Vous êtes sur la page 1sur 2

SalesDate Sales at rtlT Sales Qty Sales at rtl Margin without Margin with Sales at Cost

Total 67,540,600 102 60,847,389 30.00% 36.94% 42,593,172

02/04/2024 399,000 1 359,459 30.00% 36.94% 251,622

03/04/2024 1,498,000 3 1,349,550 30.00% 36.94% 944,685

04/04/2024 5,219,000 8 4,701,802 30.00% 36.94% 3,291,261

05/04/2024 6,809,600 12 6,134,775 30.00% 36.94% 4,294,342

06/04/2024 1,212,300 3 1,092,162 30.00% 36.94% 764,514

07/04/2024 6,840,000 8 6,162,162 30.00% 36.94% 4,313,514

08/04/2024 449,000 1 404,505 30.00% 36.94% 283,153

09/04/2024 5,079,000 8 4,575,676 30.00% 36.94% 3,202,973

10/04/2024 763,200 2 687,568 30.00% 36.94% 481,297

11/04/2024 8,765,200 10 7,896,577 30.00% 36.94% 5,527,604

12/04/2024 3,460,500 6 3,117,568 30.00% 36.94% 2,182,297

13/04/2024 9,078,100 14 8,178,468 30.00% 36.94% 5,724,928

14/04/2024 1,088,300 2 980,450 30.00% 36.94% 686,315

15/04/2024 404,100 1 364,054 30.00% 36.94% 254,838

17/04/2024 999,000 2 900,000 30.00% 36.94% 630,000

18/04/2024 1,646,000 4 1,482,883 30.00% 36.94% 1,038,018

19/04/2024 7,739,100 11 6,972,162 30.00% 36.94% 4,880,514

20/04/2024 1,691,100 2 1,523,514 30.00% 36.94% 1,066,459

21/04/2024 359,100 1 323,514 30.00% 36.94% 226,459

22/04/2024 1,701,000 1 1,532,432 30.00% 36.94% 1,072,703

23/04/2024 2,340,000 2 2,108,108 30.00% 36.94% 1,475,676


Profit without Profit with Ta Discount AccruedAP

18,254,217 24,947,428 0 47,278,420

107,837 147,378 0 279,301

404,865 553,315 0 1,048,600

1,410,541 1,927,739 0 3,653,300

1,840,433 2,515,258 0 4,766,719

327,648 447,786 0 848,611

1,848,648 2,526,486 0 4,788,001

121,352 165,847 0 314,299

1,372,703 1,876,027 0 3,555,300

206,271 281,903 0 534,239

2,368,973 3,237,596 0 6,135,640

935,271 1,278,203 0 2,422,349

2,453,540 3,353,172 0 6,354,670

294,135 401,985 0 761,810

109,216 149,262 0 282,870

270,000 369,000 0 699,300

444,865 607,982 0 1,152,200

2,091,648 2,858,586 0 5,417,371

457,055 624,641 0 1,183,769

97,055 132,641 0 251,369

459,729 628,297 0 1,190,701

632,432 864,324 0 1,638,000

Vous aimerez peut-être aussi