9580.30 0.9505%
29/05/2020 920.49 3.1791% 9826.15 2.5662%
01/06/2020 952.14 3.4384% 9979.10 1.5566%
02/06/2020 935.26 -1.7732% 10061.55 0.8262%
03/06/2020 964.16 3.0905% 10029.10 -0.3225%
04/06/2020 941.67 -2.3330% 10142.15 1.1272%
05/06/2020 950.73 0.9619% 10167.45 0.2495%
08/06/2020 966.82 1.6925% 10046.65 -1.1881%
09/06/2020 961.35 -0.5658% 10116.15 0.6918%
10/06/2020 944.05 -1.7989% 9902.00 -2.1169%
11/06/2020 938.21 -0.6190% 9972.90 0.7160%
12/06/2020 906.73 -3.3550% 9813.70 -1.5963%
15/06/2020 902.43 -0.4740% 9914.00 1.0220%
16/06/2020 900.20 -0.2475% 9881.15 -0.3313%
17/06/2020 888.97 -1.2472% 10091.65 2.1303%
18/06/2020 887.70 -0.1435% 10244.40 1.5136%
19/06/2020 903.43 1.7722% 10311.20 0.6521%
22/06/2020 907.01 0.3962% 10471.00 1.5498%
23/06/2020 948.42 4.5663% 10305.30 -1.5825%
24/06/2020 969.89 2.2639% 10288.90 -0.1591%
25/06/2020 948.77 -2.1782% 10383.00 0.9146%
26/06/2020 957.91 0.9639% 10312.40 -0.6800%
29/06/2020 937.78 -2.1022% 10302.10 -0.0999%
30/06/2020 942.90 0.5458% 10430.05 1.2420%
01/07/2020 923.98 -2.0063% 10551.70 1.1663%
02/07/2020 938.70 1.5934% 10607.35 0.5274%
03/07/2020 948.88 1.0843% 10763.65 1.4735%
06/07/2020 952.88 0.4214% 10799.65 0.3345%
07/07/2020 947.15 -0.6012% 10705.75 -0.8695%
08/07/2020 949.81 0.2811% 10813.45 1.0060%
09/07/2020 944.99 -0.5073% 10768.05 -0.4199%
10/07/2020 937.67 -0.7752% 10802.70 0.3218%
13/07/2020 934.58 -0.3292% 10607.35 -1.8083%
14/07/2020 917.71 -1.8049% 10618.20 0.1023%
15/07/2020 916.47 -0.1353% 10739.95 1.1466%
16/07/2020 912.25 -0.4609% 10901.70 1.5061%
17/07/2020 925.47 1.4491% 11022.20 1.1053%
20/07/2020 922.52 -0.3178% 11162.25 1.2706%
21/07/2020 934.53 1.3011% 11132.60 -0.2656%
22/07/2020 923.38 -1.1926% 11215.45 0.7442%
23/07/2020 923.27 -0.0124% 11194.15 -0.1899%
24/07/2020 904.29 -2.0554% 11131.80 -0.5570%
27/07/2020 905.12 0.0921% 11300.55 1.5159%
28/07/2020 910.05 0.5439% 11202.85 -0.8646%
29/07/2020 930.17 2.2116% 11102.15 -0.8989%
30/07/2020 916.09 -1.5141% 11073.45 -0.2585%
31/07/2020 914.28 -0.1978% 10891.60 -1.6422%
03/08/2020 910.93 -0.3657% 11095.25 1.8698%
04/08/2020 924.71 1.5126% 11101.65 0.0577%
05/08/2020 928.60 0.4205% 11200.15 0.8873%
06/08/2020 927.33 -0.1368% 11214.05 0.1241%
07/08/2020 918.39 -0.9647% 11270.15 0.5003%
10/08/2020 958.23 4.3391% 11322.50 0.4645%
11/08/2020 966.93 0.9077% 11308.40 -0.1245%
12/08/2020 950.82 -1.6663% 11300.45 -0.0703%
13/08/2020 976.81 2.7332% 11178.40 -1.0800%
14/08/2020 1000.06 2.3804% 11247.10 0.6146%
17/08/2020 999.33 -0.0732% 11385.35 1.2292%
18/08/2020 1001.01 0.1681% 11408.40 0.2025%
19/08/2020 1015.06 1.4039% 11312.20 -0.8432%
20/08/2020 996.58 -1.8202% 11371.60 0.5251%
21/08/2020 998.44 0.1861% 11466.45 0.8341%
24/08/2020 995.58 -0.2861% 11472.25 0.0506%
25/08/2020 988.57 -0.7045% 11549.60 0.6742%
26/08/2020 970.56 -1.8219% 11559.25 0.0836%
27/08/2020 973.51 0.3043% 11647.60 0.7643%
28/08/2020 991.12 1.8090% 11387.50 -2.2331%
31/08/2020 963.40 -2.7971% 11470.25 0.7267%
01/09/2020 956.03 -0.7647% 11535.00 0.5645%
02/09/2020 953.18 -0.2983% 11527.45 -0.0655%
03/09/2020 960.74 0.7928% 11333.85 -1.6795%
04/09/2020 948.57 -1.2660% 11355.05 0.1871%
07/09/2020 931.82 -1.7665% 11317.35 -0.3320%
08/09/2020 924.82 -0.7512% 11278.00 -0.3477%
09/09/2020 912.82 -1.2975% 11449.25 1.5184%
10/09/2020 917.72 0.5376% 11464.45 0.1328%
11/09/2020 916.00 -0.1876% 11440.05 -0.2128%
14/09/2020 910.01 -0.6544% 11521.80 0.7146%
15/09/2020 906.18 -0.4208% 11604.55 0.7182%
16/09/2020 917.57 1.2574% 11516.10 -0.7622%
17/09/2020 910.46 -0.7749% 11504.95 -0.0968%
