Vous êtes sur la page 1sur 46

CASH FLOW SMART WALLET

PROFIT 2% FEE 3% NET SALDO


HARI TANGGAL
$ $ PROFIT $
12/01/24 100.00
1 13/01/24 2.00 0.06 1.94 101.94
2 14/01/24 2.04 0.06 1.98 103.92
3 15/01/24 2.08 0.06 2.02 105.93
4 16/01/24 2.12 0.06 2.06 107.99
5 17/01/24 2.16 0.06 2.09 110.08
6 18/01/24 2.20 0.07 2.14 112.22
7 19/01/24 2.24 0.07 2.18 114.40
8 20/01/24 2.29 0.07 2.22 116.62
9 21/01/24 2.33 0.07 2.26 118.88
10 22/01/24 2.38 0.07 2.31 121.18
11 23/01/24 2.42 0.07 2.35 123.54
12 24/01/24 2.47 0.07 2.40 125.93
13 25/01/24 2.52 0.08 2.44 128.37
14 26/01/24 2.57 0.08 2.49 130.87
15 27/01/24 2.62 0.08 2.54 133.40
16 28/01/24 2.67 0.08 2.59 135.99
17 29/01/24 2.72 0.08 2.64 138.63
18 30/01/24 2.77 0.08 2.69 141.32
19 31/01/24 2.83 0.08 2.74 144.06
20 01/02/24 2.88 0.09 2.79 146.86
21 02/02/24 2.94 0.09 2.85 149.71
22 03/02/24 2.99 0.09 2.90 152.61
23 04/02/24 3.05 0.09 2.96 155.57
24 05/02/24 3.11 0.09 3.02 158.59
25 06/02/24 3.17 0.10 3.08 161.66
26 07/02/24 3.23 0.10 3.14 164.80
27 08/02/24 3.30 0.10 3.20 168.00
28 09/02/24 3.36 0.10 3.26 171.26
29 10/02/24 3.43 0.10 3.32 174.58
30 11/02/24 3.49 0.10 3.39 177.97
31 12/02/24 3.56 0.11 3.45 181.42
32 13/02/24 3.63 0.11 3.52 184.94
33 14/02/24 3.70 0.11 3.59 188.53
34 15/02/24 3.77 0.11 3.66 192.18
35 16/02/24 3.84 0.12 3.73 195.91
36 17/02/24 3.92 0.12 3.80 199.71
37 18/02/24 3.99 0.12 3.87 203.59
38 19/02/24 4.07 0.12 3.95 207.54
39 20/02/24 4.15 0.12 4.03 211.56
40 21/02/24 4.23 0.13 4.10 215.67
41 22/02/24 4.31 0.13 4.18 219.85
42 23/02/24 4.40 0.13 4.27 224.12
43 24/02/24 4.48 0.13 4.35 228.46
44 25/02/24 4.57 0.14 4.43 232.90
45 26/02/24 4.66 0.14 4.52 237.42
46 27/02/24 4.75 0.14 4.61 242.02
47 28/02/24 4.84 0.15 4.70 246.72
48 29/02/24 4.93 0.15 4.79 251.50
49 01/03/24 5.03 0.15 4.88 256.38
50 02/03/24 5.13 0.15 4.97 261.36
51 03/03/24 5.23 0.16 5.07 266.43
52 04/03/24 5.33 0.16 5.17 271.59
53 05/03/24 5.43 0.16 5.27 276.86
54 06/03/24 5.54 0.17 5.37 282.23
55 07/03/24 5.64 0.17 5.48 287.71
56 08/03/24 5.75 0.17 5.58 293.29
57 09/03/24 5.87 0.18 5.69 298.98
58 10/03/24 5.98 0.18 5.80 304.78
59 11/03/24 6.10 0.18 5.91 310.69
60 12/03/24 6.21 0.19 6.03 316.72
61 13/03/24 6.33 0.19 6.14 322.87
62 14/03/24 6.46 0.19 6.26 329.13
63 15/03/24 6.58 0.20 6.39 335.51
64 16/03/24 6.71 0.20 6.51 342.02
65 17/03/24 6.84 0.21 6.64 348.66
66 18/03/24 6.97 0.21 6.76 355.42
67 19/03/24 7.11 0.21 6.90 362.32
68 20/03/24 7.25 0.22 7.03 369.35
69 21/03/24 7.39 0.22 7.17 376.51
70 22/03/24 7.53 0.23 7.30 383.82
71 23/03/24 7.68 0.23 7.45 391.26
72 24/03/24 7.83 0.23 7.59 398.85
73 25/03/24 7.98 0.24 7.74 406.59
74 26/03/24 8.13 0.24 7.89 414.48
75 27/03/24 8.29 0.25 8.04 422.52
76 28/03/24 8.45 0.25 8.20 430.72
77 29/03/24 8.61 0.26 8.36 439.07
78 30/03/24 8.78 0.26 8.52 447.59
79 31/03/24 8.95 0.27 8.68 456.27
80 01/04/24 9.13 0.27 8.85 465.13
81 02/04/24 9.30 0.28 9.02 474.15
82 03/04/24 9.48 0.28 9.20 483.35
83 04/04/24 9.67 0.29 9.38 492.72
84 05/04/24 9.85 0.30 9.56 502.28
85 06/04/24 10.05 0.30 9.74 512.03
86 07/04/24 10.24 0.31 9.93 521.96
87 08/04/24 10.44 0.31 10.13 532.09
88 09/04/24 10.64 0.32 10.32 542.41
89 10/04/24 10.85 0.33 10.52 552.93
90 11/04/24 11.06 0.33 10.73 563.66
91 12/04/24 11.27 0.34 10.93 574.59
92 13/04/24 11.49 0.34 11.15 585.74
93 14/04/24 11.71 0.35 11.36 597.10
94 15/04/24 11.94 0.36 11.58 608.69
95 16/04/24 12.17 0.37 11.81 620.50
96 17/04/24 12.41 0.37 12.04 632.53
97 18/04/24 12.65 0.38 12.27 644.81
98 19/04/24 12.90 0.39 12.51 657.32
99 20/04/24 13.15 0.39 12.75 670.07
100 21/04/24 13.40 0.40 13.00 683.07
101 22/04/24 13.66 0.41 13.25 696.32
102 23/04/24 13.93 0.42 13.51 709.83
103 24/04/24 14.20 0.43 13.77 723.60
104 25/04/24 14.47 0.43 14.04 737.63
105 26/04/24 14.75 0.44 14.31 751.94
106 27/04/24 15.04 0.45 14.59 766.53
107 28/04/24 15.33 0.46 14.87 781.40
108 29/04/24 15.63 0.47 15.16 796.56
109 30/04/24 15.93 0.48 15.45 812.02
110 01/05/24 16.24 0.49 15.75 827.77
111 02/05/24 16.56 0.50 16.06 843.83
112 03/05/24 16.88 0.51 16.37 860.20
113 04/05/24 17.20 0.52 16.69 876.89
114 05/05/24 17.54 0.53 17.01 893.90
115 06/05/24 17.88 0.54 17.34 911.24
116 07/05/24 18.22 0.55 17.68 928.92
117 08/05/24 18.58 0.56 18.02 946.94
118 09/05/24 18.94 0.57 18.37 965.31
119 10/05/24 19.31 0.58 18.73 984.04
120 11/05/24 19.68 0.59 19.09 1,003.13
121 12/05/24 20.06 0.60 19.46 1,022.59
122 13/05/24 20.45 0.61 19.84 1,042.42
123 14/05/24 20.85 0.63 20.22 1,062.65
124 15/05/24 21.25 0.64 20.62 1,083.26
125 16/05/24 21.67 0.65 21.02 1,104.28
126 17/05/24 22.09 0.66 21.42 1,125.70
127 18/05/24 22.51 0.68 21.84 1,147.54
128 19/05/24 22.95 0.69 22.26 1,169.80
129 20/05/24 23.40 0.70 22.69 1,192.50
130 21/05/24 23.85 0.72 23.13 1,215.63
131 22/05/24 24.31 0.73 23.58 1,239.21
132 23/05/24 24.78 0.74 24.04 1,263.26
133 24/05/24 25.27 0.76 24.51 1,287.76
134 25/05/24 25.76 0.77 24.98 1,312.74
135 26/05/24 26.25 0.79 25.47 1,338.21
136 27/05/24 26.76 0.80 25.96 1,364.17
137 28/05/24 27.28 0.82 26.46 1,390.64
138 29/05/24 27.81 0.83 26.98 1,417.62
139 30/05/24 28.35 0.85 27.50 1,445.12
140 31/05/24 28.90 0.87 28.04 1,473.15
141 01/06/24 29.46 0.88 28.58 1,501.73
142 02/06/24 30.03 0.90 29.13 1,530.87
143 03/06/24 30.62 0.92 29.70 1,560.57
144 04/06/24 31.21 0.94 30.27 1,590.84
145 05/06/24 31.82 0.95 30.86 1,621.70
146 06/06/24 32.43 0.97 31.46 1,653.16
147 07/06/24 33.06 0.99 32.07 1,685.24
148 08/06/24 33.70 1.01 32.69 1,717.93
149 09/06/24 34.36 1.03 33.33 1,751.26
150 10/06/24 35.03 1.05 33.97 1,785.23
151 11/06/24 35.70 1.07 34.63 1,819.86
152 12/06/24 36.40 1.09 35.31 1,855.17
153 13/06/24 37.10 1.11 35.99 1,891.16
154 14/06/24 37.82 1.13 36.69 1,927.85
155 15/06/24 38.56 1.16 37.40 1,965.25
156 16/06/24 39.30 1.18 38.13 2,003.37
