Vous êtes sur la page 1sur 3

Nominal 200,000,000

No Installment Sum Interest Persen Annual

1 18,681,000 224,172,000 24,172,000 12.09% 12.09%


8,403,000 2 10,278,000 246,672,000 46,672,000 23.34% 11.67%
2,804,000 3 7,474,000 269,064,000 69,064,000 34.53% 11.51%
1,409,000 4 6,065,000 291,120,000 91,120,000 45.56% 11.39%
854,000 5 5,211,000 312,660,000 112,660,000 56.33% 11.27%
581,000 6 4,630,000 333,360,000 133,360,000 66.68% 11.11%
426,000 7 4,204,000 353,136,000 153,136,000 76.57% 10.94%

No Installment Sum Interest Fee

8% 3 6,467,200 232,819,200 32,819,200 16,500,000 49,319,200


bca 3 6,467,200 232,819,200 32,819,200 15,500,000 48,319,200

7.25 3 6,379,900 229,676,400 29,676,400 16,500,000 46,176,400


bri 3 6,379,900 229,676,400 29,676,400 15,500,000 45,176,400

Muamalat 3 6,690,725 240,866,100 40,866,100 15,500,000 56,366,100

BTN Syar 3 6,312,600 227,253,600 27,253,600 15,500,000 42,753,600

BRI 10.15% 3 6,467,600 232,833,600 32,833,600 16,000,000 48,833,600


14,000,000 46,833,600

BRI 10% 2 6,453,500 154,884,000 33,560,800 16,000,000 49,560,800


13℅ 1 6,556,400 78,676,800 14,000,000 47,560,800
233560800
25.00%
SHU Annual Interest Annual
Nett Nett
6,043,000 6,043,000 18,129,000 9.06%
11,668,000 5,834,000 35,004,000 8.75%
17,266,000 5,755,333 51,798,000 8.63%
22,780,000 5,695,000 68,340,000 8.54%
28,165,000 5,633,000 84,495,000 8.45%
33,340,000 5,556,667 100,020,000 8.33%
38,284,000 5,469,143 114,852,000 8.20%

Persen Persen +
fee
5.47%
8.05%

4.95%
7.53%

9.39%

7.13%

8.14%
7.81%

8.26%
7.93%
420000000

21,000,000
510,064,000 492,798,000

Vous aimerez peut-être aussi