18/09/2020 903.42 -0.7734% 11250.55 -2.2112%
21/09/2020 888.22 -1.6827% 11153.65 -0.8613%
22/09/2020 863.27 -2.8087% 11131.85 -0.1955%
23/09/2020 863.12 -0.0175% 10805.55 -2.9312%
24/09/2020 852.51 -1.2299% 11050.25 2.2646%
25/09/2020 873.22 2.4295% 11227.55 1.6045%
28/09/2020 907.52 3.9282% 11222.40 -0.0459%
29/09/2020 898.68 -0.9739% 11247.55 0.2241%
30/09/2020 895.73 -0.3285% 11416.95 1.5061%
01/10/2020 906.97 1.2545% 11503.35 0.7568%
05/10/2020 900.49 -0.7142% 11662.40 1.3826%
06/10/2020 895.87 -0.5132% 11738.85 0.6555%
07/10/2020 883.57 -1.3727% 11834.60 0.8157%
08/10/2020 883.76 0.0215% 11914.20 0.6726%
09/10/2020 905.68 2.4809% 11930.95 0.1406%
12/10/2020 916.35 1.1771% 11934.50 0.0298%
13/10/2020 902.11 -1.5532% 11971.05 0.3063%
14/10/2020 903.64 0.1690% 11680.35 -2.4284%
15/10/2020 903.88 0.0274% 11762.45 0.7029%
16/10/2020 894.64 -1.0224% 11873.05 0.9403%
19/10/2020 895.75 0.1238% 11896.80 0.2000%
20/10/2020 925.32 3.3007% 11937.65 0.3434%
21/10/2020 921.08 -0.4577% 11896.45 -0.3451%
22/10/2020 933.85 1.3859% 11930.35 0.2850%
23/10/2020 939.81 0.6385% 11767.75 -1.3629%
26/10/2020 950.68 1.1567% 11889.40 1.0338%
27/10/2020 972.90 2.3370% 11729.60 -1.3441%
28/10/2020 982.53 0.9898% 11670.80 -0.5013%
29/10/2020 939.67 -4.3622% 11642.40 -0.2433%
30/10/2020 933.11 -0.6981% 11669.15 0.2298%
02/11/2020 929.25 -0.4138% 11813.50 1.2370%
03/11/2020 944.20 1.6096% 11908.50 0.8042%
04/11/2020 942.27 -0.2049% 12120.30 1.7786%
05/11/2020 953.36 1.1770% 12263.55 1.1819%
06/11/2020 961.77 0.8817% 12461.05 1.6105%
09/11/2020 968.67 0.7178% 12631.10 1.3647%
10/11/2020 1011.13 4.3830% 12749.15 0.9346%
11/11/2020 1044.16 3.2675% 12690.80 -0.4577%
12/11/2020 1066.73 2.1613% 12719.95 0.2297%
13/11/2020 1048.16 -1.7413% 12800.09 0.6300%
14/11/2020 1061.54 1.2769% 12874.20 0.5790%
17/11/2020 1083.31 2.0511% 12938.25 0.4975%
18/11/2020 1128.92 4.2099% 12771.70 -1.2873%
19/11/2020 1145.62 1.4791% 12859.05 0.6839%
20/11/2020 1137.94 -0.6697% 12926.45 0.5241%
23/11/2020 1132.87 -0.4462% 13055.15 0.9956%
24/11/2020 1135.80 0.2591% 12858.40 -1.5071%
25/11/2020 1124.96 -0.9542% 12987.00 1.0001%
26/11/2020 1116.91 -0.7164% 12968.95 -0.1390%
27/11/2020 1124.39 0.6701% 13109.05 1.0803%
01/12/2020 1120.52 -0.3440% 13113.75 0.0359%
02/12/2020 1116.04 -0.4000% 13133.90 0.1537%
03/12/2020 1125.88 0.8815% 13258.55 0.9491%
04/12/2020 1148.32 1.9928% 13355.75 0.7331%
07/12/2020 1161.99 1.1907% 13392.95 0.2785%
08/12/2020 1166.41 0.3806% 13529.10 1.0166%
09/12/2020 1176.45 0.8605% 13478.30 -0.3755%
10/12/2020 1181.63 0.4402% 13513.85 0.2638%
11/12/2020 1200.12 1.5649% 13558.15 0.3278%
14/12/2020 1234.67 2.8788% 13567.85 0.0715%
15/12/2020 1234.66 -0.0002% 13682.70 0.8465%
16/12/2020 1263.82 2.3613% 13740.70 0.4239%
17/12/2020 1271.38 0.5986% 13760.55 0.1445%
18/12/2020 1285.06 1.0758% 13328.40 -3.1405%
21/12/2020 1279.26 -0.4517% 13466.30 1.0346%
22/12/2020 1242.46 -2.8767% 13601.10 1.0010%
23/12/2020 1262.03 1.5758% 13749.25 1.0893%
24/12/2020 1265.23 0.2528% 13873.20 0.9015%
28/12/2020 1281.96 1.3223% 13932.60 0.4282%
29/12/2020 1281.22 -0.0573% 13981.95 0.3542%
30/12/2020 1282.31 0.0852% 13981.75 -0.0014%
31/12/2020 1293.95 0.9076% 13982.03 0.0020%
01/01/2021 1294.82 0.0674% 13985.00 0.0212%
1/1/2021 1266.27 -2.2053% 14018.50 0.2395%
1/4/2021 1283.45 1.3570% 14132.90 0.8161%
1/5/2021 1275.35 -0.6314% 14199.50 0.4712%
1/6/2021 1282.86 0.5894% 14146.25 -0.3750%
1/7/2021 1307.22 1.8988% 14137.35 -0.0629%
1/8/2021 1340.86 2.5729% 14347.25 1.4847%
1/11/2021 1318.01 -1.7038% 14484.75 0.9584%
1/12/2021 1317.82 -0.0148% 14563.45 0.5433%