157 17/06/24 40.07 1.20 38.87 2,042.24
158 18/06/24 40.84 1.23 39.62 2,081.86
159 19/06/24 41.64 1.25 40.39 2,122.25
160 20/06/24 42.44 1.27 41.17 2,163.42
161 21/06/24 43.27 1.30 41.97 2,205.39
162 22/06/24 44.11 1.32 42.78 2,248.17
163 23/06/24 44.96 1.35 43.61 2,291.79
164 24/06/24 45.84 1.38 44.46 2,336.25
165 25/06/24 46.72 1.40 45.32 2,381.57
166 26/06/24 47.63 1.43 46.20 2,427.78
167 27/06/24 48.56 1.46 47.10 2,474.87
168 28/06/24 49.50 1.48 48.01 2,522.89
169 29/06/24 50.46 1.51 48.94 2,571.83
170 30/06/24 51.44 1.54 49.89 2,621.72
171 01/07/24 52.43 1.57 50.86 2,672.59
172 02/07/24 53.45 1.60 51.85 2,724.43
173 03/07/24 54.49 1.63 52.85 2,777.29
174 04/07/24 55.55 1.67 53.88 2,831.17
175 05/07/24 56.62 1.70 54.92 2,886.09
176 06/07/24 57.72 1.73 55.99 2,942.08
177 07/07/24 58.84 1.77 57.08 2,999.16
178 08/07/24 59.98 1.80 58.18 3,057.34
179 09/07/24 61.15 1.83 59.31 3,116.65
180 10/07/24 62.33 1.87 60.46 3,177.12
181 11/07/24 63.54 1.91 61.64 3,238.75
182 12/07/24 64.78 1.94 62.83 3,301.59
183 13/07/24 66.03 1.98 64.05 3,365.64
184 14/07/24 67.31 2.02 65.29 3,430.93
185 15/07/24 68.62 2.06 66.56 3,497.49
186 16/07/24 69.95 2.10 67.85 3,565.34
187 17/07/24 71.31 2.14 69.17 3,634.51
188 18/07/24 72.69 2.18 70.51 3,705.02
189 19/07/24 74.10 2.22 71.88 3,776.90
190 20/07/24 75.54 2.27 73.27 3,850.17
191 21/07/24 77.00 2.31 74.69 3,924.86
192 22/07/24 78.50 2.35 76.14 4,001.00
193 23/07/24 80.02 2.40 77.62 4,078.62
194 24/07/24 81.57 2.45 79.13 4,157.75
195 25/07/24 83.15 2.49 80.66 4,238.41
196 26/07/24 84.77 2.54 82.23 4,320.63
197 27/07/24 86.41 2.59 83.82 4,404.45
198 28/07/24 88.09 2.64 85.45 4,489.90
199 29/07/24 89.80 2.69 87.10 4,577.00
200 30/07/24 91.54 2.75 88.79 4,665.80
201 31/07/24 93.32 2.80 90.52 4,756.31
202 01/08/24 95.13 2.85 92.27 4,848.59
203 02/08/24 96.97 2.91 94.06 4,942.65
204 03/08/24 98.85 2.97 95.89 5,038.54
205 04/08/24 100.77 3.02 97.75 5,136.28
206 05/08/24 102.73 3.08 99.64 5,235.93
207 06/08/24 104.72 3.14 101.58 5,337.50
208 07/08/24 106.75 3.20 103.55 5,441.05
209 08/08/24 108.82 3.26 105.56 5,546.61
210 09/08/24 110.93 3.33 107.60 5,654.21
211 10/08/24 113.08 3.39 109.69 5,763.90
212 11/08/24 115.28 3.46 111.82 5,875.72
213 12/08/24 117.51 3.53 113.99 5,989.71
214 13/08/24 119.79 3.59 116.20 6,105.91
215 14/08/24 122.12 3.66 118.45 6,224.37
216 15/08/24 124.49 3.73 120.75 6,345.12
217 16/08/24 126.90 3.81 123.10 6,468.22
218 17/08/24 129.36 3.88 125.48 6,593.70
219 18/08/24 131.87 3.96 127.92 6,721.62
220 19/08/24 134.43 4.03 130.40 6,852.02
221 20/08/24 137.04 4.11 132.93 6,984.95
222 21/08/24 139.70 4.19 135.51 7,120.45
223 22/08/24 142.41 4.27 138.14 7,258.59
224 23/08/24 145.17 4.36 140.82 7,399.41
225 24/08/24 147.99 4.44 143.55 7,542.96
226 25/08/24 150.86 4.53 146.33 7,689.29
227 26/08/24 153.79 4.61 149.17 7,838.46
228 27/08/24 156.77 4.70 152.07 7,990.53
229 28/08/24 159.81 4.79 155.02 8,145.54
230 29/08/24 162.91 4.89 158.02 8,303.57
231 30/08/24 166.07 4.98 161.09 8,464.66
232 31/08/24 169.29 5.08 164.21 8,628.87
233 01/09/24 172.58 5.18 167.40 8,796.27
234 02/09/24 175.93 5.28 170.65 8,966.92
235 03/09/24 179.34 5.38 173.96 9,140.88
236 04/09/24 182.82 5.48 177.33 9,318.21
237 05/09/24 186.36 5.59 180.77 9,498.98
238 06/09/24 189.98 5.70 184.28 9,683.26
239 07/09/24 193.67 5.81 187.86 9,871.12
240 08/09/24 197.42 5.92 191.50 10,062.62
241 09/09/24 201.25 6.04 195.21 10,257.83
242 10/09/24 205.16 6.15 199.00 10,456.84
243 11/09/24 209.14 6.27 202.86 10,659.70
244 12/09/24 213.19 6.40 206.80 10,866.50
245 13/09/24 217.33 6.52 210.81 11,077.31
246 14/09/24 221.55 6.65 214.90 11,292.21
247 15/09/24 225.84 6.78 219.07 11,511.27
248 16/09/24 230.23 6.91 223.32 11,734.59
249 17/09/24 234.69 7.04 227.65 11,962.24
250 18/09/24 239.24 7.18 232.07 12,194.31
251 19/09/24 243.89 7.32 236.57 12,430.88
252 20/09/24 248.62 7.46 241.16 12,672.04
253 21/09/24 253.44 7.60 245.84 12,917.88
254 22/09/24 258.36 7.75 250.61 13,168.49
255 23/09/24 263.37 7.90 255.47 13,423.95
256 24/09/24 268.48 8.05 260.42 13,684.38
257 25/09/24 273.69 8.21 265.48 13,949.86
258 26/09/24 279.00 8.37 270.63 14,220.48
259 27/09/24 284.41 8.53 275.88 14,496.36
260 28/09/24 289.93 8.70 281.23 14,777.59
261 29/09/24 295.55 8.87 286.69 15,064.27
262 30/09/24 301.29 9.04 292.25 15,356.52
263 01/10/24 307.13 9.21 297.92 15,654.44
264 02/10/24 313.09 9.39 303.70 15,958.13
265 03/10/24 319.16 9.57 309.59 16,267.72
266 04/10/24 325.35 9.76 315.59 16,583.32
267 05/10/24 331.67 9.95 321.72 16,905.03
268 06/10/24 338.10 10.14 327.96 17,232.99
269 07/10/24 344.66 10.34 334.32 17,567.31
270 08/10/24 351.35 10.54 340.81 17,908.12
271 09/10/24 358.16 10.74 347.42 18,255.53
272 10/10/24 365.11 10.95 354.16 18,609.69
273 11/10/24 372.19 11.17 361.03 18,970.72
274 12/10/24 379.41 11.38 368.03 19,338.75
275 13/10/24 386.78 11.60 375.17 19,713.92
276 14/10/24 394.28 11.83 382.45 20,096.37
277 15/10/24 401.93 12.06 389.87 20,486.24
278 16/10/24 409.72 12.29 397.43 20,883.68
279 17/10/24 417.67 12.53 405.14 21,288.82
280 18/10/24 425.78 12.77 413.00 21,701.82
281 19/10/24 434.04 13.02 421.02 22,122.84
282 20/10/24 442.46 13.27 429.18 22,552.02
283 21/10/24 451.04 13.53 437.51 22,989.53
284 22/10/24 459.79 13.79 446.00 23,435.53
285 23/10/24 468.71 14.06 454.65 23,890.18
286 24/10/24 477.80 14.33 463.47 24,353.64
287 25/10/24 487.07 14.61 472.46 24,826.11
288 26/10/24 496.52 14.90 481.63 25,307.73
289 27/10/24 506.15 15.18 490.97 25,798.70
290 28/10/24 515.97 15.48 500.49 26,299.20
291 29/10/24 525.98 15.78 510.20 26,809.40
292 30/10/24 536.19 16.09 520.10 27,329.50
293 31/10/24 546.59 16.40 530.19 27,859.70
294 01/11/24 557.19 16.72 540.48 28,400.17
295 02/11/24 568.00 17.04 550.96 28,951.14
296 03/11/24 579.02 17.37 561.65 29,512.79
