Vous êtes sur la page 1sur 2

No.

de Fecha de amortizacion Dividendos Saldo de


periodos vencimiento Capital Interes capital
0 01/02/2022 50,000.00
1 01/03/2022 26.04 1,562.50 1,588.54 48,411.46
2 01/04/2022 26.04 1,512.86 1,538.90 46,872.56
3 01/05/2022 26.04 1,464.77 1,490.81 45,381.75
4 01/06/2022 26.04 1,418.18 1,444.22 43,937.53
5 01/07/2022 26.04 1,373.05 1,399.09 42,538.45
6 01/08/2022 26.04 1,329.33 1,355.37 41,183.08
7 01/09/2022 26.04 1,286.97 1,313.01 39,870.07
8 01/10/2022 26.04 1,245.94 1,271.98 38,598.09
9 01/11/2022 26.04 1,206.19 1,232.23 37,365.86
10 01/12/2022 26.04 1,167.68 1,193.72 36,172.14
11 01/01/2023 26.04 1,130.38 1,156.42 35,015.72
12 01/02/2023 26.04 1,094.24 1,120.28 33,895.44
13 01/03/2023 26.04 1,059.23 1,085.27 32,810.16
14 01/04/2023 26.04 1,025.32 1,051.36 31,758.81
15 01/05/2023 26.04 992.46 1,018.50 30,740.30
16 01/06/2023 26.04 960.63 986.67 29,753.63
17 01/07/2023 26.04 929.80 955.84 28,797.79
18 01/08/2023 26.04 899.93 925.97 27,871.82
19 01/09/2023 26.04 870.99 897.03 26,974.78
20 01/10/2023 26.04 842.96 869.00 26,105.78
21 01/11/2023 26.04 815.81 841.85 25,263.93
22 01/12/2023 26.04 789.50 815.54 24,448.40
23 01/01/2024 26.04 764.01 790.05 23,658.34
24 01/02/2024 26.04 739.32 765.36 22,892.98
25 01/03/2024 26.04 715.41 741.45 22,151.54
26 01/04/2024 26.04 692.24 718.28 21,433.26
27 01/05/2024 26.04 669.79 695.83 20,737.43
28 01/06/2024 26.04 648.04 674.08 20,063.35
29 01/07/2024 26.04 626.98 653.02 19,410.33
30 01/08/2024 26.04 606.57 632.61 18,777.71
31 01/09/2024 26.04 586.80 612.84 18,164.87
32 01/10/2024 26.04 567.65 593.69 17,571.18
33 01/11/2024 26.04 549.10 575.14 16,996.04
34 01/12/2024 26.04 531.13 557.17 16,438.87
35 01/01/2025 26.04 513.71 539.75 15,899.12
36 01/02/2025 26.04 496.85 522.89 15,376.23
37 01/03/2025 26.04 480.51 506.55 14,869.68
38 01/04/2025 26.04 464.68 490.72 14,378.97
39 01/05/2025 26.04 $ 449.34 475.38 13,903.58
40 01/06/2025 26.04 434.49 460.53 13,443.06
41 01/07/2025 26.04 420.10 446.14 12,996.92
42 01/08/2025 26.04 406.15 432.19 12,564.73
43 01/09/2025 26.04 392.65 418.69 12,146.04
44 01/10/2025 26.04 379.56 405.60 11,740.44
45 01/11/2025 26.04 366.89 392.93 11,347.51
46 01/12/2025 26.04 354.61 380.65 10,966.86
47 01/01/2026 26.04 342.71 368.75 10,598.10
48 01/02/2026 26.04 331.19 357.23 10,240.87
49 01/03/2026 26.04 320.03 346.07 9,894.80
50 01/04/2026 26.04 309.21 335.25 9,559.55
51 01/05/2026 26.04 298.74 324.78 9,234.78
52 01/06/2026 26.04 288.59 314.63 8,920.15
53 01/07/2026 26.04 278.75 304.79 8,615.35
54 01/08/2026 26.04 269.23 295.27 8,320.08
55 01/09/2026 26.04 260.00 286.04 8,034.04
56 01/10/2026 26.04 251.06 277.10 7,756.94
57 01/11/2026 26.04 242.40 268.44 7,488.49
58 01/12/2026 26.04 234.02 260.06 7,228.44
59 01/11/2027 26.04 225.89 251.93 6,976.51
60 01/12/2027 26.04 218.02 244.06 6,732.45

Vous aimerez peut-être aussi