1/13/2021 1320.45 0.2000% 14564.85 0.0096%
1/14/2021 1343.98 1.7819% 14595.60 0.2111%
1/15/2021 1322.06 -1.6308% 14433.70 -1.1092%
1/18/2021 1304.39 -1.3366% 14281.30 -1.0559%
1/19/2021 1337.39 2.5298% 14521.15 1.6795%
1/20/2021 1349.89 0.9344% 14644.70 0.8508%
1/21/2021 1338.81 -0.8209% 14590.35 -0.3711%
1/22/2021 1329.83 -0.6709% 14371.90 -1.4972%
1/25/2021 1329.04 -0.0587% 14238.90 -0.9254%
1/27/2021 1327.63 -0.1065% 13967.50 -1.9060%
1/28/2021 1313.47 -1.0663% 13817.55 -1.0736%
1/29/2021 1303.07 -0.7916% 13634.60 -1.3240%
2/1/2021 1414.52 8.5525% 14281.20 4.7424%
2/2/2021 1484.18 4.9246% 14647.85 2.5674%
2/3/2021 1492.33 0.5493% 14789.95 0.9701%
2/4/2021 1493.55 0.0818% 14895.65 0.7147%
2/5/2021 1480.57 -0.8694% 14924.25 0.1920%
2/8/2021 1515.03 2.3277% 15115.80 1.2835%
2/9/2021 1529.33 0.9441% 15109.30 -0.0430%
2/10/2021 1516.06 -0.8682% 15106.50 -0.0185%
2/11/2021 1494.24 -1.4393% 15173.30 0.4422%
2/12/2021 1485.30 -0.5978% 15163.30 -0.0659%
2/15/2021 1501.22 1.0714% 15314.70 0.9985%
2/16/2021 1512.74 0.7674% 15313.45 -0.0082%
2/17/2021 1511.66 -0.0710% 15208.90 -0.6827%
2/18/2021 1488.47 -1.5339% 15118.95 -0.5914%
2/19/2021 1473.05 -1.0363% 14981.75 -0.9075%
2/22/2021 1417.79 -3.7513% 14675.70 -2.0428%
2/23/2021 1451.08 2.3482% 14707.80 0.2187%
2/24/2021 1490.43 2.7114% 14982.00 1.8643%
2/25/2021 1470.75 -1.3199% 15097.35 0.7699%
2/26/2021 1408.32 -4.2451% 14529.15 -3.7636%
3/1/2021 1437.95 2.1040% 14761.55 1.5995%
3/2/2021 1450.45 0.8691% 14919.10 1.0673%
3/3/2021 1461.43 0.7572% 15245.60 2.1885%
3/4/2021 1427.94 -2.2914% 15080.75 -1.0813%
3/5/2021 1428.87 0.0650% 14938.10 -0.9459%
3/8/2021 1479.30 3.5291% 14956.20 0.1212%
3/9/2021 1472.56 -0.4554% 15098.40 0.9508%
3/10/2021 1488.08 1.0542% 15174.80 0.5060%
3/12/2021 1478.13 -0.6692% 15030.95 -0.9480%
3/15/2021 1448.59 -1.9980% 14929.50 -0.6749%
3/16/2021 1427.16 -1.4794% 14910.45 -0.1276%
3/17/2021 1403.59 -1.6521% 14721.30 -1.2686%
3/18/2021 1394.26 -0.6643% 14557.85 -1.1103%
3/19/2021 1377.81 -1.1799% 14744.00 1.2787%
3/22/2021 1366.88 -0.7936% 14736.40 -0.0515%
3/23/2021 1371.07 0.3071% 14814.75 0.5317%
3/24/2021 1336.71 -2.5065% 14549.40 -1.7911%
3/25/2021 1338.61 0.1424% 14324.90 -1.5430%
3/26/2021 1365.17 1.9838% 14507.30 1.2733%
3/30/2021 1389.82 1.8058% 14845.10 2.3285%
3/31/2021 1385.28 -0.3267% 14690.70 -1.0401%
Average Daily Return- L&T (2020-2021) 0.0441%
Annualised Return- L&T(2020-2021) 15.0014%
India 10 Year Bond Yield (avg of 12 months) 6.85%
Average Daily Return- Nifty50 0.0752%
Expected Market return 27.0163%
Risk Premium 20.1653%
Beta -0.0211
Cost of Equity 2021-2022 6.4258%
PriceDate AveragePrice Daily return price(NSE) Daily return
01/01/2021 1294.8225 0.0061 1266.2679 1.6276%
04/01/2021 1313.3842 0.0143 1283.4508 1.3570%
05/01/2021 1303.6797 -0.0074 1275.3475 -0.6314%
06/01/2021 1318.0136 0.0110 1282.8651 0.5895%
07/01/2021 1339.7901 0.0165 1307.2238 1.8988%
08/01/2021 1370.0084 0.0226 1340.8575 2.5729%
11/01/2021 1355.0904 -0.0109 1318.0121 -1.7038%
12/01/2021 1353.1636 -0.0014 1317.8169 -0.0148%
13/01/2021 1355.9820 0.0021 1320.4528 0.2000%
14/01/2021 1375.5923 0.0145 1343.9818 1.7819%
15/01/2021 1362.7605 -0.0093 1322.0637 -1.6308%
18/01/2021 1340.1508 -0.0166 1304.3926 -1.3366%
19/01/2021 1367.1700 0.0202 1337.3917 2.5298%
20/01/2021 1382.8689 0.0115 1349.8884 0.9344%
21/01/2021 1384.6037 0.0013 1338.8074 -0.8209%
22/01/2021 1359.0405 -0.0185 1329.8253 -0.6709%
25/01/2021 1374.7882 0.0116 1329.0443 -0.0587%
27/01/2021 1362.2016 -0.0092 1327.6287 -0.1065%