297 04/11/24 590.26 17.71 572.55 30,085.34
298 05/11/24 601.71 18.05 583.66 30,668.99
299 06/11/24 613.38 18.40 594.98 31,263.97
300 07/11/24 625.28 18.76 606.52 31,870.49
301 08/11/24 637.41 19.12 618.29 32,488.78
302 09/11/24 649.78 19.49 630.28 33,119.06
303 10/11/24 662.38 19.87 642.51 33,761.57
304 11/11/24 675.23 20.26 654.97 34,416.55
305 12/11/24 688.33 20.65 667.68 35,084.23
306 13/11/24 701.68 21.05 680.63 35,764.86
307 14/11/24 715.30 21.46 693.84 36,458.70
308 15/11/24 729.17 21.88 707.30 37,166.00
309 16/11/24 743.32 22.30 721.02 37,887.02
310 17/11/24 757.74 22.73 735.01 38,622.03
311 18/11/24 772.44 23.17 749.27 39,371.29
312 19/11/24 787.43 23.62 763.80 40,135.10
313 20/11/24 802.70 24.08 778.62 40,913.72
314 21/11/24 818.27 24.55 793.73 41,707.44
315 22/11/24 834.15 25.02 809.12 42,516.57
316 23/11/24 850.33 25.51 824.82 43,341.39
317 24/11/24 866.83 26.00 840.82 44,182.21
318 25/11/24 883.64 26.51 857.13 45,039.35
319 26/11/24 900.79 27.02 873.76 45,913.11
320 27/11/24 918.26 27.55 890.71 46,803.83
321 28/11/24 936.08 28.08 907.99 47,711.82
322 29/11/24 954.24 28.63 925.61 48,637.43
323 30/11/24 972.75 29.18 943.57 49,581.00
324 01/12/24 991.62 29.75 961.87 50,542.87
325 02/12/24 1,010.86 30.33 980.53 51,523.40
326 03/12/24 1,030.47 30.91 999.55 52,522.95
327 04/12/24 1,050.46 31.51 1,018.95 53,541.90
328 05/12/24 1,070.84 32.13 1,038.71 54,580.61
329 06/12/24 1,091.61 32.75 1,058.86 55,639.48
330 07/12/24 1,112.79 33.38 1,079.41 56,718.88
331 08/12/24 1,134.38 34.03 1,100.35 57,819.23
332 09/12/24 1,156.38 34.69 1,121.69 58,940.92
333 10/12/24 1,178.82 35.36 1,143.45 60,084.37
334 11/12/24 1,201.69 36.05 1,165.64 61,250.01
335 12/12/24 1,225.00 36.75 1,188.25 62,438.26
336 13/12/24 1,248.77 37.46 1,211.30 63,649.56
337 14/12/24 1,272.99 38.19 1,234.80 64,884.36
338 15/12/24 1,297.69 38.93 1,258.76 66,143.12
339 16/12/24 1,322.86 39.69 1,283.18 67,426.30
340 17/12/24 1,348.53 40.46 1,308.07 68,734.37
341 18/12/24 1,374.69 41.24 1,333.45 70,067.82
342 19/12/24 1,401.36 42.04 1,359.32 71,427.13
343 20/12/24 1,428.54 42.86 1,385.69 72,812.82
344 21/12/24 1,456.26 43.69 1,412.57 74,225.39
345 22/12/24 1,484.51 44.54 1,439.97 75,665.36
346 23/12/24 1,513.31 45.40 1,467.91 77,133.27
347 24/12/24 1,542.67 46.28 1,496.39 78,629.65
348 25/12/24 1,572.59 47.18 1,525.42 80,155.07
349 26/12/24 1,603.10 48.09 1,555.01 81,710.08
350 27/12/24 1,634.20 49.03 1,585.18 83,295.25
351 28/12/24 1,665.91 49.98 1,615.93 84,911.18
352 29/12/24 1,698.22 50.95 1,647.28 86,558.46
353 30/12/24 1,731.17 51.94 1,679.23 88,237.69
354 31/12/24 1,764.75 52.94 1,711.81 89,949.50
355 01/01/25 1,798.99 53.97 1,745.02 91,694.52
356 02/01/25 1,833.89 55.02 1,778.87 93,473.39
357 03/01/25 1,869.47 56.08 1,813.38 95,286.78
358 04/01/25 1,905.74 57.17 1,848.56 97,135.34
359 05/01/25 1,942.71 58.28 1,884.43 99,019.77
360 06/01/25 1,980.40 59.41 1,920.98 100,940.75
361 07/01/25 2,018.82 60.56 1,958.25 102,899.00
362 08/01/25 2,057.98 61.74 1,996.24 104,895.24
363 09/01/25 2,097.90 62.94 2,034.97 106,930.21
364 10/01/25 2,138.60 64.16 2,074.45 109,004.66
365 11/01/25 2,180.09 65.40 2,114.69 111,119.35
366 12/01/25 2,222.39 66.67 2,155.72 113,275.06
367 13/01/25 2,265.50 67.97 2,197.54 115,472.60
368 14/01/25 2,309.45 69.28 2,240.17 117,712.77
369 15/01/25 2,354.26 70.63 2,283.63 119,996.39
370 16/01/25 2,399.93 72.00 2,327.93 122,324.32
371 17/01/25 2,446.49 73.39 2,373.09 124,697.42
372 18/01/25 2,493.95 74.82 2,419.13 127,116.55
373 19/01/25 2,542.33 76.27 2,466.06 129,582.61
374 20/01/25 2,591.65 77.75 2,513.90 132,096.51
375 21/01/25 2,641.93 79.26 2,562.67 134,659.18
376 22/01/25 2,693.18 80.80 2,612.39 137,271.57
377 23/01/25 2,745.43 82.36 2,663.07 139,934.64
378 24/01/25 2,798.69 83.96 2,714.73 142,649.37
379 25/01/25 2,852.99 85.59 2,767.40 145,416.77
380 26/01/25 2,908.34 87.25 2,821.09 148,237.85
381 27/01/25 2,964.76 88.94 2,875.81 151,113.67
382 28/01/25 3,022.27 90.67 2,931.61 154,045.27
383 29/01/25 3,080.91 92.43 2,988.48 157,033.75
384 30/01/25 3,140.68 94.22 3,046.45 160,080.21
385 31/01/25 3,201.60 96.05 3,105.56 163,185.76
386 01/02/25 3,263.72 97.91 3,165.80 166,351.57
387 02/02/25 3,327.03 99.81 3,227.22 169,578.79
388 03/02/25 3,391.58 101.75 3,289.83 172,868.61
389 04/02/25 3,457.37 103.72 3,353.65 176,222.27
390 05/02/25 3,524.45 105.73 3,418.71 179,640.98
391 06/02/25 3,592.82 107.78 3,485.03 183,126.01
392 07/02/25 3,662.52 109.88 3,552.64 186,678.66
393 08/02/25 3,733.57 112.01 3,621.57 190,300.22
394 09/02/25 3,806.00 114.18 3,691.82 193,992.05
395 10/02/25 3,879.84 116.40 3,763.45 197,755.49
396 11/02/25 3,955.11 118.65 3,836.46 201,591.95
397 12/02/25 4,031.84 120.96 3,910.88 205,502.83
398 13/02/25 4,110.06 123.30 3,986.75 209,489.59
399 14/02/25 4,189.79 125.69 4,064.10 213,553.69
400 15/02/25 4,271.07 128.13 4,142.94 217,696.63
401 16/02/25 4,353.93 130.62 4,223.31 221,919.94
402 17/02/25 4,438.40 133.15 4,305.25 226,225.19
403 18/02/25 4,524.50 135.74 4,388.77 230,613.96
404 19/02/25 4,612.28 138.37 4,473.91 235,087.87
405 20/02/25 4,701.76 141.05 4,560.70 239,648.57
406 21/02/25 4,792.97 143.79 4,649.18 244,297.76
407 22/02/25 4,885.96 146.58 4,739.38 249,037.13
408 23/02/25 4,980.74 149.42 4,831.32 253,868.45
409 24/02/25 5,077.37 152.32 4,925.05 258,793.50
410 25/02/25 5,175.87 155.28 5,020.59 263,814.09
411 26/02/25 5,276.28 158.29 5,117.99 268,932.09
412 27/02/25 5,378.64 161.36 5,217.28 274,149.37
413 28/02/25 5,482.99 164.49 5,318.50 279,467.87
414 01/03/25 5,589.36 167.68 5,421.68 284,889.54
415 02/03/25 5,697.79 170.93 5,526.86 290,416.40
416 03/03/25 5,808.33 174.25 5,634.08 296,050.48
417 04/03/25 5,921.01 177.63 5,743.38 301,793.86
418 05/03/25 6,035.88 181.08 5,854.80 307,648.66
