Vous êtes sur la page 1sur 1

Piutang Bunga Amort Nilai Inv.

537,907.40
1/1/2011 60,000.00 53,790.74 6,209.26 531,698.14
1/1/2012 60,000.00 53,169.81 6,830.19 524,867.95
1/1/2013 60,000.00 52,486.80 7,513.20 517,354.75
1/1/2014 60,000.00 51,735.47 8,264.53 509,090.22
1/1/2015 60,000.00 50,909.78 9,090.22 500,000.00

Piutang Bunga Amort Nilai Inv.


278,384.00
1/1/2011 27,000.00 33,406.08 6,406.08 284,790.08
1/1/2012 27,000.00 34,174.81 7,174.81 291,964.89
1/1/2013 27,000.00 35,035.11 8,035.11 300,000.00

Vous aimerez peut-être aussi