28/01/2021 1351.0624 -0.0082 1313.4723 -1.0663%
29/01/2021 1339.9852 -0.0082 1303.0746 -0.7916%
01/02/2021 1405.4569 0.0489 1414.5198 8.5525%
02/02/2021 1533.2667 0.0909 1484.1792 4.9246%
03/02/2021 1538.5299 0.0034 1492.3314 0.5493%
04/02/2021 1535.3896 -0.0020 1493.5518 0.0818%
05/02/2021 1528.8463 -0.0043 1480.5669 -0.8694%
08/02/2021 1552.3670 0.0154 1515.0304 2.3277%
09/02/2021 1561.7538 0.0060 1529.3333 0.9441%
10/02/2021 1547.9939 -0.0088 1516.0555 -0.8682%
11/02/2021 1537.0187 -0.0071 1494.2351 -1.4393%
12/02/2021 1529.8384 -0.0047 1485.3019 -0.5978%
15/02/2021 1534.3381 0.0029 1501.2157 1.0714%
16/02/2021 1557.3742 0.0150 1512.7361 0.7674%
17/02/2021 1553.5454 -0.0025 1511.6621 -0.0710%
18/02/2021 1531.5863 -0.0141 1488.4749 -1.5339%
19/02/2021 1526.0163 -0.0036 1473.0493 -1.0363%
22/02/2021 1464.4002 -0.0404 1417.7904 -3.7513%
23/02/2021 1485.0091 0.0141 1451.0825 2.3482%
24/02/2021 1510.3521 0.0171 1490.4275 2.7114%
25/02/2021 1517.2521 0.0046 1470.7550 -1.3199%
26/02/2021 1457.2055 -0.0396 1408.3203 -4.2451%
01/03/2021 1466.7778 0.0066 1437.9511 2.1040%
02/03/2021 1479.2218 0.0085 1450.4478 0.8691%
03/03/2021 1493.4885 0.0096 1461.4313 0.7573%
04/03/2021 1467.2862 -0.0175 1427.9440 -2.2914%
05/03/2021 1461.1328 -0.0042 1428.8715 0.0650%
08/03/2021 1510.8164 0.0340 1479.2975 3.5291%
09/03/2021 1511.8970 0.0007 1472.5612 -0.4554%
10/03/2021 1524.4853 0.0083 1488.0844 1.0542%
12/03/2021 1542.9862 0.0121 1478.1261 -0.6692%
15/03/2021 1489.6412 -0.0346 1448.5929 -1.9980%
16/03/2021 1470.7640 -0.0127 1427.1631 -1.4794%
17/03/2021 1460.7263 -0.0068 1403.5852 -1.6521%
18/03/2021 1444.1069 -0.0114 1394.2614 -0.6643%
19/03/2021 1404.0162 -0.0278 1377.8108 -1.1799%
22/03/2021 1400.9766 -0.0022 1366.8762 -0.7936%
23/03/2021 1406.8641 0.0042 1371.0741 0.3071%
24/03/2021 1375.8207 -0.0221 1336.7083 -2.5065%
25/03/2021 1374.9083 -0.0007 1338.6119 0.1424%
26/03/2021 1399.2164 0.0177 1365.1676 1.9838%
30/03/2021 1411.4408 0.0087 1389.8193 1.8058%
31/03/2021 1421.2724 0.0070 1385.2794 -0.3267%
01/04/2021 1434.8951 0.0096 1410.3705 1.8113%
05/04/2021 1402.2274 -0.0228 1370.5372 -2.8243%
06/04/2021 1403.5363 0.0009 1367.8036 -0.1995%
07/04/2021 1407.4566 0.0028 1370.8790 0.2248%
08/04/2021 1422.8880 0.0110 1385.5236 1.0683%
09/04/2021 1406.3516 -0.0116 1370.8301 -1.0605%
12/04/2021 1349.5734 -0.0404 1313.2770 -4.1984%
13/04/2021 1368.4623 0.0140 1341.1504 2.1224%
15/04/2021 1369.0756 0.0004 1342.0780 0.0692%
16/04/2021 1373.1108 0.0029 1326.9452 -1.1276%
19/04/2021 1326.2741 -0.0341 1279.3990 -3.5831%
20/04/2021 1328.9124 0.0020 1299.9503 1.6063%
22/04/2021 1323.5246 -0.0041 1305.1249 0.3981%
23/04/2021 1329.3843 0.0044 1291.5542 -1.0398%
26/04/2021 1334.9316 0.0042 1304.2461 0.9827%
27/04/2021 1370.4490 0.0266 1347.9358 3.3498%
28/04/2021 1383.5431 0.0096 1343.2983 -0.3440%
29/04/2021 1366.3975 -0.0124 1326.4572 -1.2537%
30/04/2021 1349.7427 -0.0122 1308.6882 -1.3396%
03/05/2021 1335.5659 -0.0105 1310.6898 0.1529%
04/05/2021 1339.1253 0.0027 1305.9058 -0.3650%
05/05/2021 1335.7294 -0.0025 1306.9310 0.0785%
06/05/2021 1342.4899 0.0051 1308.1514 0.0934%
07/05/2021 1347.6334 0.0038 1310.8849 0.2090%
10/05/2021 1380.5518 0.0244 1361.9458 3.8951%
11/05/2021 1388.1277 0.0055 1350.8159 -0.8172%
12/05/2021 1405.1054 0.0122 1352.4757 0.1229%
14/05/2021 1398.9374 -0.0044 1381.9600 2.1800%
17/05/2021 1392.5069 -0.0046 1353.8912 -2.0311%
18/05/2021 1411.2485 0.0135 1383.7174 2.2030%
19/05/2021 1415.2855 0.0029 1370.1956 -0.9772%
20/05/2021 1415.4250 0.0001 1376.3463 0.4489%
21/05/2021 1416.9471 0.0011 1384.4496 0.5888%