419 06/03/25 6,152.97 184.59 5,968.38 313,617.04
420 07/03/25 6,272.34 188.17 6,084.17 319,701.21
421 08/03/25 6,394.02 191.82 6,202.20 325,903.42
422 09/03/25 6,518.07 195.54 6,322.53 332,225.94
423 10/03/25 6,644.52 199.34 6,445.18 338,671.13
424 11/03/25 6,773.42 203.20 6,570.22 345,241.35
425 12/03/25 6,904.83 207.14 6,697.68 351,939.03
426 13/03/25 7,038.78 211.16 6,827.62 358,766.65
427 14/03/25 7,175.33 215.26 6,960.07 365,726.72
428 15/03/25 7,314.53 219.44 7,095.10 372,821.82
429 16/03/25 7,456.44 223.69 7,232.74 380,054.56
430 17/03/25 7,601.09 228.03 7,373.06 387,427.62
431 18/03/25 7,748.55 232.46 7,516.10 394,943.72
432 19/03/25 7,898.87 236.97 7,661.91 402,605.62
433 20/03/25 8,052.11 241.56 7,810.55 410,416.17
434 21/03/25 8,208.32 246.25 7,962.07 418,378.25
435 22/03/25 8,367.56 251.03 8,116.54 426,494.78
436 23/03/25 8,529.90 255.90 8,274.00 434,768.78
437 24/03/25 8,695.38 260.86 8,434.51 443,203.30
438 25/03/25 8,864.07 265.92 8,598.14 451,801.44
439 26/03/25 9,036.03 271.08 8,764.95 460,566.39
440 27/03/25 9,211.33 276.34 8,934.99 469,501.38
441 28/03/25 9,390.03 281.70 9,108.33 478,609.70
442 29/03/25 9,572.19 287.17 9,285.03 487,894.73
443 30/03/25 9,757.89 292.74 9,465.16 497,359.89
444 31/03/25 9,947.20 298.42 9,648.78 507,008.67
445 01/04/25 10,140.17 304.21 9,835.97 516,844.64
446 02/04/25 10,336.89 310.11 10,026.79 526,871.43
447 03/04/25 10,537.43 316.12 10,221.31 537,092.73
448 04/04/25 10,741.85 322.26 10,419.60 547,512.33
449 05/04/25 10,950.25 328.51 10,621.74 558,134.07
450 06/04/25 11,162.68 334.88 10,827.80 568,961.87
451 07/04/25 11,379.24 341.38 11,037.86 579,999.73
452 08/04/25 11,599.99 348.00 11,251.99 591,251.73
453 09/04/25 11,825.03 354.75 11,470.28 602,722.01
454 10/04/25 12,054.44 361.63 11,692.81 614,414.82
455 11/04/25 12,288.30 368.65 11,919.65 626,334.46
456 12/04/25 12,526.69 375.80 12,150.89 638,485.35
457 13/04/25 12,769.71 383.09 12,386.62 650,871.97
458 14/04/25 13,017.44 390.52 12,626.92 663,498.89
459 15/04/25 13,269.98 398.10 12,871.88 676,370.76
460 16/04/25 13,527.42 405.82 13,121.59 689,492.36
461 17/04/25 13,789.85 413.70 13,376.15 702,868.51
462 18/04/25 14,057.37 421.72 13,635.65 716,504.16
463 19/04/25 14,330.08 429.90 13,900.18 730,404.34
464 20/04/25 14,608.09 438.24 14,169.84 744,574.18
465 21/04/25 14,891.48 446.74 14,444.74 759,018.92
466 22/04/25 15,180.38 455.41 14,724.97 773,743.89
467 23/04/25 15,474.88 464.25 15,010.63 788,754.52
468 24/04/25 15,775.09 473.25 15,301.84 804,056.36
469 25/04/25 16,081.13 482.43 15,598.69 819,655.05
470 26/04/25 16,393.10 491.79 15,901.31 835,556.36
471 27/04/25 16,711.13 501.33 16,209.79 851,766.15
472 28/04/25 17,035.32 511.06 16,524.26 868,290.42
473 29/04/25 17,365.81 520.97 16,844.83 885,135.25
474 30/04/25 17,702.70 531.08 17,171.62 902,306.87
475 01/05/25 18,046.14 541.38 17,504.75 919,811.63
476 02/05/25 18,396.23 551.89 17,844.35 937,655.97
477 03/05/25 18,753.12 562.59 18,190.53 955,846.50
478 04/05/25 19,116.93 573.51 18,543.42 974,389.92
479 05/05/25 19,487.80 584.63 18,903.16 993,293.08
480 06/05/25 19,865.86 595.98 19,269.89 1,012,562.97
481 07/05/25 20,251.26 607.54 19,643.72 1,032,206.69
482 08/05/25 20,644.13 619.32 20,024.81 1,052,231.50
483 09/05/25 21,044.63 631.34 20,413.29 1,072,644.79
484 10/05/25 21,452.90 643.59 20,809.31 1,093,454.10
485 11/05/25 21,869.08 656.07 21,213.01 1,114,667.11
486 12/05/25 22,293.34 668.80 21,624.54 1,136,291.65
487 13/05/25 22,725.83 681.77 22,044.06 1,158,335.71
488 14/05/25 23,166.71 695.00 22,471.71 1,180,807.42
489 15/05/25 23,616.15 708.48 22,907.66 1,203,715.09
490 16/05/25 24,074.30 722.23 23,352.07 1,227,067.16
491 17/05/25 24,541.34 736.24 23,805.10 1,250,872.26
492 18/05/25 25,017.45 750.52 24,266.92 1,275,139.19
493 19/05/25 25,502.78 765.08 24,737.70 1,299,876.89
494 20/05/25 25,997.54 779.93 25,217.61 1,325,094.50
495 21/05/25 26,501.89 795.06 25,706.83 1,350,801.33
496 22/05/25 27,016.03 810.48 26,205.55 1,377,006.88
497 23/05/25 27,540.14 826.20 26,713.93 1,403,720.81
498 24/05/25 28,074.42 842.23 27,232.18 1,430,952.99
499 25/05/25 28,619.06 858.57 27,760.49 1,458,713.48
500 26/05/25 29,174.27 875.23 28,299.04 1,487,012.52
TANGGAL DEPOSIT $ Rp TOTAL
SALDO 1/12/2024 100 1,535,000 INVESTASI
Rp - 1,535,000
1,458,000 TOTAL PENARIKAN
1,486,285
1,515,119
1,544,512
1,574,476
1,605,021
1,636,158
1,667,900
1,700,257
1,733,242
1,766,867
1,801,144
1,836,086
1,871,706
1,908,017
1,945,033
1,982,767
2,021,232
2,060,444
2,100,417
2,141,165
2,182,703
2,225,048
2,268,214
2,312,217
2,357,074
2,402,801
2,449,416
2,496,934
2,545,375
2,594,755
2,645,094
2,696,408
2,748,719
2,802,044
2,856,403
2,911,818
2,968,307
3,025,892
3,084,594
3,144,436
3,205,438
3,267,623
3,331,015
3,395,637
3,461,512
3,528,665
3,597,121
3,666,906
3,738,044
3,810,562
3,884,486
3,959,846
4,036,667
4,114,978
4,194,808
4,276,188
4,359,146
4,443,713
4,529,921
4,617,802
4,707,387
4,798,710
4,891,805
4,986,706
5,083,448
5,182,067
5,282,599
5,385,082
5,489,552
5,596,050
5,704,613
5,815,283
5,928,099
6,043,104
6,160,341
6,279,851
6,401,680
6,525,873
6,652,475
6,781,533
6,913,094
7,047,209
7,183,924
7,323,293
7,465,364
7,610,192
7,757,830
7,908,332
8,061,754
8,218,152
8,377,584
8,540,109
8,705,787
8,874,679
9,046,848
9,222,357
9,401,271
9,583,655
9,769,578
9,959,108
10,152,315
10,349,270
10,550,046
10,754,716
10,963,358
11,176,047
11,392,862
11,613,884
11,839,193
12,068,874
12,303,010
12,541,688
12,784,997
13,033,026
13,285,867
13,543,612
13,806,359
14,074,202
14,347,241
14,625,578
14,909,314
15,198,555
15,493,407
15,793,979
16,100,382
16,412,729
16,731,136
17,055,720
17,386,601
17,723,901
18,067,745
18,418,259
18,775,574
19,139,820
19,511,132
19,889,648
20,275,507
20,668,852
