Vous êtes sur la page 1sur 2

C/ #11 No.4 Ensanche Isabelita,Sto. Dgo. Este. R. D.

RNC:131-71022-2
Telefono: 809-766-4848

Cliente : BELKIS GISEL SANCHEZ RAMIREZ


Doc. Identidad: : 223-0042304-7 Tel. Contacto : (829)593-6571
Dirección : CALLE INGENIERO PEDRO BONILLA MANZANA 4700 INVIVIENDA
Num. Prestamo : 902 Cant. Cuota : 60
Vigencia : 25/06/2019 25/06/2024 Frecuencia de Pago : MENSUAL
Monto Prestado : 318,050.00 Tasa de Interes : 1.94

Gastos Cierre (3.00%) : 8,700.00


Valor Auto : 390,000.00
GPS : 12,000.00
Cuota Inicial : 100,000.00
Oposicion : 1,500.00
Total : 290,000.00
Registro de Contrato (1.50%) : 4,350.00
TOTAL CALCULO DE FINANCIAMIENTO . 318,050.00
Tasacion : 1,500.00

No. Fecha Saldo Principal Interes Otros Monto Cuota


1 25/07/2019 315,207.46 2,842.54 6,184.80 0.00 9,027.34
2 25/08/2019 312,309.65 2,897.81 6,129.52 0.00 9,027.34
3 25/09/2019 309,355.49 2,954.16 6,073.17 0.00 9,930.07
4 25/10/2019 306,343.88 3,011.61 6,015.73 0.00 9,930.07
5 25/11/2019 303,273.70 3,070.17 5,957.16 0.00 9,930.07
6 25/12/2019 300,143.83 3,129.88 5,897.46 0.00 9,930.07
7 25/01/2020 296,953.09 3,190.74 5,836.60 0.00 9,930.07
8 25/02/2020 293,700.30 3,252.79 5,774.55 0.00 9,930.07
9 25/03/2020 290,384.26 3,316.04 5,711.30 0.00 9,027.34
10 25/04/2020 287,003.73 3,380.52 5,646.81 0.00 9,027.34
11 25/05/2020 283,557.47 3,446.26 5,581.07 0.00 9,027.34
12 25/06/2020 280,044.19 3,513.28 5,514.06 0.00 9,027.34
13 25/07/2020 276,462.59 3,581.60 5,445.74 0.00 9,930.07
14 25/08/2020 272,811.35 3,651.25 5,376.09 0.00 9,930.07
15 25/09/2020 269,089.10 3,722.25 5,305.09 0.00 9,930.07
16 25/10/2020 265,294.47 3,794.63 5,232.71 0.00 9,930.07
17 25/11/2020 261,426.05 3,868.42 5,158.92 0.00 9,930.07
18 25/12/2020 257,482.40 3,943.65 5,083.69 0.00 9,930.07
19 25/01/2021 253,462.07 4,020.33 5,007.00 0.00 9,930.07
20 25/02/2021 249,363.56 4,098.51 4,928.82 0.00 9,930.07
21 25/03/2021 245,185.34 4,178.21 4,849.12 0.00 9,930.07
22 25/04/2021 240,925.88 4,259.46 4,767.87 0.00 9,930.07
23 25/05/2021 236,583.59 4,342.29 4,685.04 0.00 9,930.07
24 25/06/2021 232,156.85 4,426.73 4,600.60 0.00 9,916.34
25 25/07/2021 227,644.04 4,512.81 4,514.52 0.00 9,827.74
26 25/08/2021 223,043.47 4,600.57 4,426.77 0.00 9,930.07
27 25/09/2021 218,353.44 4,690.03 4,337.31 0.00 9,923.06
28 25/10/2021 213,572.20 4,781.24 4,246.10 0.00 9,027.34
29 25/11/2021 208,697.99 4,874.21 4,153.13 0.00 9,918.10
30 25/12/2021 203,728.99 4,969.00 4,058.34 0.00 9,027.34
31 25/01/2022 198,663.37 5,065.62 3,961.72 0.00 9,912.64
32 25/02/2022 193,499.24 5,164.13 3,863.21 0.00 9,903.90
33 25/03/2022 188,234.69 5,264.55 3,762.79 0.00 9,894.29
34 25/04/2022 182,867.76 5,366.93 3,660.41 0.00 9,930.07
35 25/05/2022 177,396.47 5,471.29 3,556.05 0.00 9,926.73
36 25/06/2022 171,818.79 5,577.69 3,449.65 0.00 9,930.07
37 25/07/2022 166,132.64 5,686.15 3,341.19 0.00 9,912.41
38 25/08/2022 160,335.92 5,796.72 3,230.62 0.00 9,903.18
39 25/09/2022 154,426.47 5,909.44 3,117.90 0.00 9,930.07
40 25/10/2022 148,402.11 6,024.36 3,002.98 0.00 9,930.07
41 25/11/2022 142,260.60 6,141.51 2,885.83 0.00 9,929.28
42 25/12/2022 135,999.66 6,260.94 2,766.40 0.00 9,922.21
43 25/01/2023 129,616.98 6,382.69 2,644.65 0.00 9,914.43
44 25/02/2023 123,110.17 6,506.81 2,520.53 0.00 9,905.88
45 25/03/2023 116,476.83 6,633.34 2,394.00 0.00 9,896.46
46 25/04/2023 109,714.51 6,762.33 2,265.01 0.00 9,930.07
47 25/05/2023 102,820.68 6,893.83 2,133.51 0.00 9,929.12
48 25/06/2023 95,792.79 7,027.89 1,999.45 0.00 9,930.07
49 25/07/2023 88,628.24 7,164.55 1,862.79 0.00 9,928.44
50 25/08/2023 81,324.37 7,303.87 1,723.47 0.00 9,921.28
51 25/09/2023 73,878.47 7,445.90 1,581.44 0.00 9,930.07
52 25/10/2023 66,287.77 7,590.70 1,436.64 0.00 9,930.07
53 25/11/2023 58,549.46 7,738.31 1,289.03 0.00 9,930.07
54 25/12/2023 50,660.68 7,888.78 1,138.56 0.00 9,027.34
55 25/01/2024 42,618.49 8,042.19 985.15 0.00 9,027.34
56 25/02/2024 34,419.91 8,198.58 828.76 0.00 9,027.34
57 25/03/2024 26,061.90 8,358.01 669.33 0.00 9,027.34
58 25/04/2024 17,541.37 8,520.54 506.80 0.00 9,027.34
59 25/05/2024 8,855.14 8,686.23 341.11 0.00 9,027.34
60 25/06/2024 0.00 8,855.14 172.20 0.00 9,027.34
318,050.00 223,590.33 0.00 581,907.51

Firma Cliente

Vous aimerez peut-être aussi