24/05/2021 1444.7437 0.0196 1409.0525 1.7771%
25/05/2021 1450.3657 0.0039 1416.5699 0.5335%
26/05/2021 1466.8011 0.0113 1438.0000 1.5128%
27/05/2021 1475.8172 0.0061 1447.7141 0.6755%
28/05/2021 1484.3047 0.0058 1443.0767 -0.3203%
31/05/2021 1466.5549 -0.0120 1432.9231 -0.7036%
01/06/2021 1478.1774 0.0079 1439.7085 0.4735%
02/06/2021 1464.4708 -0.0093 1436.1938 -0.2441%
03/06/2021 1492.9637 0.0195 1475.0507 2.7055%
04/06/2021 1535.2263 0.0283 1501.1180 1.7672%
07/06/2021 1559.6669 0.0159 1520.8883 1.3170%
08/06/2021 1566.8499 0.0046 1512.4432 -0.5553%
09/06/2021 1528.3363 -0.0246 1483.3005 -1.9269%
10/06/2021 1522.9348 -0.0035 1483.6909 0.0263%
11/06/2021 1510.6869 -0.0080 1467.8261 -1.0693%
14/06/2021 1503.4048 -0.0048 1479.8346 0.8181%
15/06/2021 1517.7471 0.0095 1475.0020 -0.3266%
16/06/2021 1498.9485 -0.0124 1455.5734 -1.3172%
17/06/2021 1491.6135 -0.0049 1452.3027 -0.2247%
18/06/2021 1474.9739 -0.0112 1441.0265 -0.7764%
21/06/2021 1457.7033 -0.0117 1432.2886 -0.6064%
22/06/2021 1495.7114 0.0261 1463.6768 2.1915%
23/06/2021 1490.7693 -0.0033 1444.1995 -1.3307%
24/06/2021 1503.5795 0.0086 1468.4119 1.6765%
25/06/2021 1520.8861 0.0115 1487.7427 1.3164%
28/06/2021 1517.1160 -0.0025 1478.5653 -0.6169%
29/06/2021 1515.6937 -0.0009 1475.0996 -0.2344%
30/06/2021 1507.5493 -0.0054 1464.9949 -0.6850%
01/07/2021 1489.2295 -0.0122 1456.9402 -0.5498%
02/07/2021 1485.7398 -0.0023 1450.4478 -0.4456%
05/07/2021 1506.2228 0.0138 1472.2194 1.5010%
06/07/2021 1509.4881 0.0022 1469.8275 -0.1625%
07/07/2021 1511.5736 0.0014 1480.5179 0.7273%
08/07/2021 1506.7670 -0.0032 1465.1411 -1.0386%
09/07/2021 1493.1565 -0.0090 1464.0673 -0.0733%
12/07/2021 1504.4125 0.0075 1465.1901 0.0767%
13/07/2021 1510.7315 0.0042 1477.7355 0.8562%
14/07/2021 1537.9159 0.0180 1508.0986 2.0547%
15/07/2021 1605.5759 0.0440 1571.2167 4.1853%
16/07/2021 1611.9621 0.0040 1580.3940 0.5841%
19/07/2021 1618.6958 0.0042 1571.4609 -0.5652%
20/07/2021 1598.8725 -0.0122 1552.6669 -1.1960%
22/07/2021 1623.7152 0.0155 1603.2396 3.2572%
23/07/2021 1620.0159 -0.0023 1573.5599 -1.8512%
26/07/2021 1606.3130 -0.0085 1559.7451 -0.8779%
27/07/2021 1605.1911 -0.0007 1570.1428 0.6666%
28/07/2021 1585.5346 -0.0122 1574.0428 0.2484%
29/07/2021 1596.4793 0.0069 1575.8201 0.1129%
30/07/2021 1605.5862 0.0057 1581.2012 0.3415%
02/08/2021 1612.0786 0.0040 1593.5431 0.7805%
03/08/2021 1625.5792 0.0084 1613.6852 1.2640%
04/08/2021 1627.5627 0.0012 1602.6761 -0.6822%
05/08/2021 1622.0598 -0.0034 1606.8231 0.2588%
06/08/2021 1618.7670 -0.0020 1589.9886 -1.0477%
09/08/2021 1605.7327 -0.0081 1577.2517 -0.8011%
10/08/2021 1593.7667 -0.0075 1568.3655 -0.5634%
11/08/2021 1577.9496 -0.0099 1563.2808 -0.3242%
12/08/2021 1612.9120 0.0222 1602.9230 2.5358%
13/08/2021 1658.6134 0.0283 1647.3047 2.7688%
16/08/2021 1661.9567 0.0020 1635.1602 -0.7372%
17/08/2021 1643.4882 -0.0111 1618.0295 -1.0476%
18/08/2021 1644.3733 0.0005 1612.2041 -0.3600%
20/08/2021 1600.8787 -0.0265 1573.4504 -2.4038%
23/08/2021 1592.6777 -0.0051 1560.7629 -0.8063%
24/08/2021 1599.0143 0.0040 1585.4962 1.5847%
25/08/2021 1601.7925 0.0017 1573.6479 -0.7473%
26/08/2021 1593.2326 -0.0053 1575.5732 0.1223%
27/08/2021 1644.6813 0.0323 1617.3877 2.6539%
30/08/2021 1666.8644 0.0135 1639.1096 1.3430%
31/08/2021 1666.5117 -0.0002 1651.0565 0.7289%
01/09/2021 1696.4681 0.0180 1665.0771 0.8492%
02/09/2021 1693.9317 -0.0015 1664.8795 -0.0119%
03/09/2021 1686.3423 -0.0045 1670.1125 0.3143%
06/09/2021 1698.6452 0.0073 1672.7784 0.1596%
07/09/2021 1687.9701 -0.0063 1660.4364 -0.7378%