21,069,828
21,478,583
21,895,267
22,320,035
22,753,044
23,194,453
23,644,425
24,103,127
24,570,728
25,047,400
25,533,320
26,028,666
26,533,622
27,048,374
27,573,113
28,108,031
28,653,327
29,209,202
29,775,860
30,353,512
30,942,370
31,542,652
32,154,579
32,778,378
33,414,279
34,062,516
34,723,329
35,396,961
36,083,662
36,783,685
37,497,289
38,224,736
38,966,296
39,722,242
40,492,854
41,278,415
42,079,216
42,895,553
43,727,727
44,576,045
45,440,820
46,322,372
47,221,026
48,137,114
49,070,974
50,022,951
50,993,396
51,982,668
52,991,132
54,019,160
55,067,131
56,135,434
57,224,461
58,334,616
59,466,307
60,619,954
61,795,981
62,994,823
64,216,922
65,462,730
66,732,707
68,027,322
69,347,052
70,692,385
72,063,817
73,461,855
74,887,015
76,339,823
77,820,816
79,330,540
80,869,552
82,438,421
84,037,727
85,668,059
87,330,019
89,024,221
90,751,291
92,511,866
94,306,597
96,136,145
98,001,186
99,902,409
101,840,515
103,816,221
105,830,256
107,883,363
109,976,300
112,109,841
114,284,772
116,501,896
118,762,033
121,066,016
123,414,697
125,808,942
128,249,636
130,737,679
133,273,990
135,859,505
138,495,179
141,181,986
143,920,916
146,712,982
149,559,214
152,460,663
155,418,400
158,433,516
161,507,127
164,640,365
167,834,388
171,090,375
174,409,528
177,793,073
181,242,259
184,758,359
188,342,671
191,996,519
195,721,251
199,518,243
203,388,897
207,334,642
211,356,934
215,457,259
219,637,129
223,898,090
228,241,713
232,669,602
237,183,392
241,784,750
246,475,374
251,256,996
256,131,382
261,100,331
266,165,677
271,329,291
276,593,080
281,958,985
287,428,990
293,005,112
298,689,411
304,483,986
310,390,975
316,412,560
322,550,964
328,808,453
335,187,337
341,689,971
348,318,756
355,076,140
361,964,617
368,986,731
376,145,073
383,442,288
390,881,068
398,464,161
406,194,366
414,074,536
422,107,582
430,296,469
438,644,221
447,153,919
455,828,705
464,671,782
473,686,414
482,875,931
492,243,724
501,793,252
511,528,041
521,451,685
531,567,848
541,880,264
552,392,741
563,109,160
574,033,478
585,169,728
596,522,020
608,094,548
619,891,582
631,917,478
644,176,678
656,673,705
669,413,175
682,399,791
695,638,346
709,133,730
722,890,925
736,915,009
751,211,160
765,784,656
780,640,879
795,785,312
811,223,547
826,961,284
843,004,332
859,358,617
876,030,174
893,025,159
910,349,847
928,010,634
946,014,041
964,366,713
983,075,427
1,002,147,090
1,021,588,744
1,041,407,566
1,061,610,872
1,082,206,123
1,103,200,922
1,124,603,020
1,146,420,319
1,168,660,873
1,191,332,894
1,214,444,752
1,238,004,980
1,262,022,277
1,286,505,509
1,311,463,716
1,336,906,112
1,362,842,090
1,389,281,227
1,416,233,283
1,443,708,208
1,471,716,148
1,500,267,441
1,529,372,629
1,559,042,458
1,589,287,882
1,620,120,067
1,651,550,396
1,683,590,474
1,716,252,129
1,749,547,420
1,783,488,640
1,818,088,320
1,853,359,233
1,889,314,402
1,925,967,102
1,963,330,864
2,001,419,482
2,040,247,020
2,079,827,812
2,120,176,472
2,161,307,896
2,203,237,269
2,245,980,072
2,289,552,085
2,333,969,396
2,379,248,402
2,425,405,821
2,472,458,694
2,520,424,392
2,569,320,626
2,619,165,446
2,669,977,255
2,721,774,814
2,774,577,246
2,828,404,044
2,883,275,083
2,939,210,619
2,996,231,305
3,054,358,193
3,113,612,741
3,174,016,829
3,235,592,755
3,298,363,255
3,362,351,502
3,427,581,121
3,494,076,195
3,561,861,273
3,630,961,381
3,701,402,032
3,773,209,232
3,846,409,491
3,921,029,835
3,997,097,814
4,074,641,511
4,153,689,557
4,234,271,134
4,316,415,994
4,400,154,464
4,485,517,461
4,572,536,500
4,661,243,708
4,751,671,836
4,843,854,269
4,937,825,042
5,033,618,848
5,131,271,054
5,230,817,712
5,332,295,576
5,435,742,110
5,541,195,507
5,648,694,700
5,758,279,377
5,869,989,997
5,983,867,803
6,099,954,838
6,218,293,962
6,338,928,865
6,461,904,085
6,587,265,024
6,715,057,965
6,845,330,090
6,978,129,494
7,113,505,206
7,251,507,207
7,392,186,447
7,535,594,864
7,681,785,404
7,830,812,041
7,982,729,794
8,137,594,752
8,295,464,091
8,456,396,094
8,620,450,178
8,787,686,912
8,958,168,038
9,131,956,498
9,309,116,454
9,489,713,313
9,673,813,751
9,861,485,738
10,052,798,561
10,247,822,853
10,446,630,617
10,649,295,251
10,855,891,579
11,066,495,875
11,281,185,895
11,500,040,902
11,723,141,695
11,950,570,644
12,182,411,714
12,418,750,502
12,659,674,261
12,905,271,942
13,155,634,218
13,410,853,522
13,671,024,080
13,936,241,947
14,206,605,041
14,482,213,179
14,763,168,114
15,049,573,576
15,341,535,303
15,639,161,088
15,942,560,813
16,251,846,493
16,567,132,315
16,888,534,682
17,216,172,255
17,550,165,996
17,890,639,217
18,237,717,617
18,591,529,339
18,952,205,008
19,319,877,786
19,694,683,415
20,076,760,273
20,466,249,422
20,863,294,661
21,268,042,577
21,680,642,603
PENARIKAN PENARIKAN PENARIKAN PENARIKAN

17/02/24

OTAL PENARIKAN - LABA - 1,535,000


PENARIKAN PENARIKAN PENARIKAN PENARIKAN

-
PENARIKAN PENARIKAN
CASH FLOW SMART WALLET
Profit 2% Fee 3% NET Saldo
Hari Tanggal
$ $ PROFIT $
17/02/24 32.57
1 18/02/24 0.65 0.02 0.63 33.20
2 19/02/24 0.66 0.02 0.64 33.85
3 20/02/24 0.68 0.02 0.66 34.50
4 21/02/24 0.69 0.02 0.67 35.17
5 22/02/24 0.70 0.02 0.68 35.85
6 23/02/24 0.72 0.02 0.70 36.55
7 24/02/24 0.73 0.02 0.71 37.26
8 25/02/24 0.75 0.02 0.72 37.98
9 26/02/24 0.76 0.02 0.74 38.72
10 27/02/24 0.77 0.02 0.75 39.47
11 28/02/24 0.79 0.02 0.77 40.24
12 29/02/24 0.80 0.02 0.78 41.02
13 01/03/24 0.82 0.02 0.80 41.81
14 02/03/24 0.84 0.03 0.81 42.62
15 03/03/24 0.85 0.03 0.83 43.45
16 04/03/24 0.87 0.03 0.84 44.29
17 05/03/24 0.89 0.03 0.86 45.15
18 06/03/24 0.90 0.03 0.88 46.03
19 07/03/24 0.92 0.03 0.89 46.92
20 08/03/24 0.94 0.03 0.91 47.83
21 09/03/24 0.96 0.03 0.93 48.76
22 10/03/24 0.98 0.03 0.95 49.70
23 11/03/24 0.99 0.03 0.96 50.67
24 12/03/24 1.01 0.03 0.98 51.65
25 13/03/24 1.03 0.03 1.00 52.65
26 14/03/24 1.05 0.03 1.02 53.68