08/09/2021 1672.9213 -0.0089 1645.4781 -0.9009%
09/09/2021 1669.8584 -0.0018 1648.9338 0.2100%
13/09/2021 1670.3407 0.0003 1650.5629 0.0988%
14/09/2021 1689.2844 0.0113 1675.0000 1.4805%
15/09/2021 1715.0827 0.0153 1695.2902 1.2114%
16/09/2021 1721.9109 0.0040 1699.4865 0.2475%
17/09/2021 1725.0868 0.0018 1694.5002 -0.2934%
20/09/2021 1715.8706 -0.0053 1682.8000 -0.6905%
21/09/2021 1710.2905 -0.0033 1699.1409 0.9710%
22/09/2021 1717.9157 0.0045 1689.2673 -0.5811%
23/09/2021 1757.7512 0.0232 1747.3237 3.4368%
24/09/2021 1782.4008 0.0140 1746.3859 -0.0537%
27/09/2021 1749.7238 -0.0183 1717.6044 -1.6481%
28/09/2021 1737.8033 -0.0068 1715.1854 -0.1408%
29/09/2021 1728.0266 -0.0056 1699.2396 -0.9297%
30/09/2021 1712.7281 -0.0089 1681.4177 -1.0488%
01/10/2021 1697.7684 -0.0087 1675.4443 -0.3553%
04/10/2021 1712.9562 0.0089 1693.5623 1.0814%
05/10/2021 1723.1288 0.0059 1694.9939 0.0845%
06/10/2021 1712.5936 -0.0061 1673.6178 -1.2611%
07/10/2021 1713.8385 0.0007 1690.7976 1.0265%
08/10/2021 1728.7655 0.0087 1705.0651 0.8438%
11/10/2021 1727.9432 -0.0005 1695.1914 -0.5791%
12/10/2021 1708.8279 -0.0111 1696.4750 0.0757%
13/10/2021 1750.0373 0.0241 1729.8971 1.9701%
14/10/2021 1795.6241 0.0260 1766.6760 2.1261%
18/10/2021 1795.0528 -0.0003 1765.8367 -0.0475%
19/10/2021 1848.3800 0.0297 1822.7085 3.2207%
20/10/2021 1825.7418 -0.0122 1783.8560 -2.1316%
21/10/2021 1804.4622 -0.0117 1782.9180 -0.0526%
22/10/2021 1804.7870 0.0002 1769.5887 -0.7476%
25/10/2021 1792.4485 -0.0068 1761.5912 -0.4519%
26/10/2021 1793.6576 0.0007 1773.5381 0.6782%
27/10/2021 1797.5438 0.0022 1761.9861 -0.6514%
28/10/2021 1834.1588 0.0204 1791.3105 1.6643%
29/10/2021 1789.4493 -0.0244 1744.3124 -2.6237%
01/11/2021 1779.0873 -0.0058 1772.6495 1.6245%
02/11/2021 1810.6011 0.0177 1792.6929 1.1307%
03/11/2021 1889.2790 0.0435 1865.6090 4.0674%
04/11/2021 1909.4767 0.0107 1884.8131 1.0294%
08/11/2021 1928.2733 0.0098 1900.2159 0.8172%
09/11/2021 1944.2754 0.0083 1919.0250 0.9898%
10/11/2021 1945.4102 0.0006 1925.4922 0.3370%
11/11/2021 1959.7721 0.0074 1907.2754 -0.9461%
12/11/2021 1946.2607 -0.0069 1935.1682 1.4624%
15/11/2021 1955.0037 0.0045 1922.4314 -0.6582%
16/11/2021 1955.5148 0.0003 1930.5771 0.4237%
17/11/2021 1962.7551 0.0037 1928.2074 -0.1227%
18/11/2021 1910.7574 -0.0265 1873.0143 -2.8624%
22/11/2021 1866.3668 -0.0232 1840.9252 -1.7132%
23/11/2021 1874.9407 0.0046 1862.4989 1.1719%
24/11/2021 1881.6452 0.0036 1838.9504 -1.2643%
25/11/2021 1850.8987 -0.0163 1826.5098 -0.6765%
26/11/2021 1797.9497 -0.0286 1755.6670 -3.8786%
29/11/2021 1772.4272 -0.0142 1744.9048 -0.6130%
30/11/2021 1768.6465 -0.0021 1742.4364 -0.1415%
01/12/2021 1783.7379 0.0085 1763.4177 1.2041%
02/12/2021 1779.0134 -0.0026 1766.5773 0.1792%
03/12/2021 1819.2834 0.0226 1778.4749 0.6735%
06/12/2021 1798.7092 -0.0113 1760.1101 -1.0326%
07/12/2021 1794.9212 -0.0021 1775.3647 0.8667%
08/12/2021 1829.6324 0.0193 1801.9740 1.4988%
09/12/2021 1858.9047 0.0160 1856.0317 2.9999%
10/12/2021 1876.6479 0.0095 1849.7126 -0.3405%
13/12/2021 1871.6563 -0.0027 1837.9631 -0.6352%
14/12/2021 1860.5810 -0.0059 1842.1100 0.2256%
15/12/2021 1880.4065 0.0107 1857.0192 0.8094%
16/12/2021 1880.4722 0.0000 1850.2063 -0.3669%
17/12/2021 1847.7200 -0.0174 1823.7451 -1.4302%
20/12/2021 1794.2056 -0.0290 1776.5989 -2.5851%
21/12/2021 1831.6272 0.0209 1804.4424 1.5672%
22/12/2021 1855.6150 0.0131 1847.3430 2.3775%
23/12/2021 1874.3561 0.0101 1854.6987 0.3982%
24/12/2021 1860.3963 -0.0074 1835.8896 -1.0141%
27/12/2021 1863.4026 0.0016 1842.6036 0.3657%
28/12/2021 1898.3045 0.0187 1875.4827 1.7844%
29/12/2021 1899.0000 0.0004 1870.8914 -0.2448%
30/12/2021 1888.0637 -0.0058 1861.8571 -0.4829%
31/12/2021 1898.1578 0.0053 1871.9282 0.5409%
03/01/2022 1923.5477 0.0134 1898.5374 1.4215%
04/01/2022 1930.7134 0.0037 1913.0515 0.7645%
05/01/2022 1939.8761 0.0047 1923.9618 0.5703%
06/01/2022 1931.2374 -0.0045 1900.1665 -1.2368%
07/01/2022 1911.4766 -0.0102 1880.8143 -1.0184%
10/01/2022 1932.0129 0.0107 1928.4049 2.5303%
11/01/2022 1957.2947 0.0131 1936.3531 0.4122%
12/01/2022 1972.6841 0.0079 1949.2380 0.6654%
13/01/2022 2000.9439 0.0143 1992.8793 2.2389%
14/01/2022 2038.3222 0.0187 2018.8961 1.3055%
17/01/2022 2058.2443 0.0098 2043.2343 1.2055%
18/01/2022 2045.0562 -0.0064 1996.6311 -2.2809%
19/01/2022 2011.2501 -0.0165 1995.3477 -0.0643%
20/01/2022 2002.7646 -0.0042 1978.1676 -0.8610%
21/01/2022 1965.5605 -0.0186 1931.3176 -2.3684%
24/01/2022 1913.6299 -0.0264 1875.8776 -2.8706%
25/01/2022 1899.5152 -0.0074 1900.9564 1.3369%
27/01/2022 1896.7892 -0.0014 1886.6891 -0.7505%
28/01/2022 1922.6129 0.0136 1873.5574 -0.6960%
31/01/2022 1900.7708 -0.0114 1885.0599 0.6139%
01/02/2022 1956.0404 0.0291 1965.3320 4.2583%
02/02/2022 1986.6226 0.0156 1957.6306 -0.3919%
03/02/2022 1947.7001 -0.0196 1909.2008 -2.4739%
04/02/2022 1944.4783 -0.0017 1923.3199 0.7395%
07/02/2022 1895.3209 -0.0253 1860.6722 -3.2573%
08/02/2022 1867.7712 -0.0145 1851.8848 -0.4723%
09/02/2022 1887.4332 0.0105 1864.9180 0.7038%
10/02/2022 1901.7064 0.0076 1876.9636 0.6459%
11/02/2022 1866.8480 -0.0183 1847.5898 -1.5650%
14/02/2022 1815.9098 -0.0273 1776.2533 -3.8611%
15/02/2022 1845.3609 0.0162 1852.3292 4.2829%
16/02/2022 1858.2569 0.0070 1837.1732 -0.8182%
17/02/2022 1870.2594 0.0065 1845.0720 0.4299%
18/02/2022 1886.3404 0.0086 1859.2899 0.7706%
21/02/2022 1868.3257 -0.0096 1840.3821 -1.0169%
22/02/2022 1828.7303 -0.0212 1821.1287 -1.0462%
23/02/2022 1831.3572 0.0014 1797.2841 -1.3093%
24/02/2022 1776.3181 -0.0301 1735.1300 -3.4582%
25/02/2022 1781.8406 0.0031 1754.5809 1.1210%
28/02/2022 1798.4030 0.0093 1793.7789 2.2340%
02/03/2022 1788.6233 -0.0054 1761.9366 -1.7752%
03/03/2022 1770.6590 -0.0100 1730.1439 -1.8044%
04/03/2022 1718.5619 -0.0294 1690.1066 -2.3141%
07/03/2022 1627.9306 -0.0527 1613.7839 -4.5158%
08/03/2022 1627.7896 -0.0001 1637.5298 1.4714%
09/03/2022 1679.8788 0.0320 1669.5695 1.9566%
10/03/2022 1733.5805 0.0320 1706.3485 2.2029%
11/03/2022 1726.7250 -0.0040 1706.7928 0.0260%
14/03/2022 1737.4072 0.0062 1724.6639 1.0471%
15/03/2022 1747.4299 0.0058 1721.4056 -0.1889%
16/03/2022 1757.1190 0.0055 1733.9945 0.7313%
17/03/2022 1789.5040 0.0184 1765.2937 1.8050%
21/03/2022 1765.9059 -0.0132 1734.0933 -1.7674%
22/03/2022 1746.7821 -0.0108 1751.6189 1.0107%
23/03/2022 1771.6665 0.0142 1744.9048 -0.3833%
24/03/2022 1768.3364 -0.0019 1749.1505 0.2433%
25/03/2022 1754.2417 -0.0080 1728.9590 -1.1544%
28/03/2022 1739.1444 -0.0086 1719.5791 -0.5425%
29/03/2022 1740.8143 0.0010 1724.5653 0.2900%
30/03/2022 1767.4781 0.0153 1751.1744 1.5429%
Average Daily Return- L&T (2020-2021)
Annualised Return- L&T(2020-2021)
India 10 Year Bond Yield (avg of 12 months)
Average Daily Return- Nifty50
Expected Market return
Risk Premium
Beta
Cost of Equity 2021-2022
 0.1147%
43.8211%
6.84%
0.1238%
48.2215%
41.3784%
0.7952
39.7474%
Cost of term loans
2016-2017
Sr No. Loan outstanding as at 31.3.18 (cr)
1 1288.32
2 642.97
3 323.96
4 129.51
5 162.14
6 157.56
7 203.87
8 452.61
9 549.57
10 193.22
11 75.61
12 162.13
Total
2017-2018
Sr No. Loan outstanding as at 31.3.18 (cr)
1 326.21
2 38.04
3 163.36
4 1301.68
5 650.83
Total