27 15/03/24 1.07 0.03 1.04 54.72
28 16/03/24 1.09 0.03 1.06 55.78
29 17/03/24 1.12 0.03 1.08 56.86
30 18/03/24 1.14 0.03 1.10 57.96
31 19/03/24 1.16 0.03 1.12 59.09
32 20/03/24 1.18 0.04 1.15 60.23
33 21/03/24 1.20 0.04 1.17 61.40
34 22/03/24 1.23 0.04 1.19 62.59
35 23/03/24 1.25 0.04 1.21 63.81
36 24/03/24 1.28 0.04 1.24 65.05
37 25/03/24 1.30 0.04 1.26 66.31
38 26/03/24 1.33 0.04 1.29 67.59
39 27/03/24 1.35 0.04 1.31 68.91
40 28/03/24 1.38 0.04 1.34 70.24
41 29/03/24 1.40 0.04 1.36 71.61
42 30/03/24 1.43 0.04 1.39 72.99
43 31/03/24 1.46 0.04 1.42 74.41
44 01/04/24 1.49 0.04 1.44 75.85
45 02/04/24 1.52 0.05 1.47 77.33
46 03/04/24 1.55 0.05 1.50 78.83
47 04/04/24 1.58 0.05 1.53 80.36
48 05/04/24 1.61 0.05 1.56 81.91
49 06/04/24 1.64 0.05 1.59 83.50
50 07/04/24 1.67 0.05 1.62 85.12
51 08/04/24 1.70 0.05 1.65 86.77
52 09/04/24 1.74 0.05 1.68 88.46
53 10/04/24 1.77 0.05 1.72 90.17
54 11/04/24 1.80 0.05 1.75 91.92
55 12/04/24 1.84 0.06 1.78 93.71
56 13/04/24 1.87 0.06 1.82 95.52
57 14/04/24 1.91 0.06 1.85 97.38
58 15/04/24 1.95 0.06 1.89 99.27
59 16/04/24 1.99 0.06 1.93 101.19
60 17/04/24 2.02 0.06 1.96 103.16
61 18/04/24 2.06 0.06 2.00 105.16
62 19/04/24 2.10 0.06 2.04 107.20
63 20/04/24 2.14 0.06 2.08 109.28
64 21/04/24 2.19 0.07 2.12 111.40
65 22/04/24 2.23 0.07 2.16 113.56
66 23/04/24 2.27 0.07 2.20 115.76
67 24/04/24 2.32 0.07 2.25 118.01
68 25/04/24 2.36 0.07 2.29 120.30
69 26/04/24 2.41 0.07 2.33 122.63
70 27/04/24 2.45 0.07 2.38 125.01
71 28/04/24 2.50 0.08 2.43 127.43
72 29/04/24 2.55 0.08 2.47 129.91
73 30/04/24 2.60 0.08 2.52 132.43
74 01/05/24 2.65 0.08 2.57 135.00
75 02/05/24 2.70 0.08 2.62 137.61
76 03/05/24 2.75 0.08 2.67 140.28
77 04/05/24 2.81 0.08 2.72 143.01
78 05/05/24 2.86 0.09 2.77 145.78
79 06/05/24 2.92 0.09 2.83 148.61
80 07/05/24 2.97 0.09 2.88 151.49
81 08/05/24 3.03 0.09 2.94 154.43
82 09/05/24 3.09 0.09 3.00 157.43
83 10/05/24 3.15 0.09 3.05 160.48
84 11/05/24 3.21 0.10 3.11 163.59
85 12/05/24 3.27 0.10 3.17 166.77
86 13/05/24 3.34 0.10 3.24 170.00
87 14/05/24 3.40 0.10 3.30 173.30
88 15/05/24 3.47 0.10 3.36 176.66
89 16/05/24 3.53 0.11 3.43 180.09
90 17/05/24 3.60 0.11 3.49 183.58
91 18/05/24 3.67 0.11 3.56 187.15
92 19/05/24 3.74 0.11 3.63 190.78
93 20/05/24 3.82 0.11 3.70 194.48
94 21/05/24 3.89 0.12 3.77 198.25
95 22/05/24 3.96 0.12 3.85 202.10
96 23/05/24 4.04 0.12 3.92 206.02
97 24/05/24 4.12 0.12 4.00 210.01
98 25/05/24 4.20 0.13 4.07 214.09
99 26/05/24 4.28 0.13 4.15 218.24
100 27/05/24 4.36 0.13 4.23 222.47
101 28/05/24 4.45 0.13 4.32 226.79
102 29/05/24 4.54 0.14 4.40 231.19
103 30/05/24 4.62 0.14 4.49 235.68
104 31/05/24 4.71 0.14 4.57 240.25
105 01/06/24 4.80 0.14 4.66 244.91
106 02/06/24 4.90 0.15 4.75 249.66
107 03/06/24 4.99 0.15 4.84 254.50
108 04/06/24 5.09 0.15 4.94 259.44
109 05/06/24 5.19 0.16 5.03 264.47
110 06/06/24 5.29 0.16 5.13 269.60
111 07/06/24 5.39 0.16 5.23 274.83
112 08/06/24 5.50 0.16 5.33 280.17
113 09/06/24 5.60 0.17 5.44 285.60
114 10/06/24 5.71 0.17 5.54 291.14
115 11/06/24 5.82 0.17 5.65 296.79
116 12/06/24 5.94 0.18 5.76 302.55
117 13/06/24 6.05 0.18 5.87 308.42
118 14/06/24 6.17 0.19 5.98 314.40
119 15/06/24 6.29 0.19 6.10 320.50
120 16/06/24 6.41 0.19 6.22 326.72
121 17/06/24 6.53 0.20 6.34 333.06
122 18/06/24 6.66 0.20 6.46 339.52
123 19/06/24 6.79 0.20 6.59 346.10
124 20/06/24 6.92 0.21 6.71 352.82
125 21/06/24 7.06 0.21 6.84 359.66
126 22/06/24 7.19 0.22 6.98 366.64
127 23/06/24 7.33 0.22 7.11 373.75
128 24/06/24 7.48 0.22 7.25 381.00
129 25/06/24 7.62 0.23 7.39 388.40
130 26/06/24 7.77 0.23 7.53 395.93
131 27/06/24 7.92 0.24 7.68 403.61
132 28/06/24 8.07 0.24 7.83 411.44
133 29/06/24 8.23 0.25 7.98 419.42
134 30/06/24 8.39 0.25 8.14 427.56
135 01/07/24 8.55 0.26 8.29 435.86
136 02/07/24 8.72 0.26 8.46 444.31
137 03/07/24 8.89 0.27 8.62 452.93
138 04/07/24 9.06 0.27 8.79 461.72
139 05/07/24 9.23 0.28 8.96 470.68
140 06/07/24 9.41 0.28 9.13 479.81
141 07/07/24 9.60 0.29 9.31 489.11
142 08/07/24 9.78 0.29 9.49 498.60
143 09/07/24 9.97 0.30 9.67 508.28
144 10/07/24 10.17 0.30 9.86 518.14
145 11/07/24 10.36 0.31 10.05 528.19
146 12/07/24 10.56 0.32 10.25 538.44
147 13/07/24 10.77 0.32 10.45 548.88
148 14/07/24 10.98 0.33 10.65 559.53
149 15/07/24 11.19 0.34 10.85 570.38
150 16/07/24 11.41 0.34 11.07 581.45
151 17/07/24 11.63 0.35 11.28 592.73
152 18/07/24 11.85 0.36 11.50 604.23
153 19/07/24 12.08 0.36 11.72 615.95
154 20/07/24 12.32 0.37 11.95 627.90
155 21/07/24 12.56 0.38 12.18 640.08
156 22/07/24 12.80 0.38 12.42 652.50
157 23/07/24 13.05 0.39 12.66 665.16
158 24/07/24 13.30 0.40 12.90 678.06
159 25/07/24 13.56 0.41 13.15 691.22
160 26/07/24 13.82 0.41 13.41 704.63
161 27/07/24 14.09 0.42 13.67 718.30
162 28/07/24 14.37 0.43 13.93 732.23
163 29/07/24 14.64 0.44 14.21 746.44
164 30/07/24 14.93 0.45 14.48 760.92
165 31/07/24 15.22 0.46 14.76 775.68
166 01/08/24 15.51 0.47 15.05 790.73
167 02/08/24 15.81 0.47 15.34 806.07
168 03/08/24 16.12 0.48 15.64 821.70
169 04/08/24 16.43 0.49 15.94 837.65
170 05/08/24 16.75 0.50 16.25 853.90
171 06/08/24 17.08 0.51 16.57 870.46
172 07/08/24 17.41 0.52 16.89 887.35
173 08/08/24 17.75 0.53 17.21 904.56
174 09/08/24 18.09 0.54 17.55 922.11
175 10/08/24 18.44 0.55 17.89 940.00
176 11/08/24 18.80 0.56 18.24 958.24
177 12/08/24 19.16 0.57 18.59 976.83
178 13/08/24 19.54 0.59 18.95 995.78
179 14/08/24 19.92 0.60 19.32 1,015.09
180 15/08/24 20.30 0.61 19.69 1,034.79
181 16/08/24 20.70 0.62 20.07 1,054.86
182 17/08/24 21.10 0.63 20.46 1,075.33
183 18/08/24 21.51 0.65 20.86 1,096.19
184 19/08/24 21.92 0.66 21.27 1,117.45
185 20/08/24 22.35 0.67 21.68 1,139.13
186 21/08/24 22.78 0.68 22.10 1,161.23
187 22/08/24 23.22 0.70 22.53 1,183.76
188 23/08/24 23.68 0.71 22.96 1,206.72
189 24/08/24 24.13 0.72 23.41 1,230.13
190 25/08/24 24.60 0.74 23.86 1,254.00
191 26/08/24 25.08 0.75 24.33 1,278.33
192 27/08/24 25.57 0.77 24.80 1,303.13
193 28/08/24 26.06 0.78 25.28 1,328.41
194 29/08/24 26.57 0.80 25.77 1,354.18
195 30/08/24 27.08 0.81 26.27 1,380.45
196 31/08/24 27.61 0.83 26.78 1,407.23
197 01/09/24 28.14 0.84 27.30 1,434.53
198 02/09/24 28.69 0.86 27.83 1,462.36
199 03/09/24 29.25 0.88 28.37 1,490.73
200 04/09/24 29.81 0.89 28.92 1,519.65
201 05/09/24 30.39 0.91 29.48 1,549.13
202 06/09/24 30.98 0.93 30.05 1,579.18
203 07/09/24 31.58 0.95 30.64 1,609.82
204 08/09/24 32.20 0.97 31.23 1,641.05
205 09/09/24 32.82 0.98 31.84 1,672.89
206 10/09/24 33.46 1.00 32.45 1,705.34
207 11/09/24 34.11 1.02 33.08 1,738.43
208 12/09/24 34.77 1.04 33.73 1,772.15
209 13/09/24 35.44 1.06 34.38 1,806.53
210 14/09/24 36.13 1.08 35.05 1,841.58
211 15/09/24 36.83 1.10 35.73 1,877.30
212 16/09/24 37.55 1.13 36.42 1,913.72
213 17/09/24 38.27 1.15 37.13 1,950.85
214 18/09/24 39.02 1.17 37.85 1,988.70
215 19/09/24 39.77 1.19 38.58 2,027.28
216 20/09/24 40.55 1.22 39.33 2,066.61
217 21/09/24 41.33 1.24 40.09 2,106.70
218 22/09/24 42.13 1.26 40.87 2,147.57
219 23/09/24 42.95 1.29 41.66 2,189.23
220 24/09/24 43.78 1.31 42.47 2,231.70
221 25/09/24 44.63 1.34 43.30 2,275.00
222 26/09/24 45.50 1.36 44.13 2,319.13
223 27/09/24 46.38 1.39 44.99 2,364.12
224 28/09/24 47.28 1.42 45.86 2,409.99
225 29/09/24 48.20 1.45 46.75 2,456.74
226 30/09/24 49.13 1.47 47.66 2,504.40
227 01/10/24 50.09 1.50 48.59 2,552.99
228 02/10/24 51.06 1.53 49.53 2,602.51
229 03/10/24 52.05 1.56 50.49 2,653.00
230 04/10/24 53.06 1.59 51.47 2,704.47
231 05/10/24 54.09 1.62 52.47 2,756.94
232 06/10/24 55.14 1.65 53.48 2,810.42
233 07/10/24 56.21 1.69 54.52 2,864.95
234 08/10/24 57.30 1.72 55.58 2,920.53
235 09/10/24 58.41 1.75 56.66 2,977.18
236 10/10/24 59.54 1.79 57.76 3,034.94
237 11/10/24 60.70 1.82 58.88 3,093.82
238 12/10/24 61.88 1.86 60.02 3,153.84
239 13/10/24 63.08 1.89 61.18 3,215.02
240 14/10/24 64.30 1.93 62.37 3,277.39
241 15/10/24 65.55 1.97 63.58 3,340.98
242 16/10/24 66.82 2.00 64.81 3,405.79
243 17/10/24 68.12 2.04 66.07 3,471.86
244 18/10/24 69.44 2.08 67.35 3,539.22
245 19/10/24 70.78 2.12 68.66 3,607.88
246 20/10/24 72.16 2.16 69.99 3,677.87
247 21/10/24 73.56 2.21 71.35 3,749.22
248 22/10/24 74.98 2.25 72.73 3,821.96
249 23/10/24 76.44 2.29 74.15 3,896.10
250 24/10/24 77.92 2.34 75.58 3,971.69
251 25/10/24 79.43 2.38 77.05 4,048.74
252 26/10/24 80.97 2.43 78.55 4,127.28
253 27/10/24 82.55 2.48 80.07 4,207.35
254 28/10/24 84.15 2.52 81.62 4,288.98
255 29/10/24 85.78 2.57 83.21 4,372.18
256 30/10/24 87.44 2.62 84.82 4,457.00
257 31/10/24 89.14 2.67 86.47 4,543.47
258 01/11/24 90.87 2.73 88.14 4,631.61
259 02/11/24 92.63 2.78 89.85 4,721.46
260 03/11/24 94.43 2.83 91.60 4,813.06
261 04/11/24 96.26 2.89 93.37 4,906.43
262 05/11/24 98.13 2.94 95.18 5,001.62
263 06/11/24 100.03 3.00 97.03 5,098.65
264 07/11/24 101.97 3.06 98.91 5,197.56
265 08/11/24 103.95 3.12 100.83 5,298.40
266 09/11/24 105.97 3.18 102.79 5,401.19
267 10/11/24 108.02 3.24 104.78 5,505.97
268 11/11/24 110.12 3.30 106.82 5,612.78
269 12/11/24 112.26 3.37 108.89 5,721.67
270 13/11/24 114.43 3.43 111.00 5,832.67
271 14/11/24 116.65 3.50 113.15 5,945.83
272 15/11/24 118.92 3.57 115.35 6,061.18
273 16/11/24 121.22 3.64 117.59 6,178.76
274 17/11/24 123.58 3.71 119.87 6,298.63
275 18/11/24 125.97 3.78 122.19 6,420.82
276 19/11/24 128.42 3.85 124.56 6,545.39
277 20/11/24 130.91 3.93 126.98 6,672.37
278 21/11/24 133.45 4.00 129.44 6,801.81
279 22/11/24 136.04 4.08 131.96 6,933.77
280 23/11/24 138.68 4.16 134.52 7,068.28
281 24/11/24 141.37 4.24 137.12 7,205.41
282 25/11/24 144.11 4.32 139.78 7,345.19
283 26/11/24 146.90 4.41 142.50 7,487.69
284 27/11/24 149.75 4.49 145.26 7,632.95
285 28/11/24 152.66 4.58 148.08 7,781.03
286 29/11/24 155.62 4.67 150.95 7,931.98
287 30/11/24 158.64 4.76 153.88 8,085.86
288 01/12/24 161.72 4.85 156.87 8,242.73
289 02/12/24 164.85 4.95 159.91 8,402.64
290 03/12/24 168.05 5.04 163.01 8,565.65
291 04/12/24 171.31 5.14 166.17 8,731.82
292 05/12/24 174.64 5.24 169.40 8,901.22
293 06/12/24 178.02 5.34 172.68 9,073.90
294 07/12/24 181.48 5.44 176.03 9,249.94
295 08/12/24 185.00 5.55 179.45 9,429.39
296 09/12/24 188.59 5.66 182.93 9,612.32
297 10/12/24 192.25 5.77 186.48 9,798.79
298 11/12/24 195.98 5.88 190.10 9,988.89
299 12/12/24 199.78 5.99 193.78 10,182.68
300 13/12/24 203.65 6.11 197.54 10,380.22
301 14/12/24 207.60 6.23 201.38 10,581.60
302 15/12/24 211.63 6.35 205.28 10,786.88
303 16/12/24 215.74 6.47 209.27 10,996.14
304 17/12/24 219.92 6.60 213.33 11,209.47
305 18/12/24 224.19 6.73 217.46 11,426.93
306 19/12/24 228.54 6.86 221.68 11,648.62
307 20/12/24 232.97 6.99 225.98 11,874.60
308 21/12/24 237.49 7.12 230.37 12,104.97
309 22/12/24 242.10 7.26 234.84 12,339.80
310 23/12/24 246.80 7.40 239.39 12,579.19
311 24/12/24 251.58 7.55 244.04 12,823.23
312 25/12/24 256.46 7.69 248.77 13,072.00
313 26/12/24 261.44 7.84 253.60 13,325.60
314 27/12/24 266.51 8.00 258.52 13,584.11
315 28/12/24 271.68 8.15 263.53 13,847.65
316 29/12/24 276.95 8.31 268.64 14,116.29
317 30/12/24 282.33 8.47 273.86 14,390.15
318 31/12/24 287.80 8.63 279.17 14,669.32
TANGGAL DEPOSIT $
Saldo PerHari 2/17/2024 32.57
Rp Rp
474,871
484,083 9,212
493,474 18,604
503,048 18,965
512,807 19,333
522,755 19,708
532,897 20,090
543,235 20,480
553,774 20,877
564,517 21,282
575,469 21,695
586,633 22,116
598,013 22,545
609,615 22,982
621,441 23,428
633,497 23,882
645,787 24,346
658,315 24,818
671,087 25,300
684,106 25,790
697,377 26,291
710,907 26,801
724,698 27,321
738,757 27,851
753,089 28,391
767,699 28,942
782,592 29,503
797,775 30,076
813,252 30,659
829,029 31,254
845,112 31,860
861,507 32,478