2018-2019
Sr No. Loan outstanding as at 31.3.19 (cr)
1 1382.59
2 691.28
3 694.19
4 31.79
5 58.88
Total

2019-2020
Sr No. Loan outstanding as at 31.3.20 (cr)
1 556.02
2 31.79
3 58.88
4 189.33
Total

2020-2021
Sr No. Loan outstanding as at 31.3.21 (cr)
1 1087.56
2 52.99
3 28.61
4 730.86
Total

2021-2022
Sr No. Loan outstanding as at 31.3.22 (cr)
1 1128.86
2 541.93
3 133.46
4 133.46
5 41.22
6 22.26
Total
Interest payable spread Interest effective tax rate
USD LIBOR+spread 0% 0.0179 0.1930
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%
USD LIBOR+spread 0% 1.788% 19.30%

Interest payable spread Interest effective tax rate

USD LIBOR+spread 0% 2.759% 34.61%
USD LIBOR+spread 0% 2.759% 34.61%
USD LIBOR+spread 0% 2.759% 34.61%
USD LIBOR+spread 0% 2.759% 34.61%
USD LIBOR+spread 0% 2.759% 34.61%

Interest payable spread Interest effective tax rate

USD LIBOR+spread 0% 2.371% 34.94%
USD LIBOR+spread 0% 2.371% 34.94%
USD LIBOR+spread 0% 2.371% 34.94%
8.4% pa payable monthly 0% 8.400% 34.94%
9% pa payable monthly 0% 9.000% 34.94%

Interest payable spread Interest effective tax rate

USD LIBOR+spread 0% 0.766% 25.14%
8.4% p.a payable monthly 0% 8.4% 25.14%
9% p.a payable monthly 0% 9.0% 25.14%
USD LIBOR+spread 0% 0.766% 25.14%
Interest payable spread Interest effective tax rate
USD LIBOR+spread 0% 0.299% 25.17%
9% pa payable monthly 0% 9.0% 25.17%
8.4% pa payable monthly 0% 8.4% 25.17%
USD LIBOR+spread 0% 0.299% 25.17%

Interest payable spread Interest effective tax rate

USD LIBOR+spread 0% 2.526% 25.17%
USD LIBOR+spread 0% 2.526% 25.17%
USD LIBOR+spread 0% 2.526% 25.17%
USD LIBOR+spread 0% 2.526% 25.17%
9% pa payable monthly 0% 9.000% 25.17%
8.4% pa payable monthly 0% 8.400% 25.17%
cost of term loans
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
1.4429%
17.3150%

cost of term loans Note: 1. as per CRISIL ratings, L&T group was rated AAA company with defau
1.8041% 2. USD LIBOR rates picked from www.globalrates.com
1.8041% 3.USD LIBOR for year 12-20 taken as the 12 month maturity rate of USD LIBOR
1.8041% 4. Effective tax rates extracted from annual reports
1.8041%
1.8041%
9.0206%

cost of term loans

1.5426%
1.5426%
1.5426%
5.4650%
0.058554
15.9482%

cost of term loans

0.5734%
6.2882%
6.7374%
0.5734%
 14.172%

cost of term loans

0.2237%
6.7347%
6.2857%
0.2237%
13.4679%

cost of term loans

1.8902%
1.8902%
1.8902%
1.8902%
6.7347%
6.2857%
20.5812%
 ault of 0%

e of USD LIBOR