878,220 33,108
895,258 33,751
912,626 34,405
930,331 35,073
948,379 35,753
966,778 36,447
985,533 37,154
1,004,652 37,875
1,024,143 38,610
1,044,011 39,359
1,064,265 40,122
1,084,912 40,901
1,105,959 41,694
1,127,414 42,503
1,149,286 43,327
1,171,582 44,168
1,194,311 45,025
1,217,481 45,898
1,241,100 46,789
1,265,177 47,696
1,289,722 48,622
1,314,742 49,565
1,340,248 50,527
1,366,249 51,507
1,392,754 52,506
1,419,774 53,525
1,447,317 54,563
1,475,395 55,622
1,504,018 56,701
1,533,196 57,801
1,562,940 58,922
1,593,261 60,065
1,624,170 61,230
1,655,679 62,418
1,687,799 63,629
1,720,543 64,863
1,753,921 66,122
1,787,947 67,405
1,822,633 68,712
1,857,993 70,045
1,894,038 71,404
1,930,782 72,789
1,968,239 74,201
2,006,423 75,641
2,045,348 77,108
2,085,027 78,604
2,125,477 80,129
2,166,711 81,684
2,208,745 83,268
2,251,595 84,884
2,295,276 86,531
2,339,804 88,209
2,385,196 89,921
2,431,469 91,665
2,478,640 93,443
2,526,725 95,256
2,575,744 97,104
2,625,713 98,988
2,676,652 100,908
2,728,579 102,866
2,781,514 104,861
2,835,475 106,896
2,890,483 108,970
2,946,558 111,084
3,003,722 113,239
3,061,994 115,435
3,121,397 117,675
3,181,952 119,958
3,243,682 122,285
3,306,609 124,657
3,370,757 127,076
3,436,150 129,541
3,502,811 132,054
3,570,766 134,616
3,640,039 137,227
3,710,655 139,890
3,782,642 142,603
3,856,025 145,370
3,930,832 148,190
4,007,090 151,065
4,084,828 153,996
4,164,074 156,983
4,244,857 160,029
4,327,207 163,133
4,411,155 166,298
4,496,731 169,524
4,583,968 172,813
4,672,897 176,166
4,763,551 179,583
4,855,964 183,067
4,950,169 186,619
5,046,203 190,239
5,144,099 193,930
5,243,894 197,692
5,345,626 201,527
5,449,331 205,437
5,555,048 209,422
5,662,816 213,485
5,772,675 217,627
5,884,665 221,849
5,998,827 226,152
6,115,204 230,540
6,233,839 235,012
6,354,776 239,571
6,478,058 244,219
6,603,733 248,957
6,731,845 253,787
6,862,443 258,710
6,995,574 263,729
7,131,289 268,846
7,269,636 274,061
7,410,666 279,378
7,554,433 284,798
7,700,989 290,323
7,850,389 295,955
8,002,686 301,697
8,157,938 307,550
8,316,202 313,516
8,477,537 319,598
8,642,001 325,799
8,809,656 332,119
8,980,563 338,562
9,154,786 345,130
9,332,389 351,826
9,513,437 358,651
9,697,998 365,609
9,886,139 372,702
10,077,930 379,932
10,273,442 387,303
10,472,747 394,817
10,675,918 402,476
10,883,031 410,284
11,094,161 418,244
11,309,388 426,358
11,528,790 434,629
11,752,449 443,061
11,980,446 451,656
12,212,867 460,418
12,449,797 469,350
12,691,323 478,456
12,937,534 487,738
13,188,522 497,200
13,444,380 506,846
13,705,201 516,678
13,971,082 526,702
14,242,121 536,920
14,518,418 547,336
14,800,075 557,954
15,087,197 568,779
15,379,888 579,813
15,678,258 591,061
15,982,416 602,528
16,292,475 614,217
16,608,549 626,133
16,930,755 638,280
17,259,212 650,662
17,594,040 663,285
17,935,365 676,153
18,283,311 689,270
18,638,007 702,642
18,999,584 716,274
19,368,176 730,169
19,743,919 744,335
20,126,951 758,775
20,517,414 773,495
20,915,452 788,501
21,321,211 803,798
21,734,843 819,391
22,156,499 835,287
22,586,335 851,492
23,024,510 868,011
23,471,185 884,850
23,926,526 902,016
24,390,701 919,516
24,863,880 937,354
25,346,240 955,539
25,837,957 974,076
26,339,213 992,973
26,850,194 1,012,237
27,371,088 1,031,874
27,902,087 1,051,893
28,443,387 1,072,300
28,995,189 1,093,102
29,557,696 1,114,308
30,131,115 1,135,926
30,715,658 1,157,963
31,311,542 1,180,427
31,918,986 1,203,328
32,538,215 1,226,672
33,169,456 1,250,470
33,812,943 1,274,729
34,468,914 1,299,459
35,137,611 1,324,668
35,819,281 1,350,367
36,514,175 1,376,564
37,222,550 1,403,269
37,944,668 1,430,492
38,680,794 1,458,244
39,431,202 1,486,534
40,196,167 1,515,373
40,975,972 1,544,771
41,770,906 1,574,740
42,581,262 1,605,289
43,407,338 1,636,432
44,249,441 1,668,179
45,107,880 1,700,542
45,982,973 1,733,532
46,875,042 1,767,163
47,784,418 1,801,445
48,711,436 1,836,394
49,656,438 1,872,020
50,619,773 1,908,337
51,601,796 1,945,358
52,602,871 1,983,098
53,623,367 2,021,571
54,663,660 2,060,789
55,724,135 2,100,768
56,805,183 2,141,523
57,907,204 2,183,069
59,030,604 2,225,420
60,175,797 2,268,593
61,343,208 2,312,604
62,533,266 2,357,469
63,746,412 2,403,204
64,983,092 2,449,826
66,243,764 2,497,352
67,528,893 2,545,801
68,838,953 2,595,190
70,174,429 2,645,536
71,535,813 2,696,860
72,923,608 2,749,179
74,338,326 2,802,513
75,780,489 2,856,882
77,250,631 2,912,305
78,749,293 2,968,804
80,277,029 3,026,399
81,834,404 3,085,111
83,421,991 3,144,962
85,040,378 3,205,974
86,690,161 3,268,170
88,371,950 3,331,572
90,086,366 3,396,205
91,834,042 3,462,091
93,615,622 3,529,256
95,431,765 3,597,723
97,283,141 3,667,519
99,170,434 3,738,669
101,094,341 3,811,199
103,055,571 3,885,137
105,054,849 3,960,508
107,092,913 4,037,342
109,170,516 4,115,667
111,288,424 4,195,511
113,447,419 4,276,903
115,648,299 4,359,875
117,891,876 4,444,457
120,178,978 4,530,679
122,510,450 4,618,575
124,887,153 4,708,175
127,309,964 4,799,514
129,779,777 4,892,624
132,297,505 4,987,541
134,864,076 5,084,299
137,480,440 5,182,935
140,147,560 5,283,484
142,866,423 5,385,983
145,638,031 5,490,471
148,463,409 5,596,986
151,343,599 5,705,568
154,279,665 5,816,256
157,272,691 5,929,091
160,323,781 6,044,116
163,434,062 6,161,372
166,604,683 6,280,902
169,836,814 6,402,752
173,131,648 6,526,965
176,490,402 6,653,588
179,914,316 6,782,668
183,404,654 6,914,252
186,962,704 7,048,388
190,589,780 7,185,127
194,287,222 7,324,518
198,056,394 7,466,614
201,898,688 7,611,466
205,815,523 7,759,129
209,808,344 7,909,656
213,878,626 8,063,103
Rp TOTAL PENARIKAN PENARIKAN PENARIKAN
474,871 INVESTASI
474,871
TOTAL PENARIKAN - LABA - 474,871
PENARIKAN PENARIKAN PENARIKAN PENARIKAN PENARIKAN

- 474,871 -
PENARIKAN

Vous aimerez peut-être aussi