Vous êtes sur la page 1sur 7

46,925.

00

30/06/2023 46,925.00 -153.00 153.00 1,375.57 76.29 0.00


31/07/2023 46,771.99 -561.59 561.59 988.45 54.82 0.00
31/08/2023 46,210.39 -574.12 574.12 976.58 54.16 0.00
30/09/2023 45,636.27 -619.76 619.76 933.34 51.76 0.00
31/10/2023 45,016.50 -600.75 600.75 951.35 52.76 0.00
30/11/2023 44,415.74 -646.11 646.11 908.38 50.37 0.00
31/12/2023 43,769.63 -628.56 628.56 925.00 51.30 0.00
31/01/2024 43,141.06 -642.58 642.58 911.72 50.56 0.00
29/02/2024 42,498.48 -718.07 718.07 840.19 46.59 0.00
31/03/2024 41,780.40 -672.93 672.93 882.96 48.97 0.00
30/04/2024 41,107.46 -717.52 717.52 840.72 46.62 0.00
31/05/2024 40,389.93 -703.95 703.95 853.58 47.34 0.00
30/06/2024 39,685.98 748.21 811.64 45.01 0.00
31/07/2024 38,937.77 736.34 822.89 45.63 0.00
31/08/2024 38,201.42 752.76 807.32 44.77 0.00
30/09/2024 37,448.66 796.50 765.89 42.47 0.00
31/10/2024 36,652.15 787.32 774.58 42.95 0.00
30/11/2024 35,864.82 830.69 733.50 40.67 0.00
31/12/2024 35,034.13 823.41 740.39 41.06 0.00
31/01/2025 34,210.71 841.78 722.99 40.09 0.00
28/02/2025 33,368.93 932.59 636.95 35.32 0.00
31/03/2025 32,436.34 881.36 685.49 38.01 0.00
30/04/2025 31,554.98 923.72 645.35 35.78 0.00
31/05/2025 30,631.25 921.62 647.34 35.90 0.00
30/06/2025 29,709.62 963.56 607.61 33.69 0.00
31/07/2025 28,746.06 963.67 607.50 33.69 0.00
31/08/2025 27,782.39 985.17 587.13 32.56 0.00
30/09/2025 26,797.21 1,026.42 548.05 30.39 0.00
31/10/2025 25,770.79 1,030.04 544.62 30.20 0.00
30/11/2025 24,740.74 1,070.81 505.99 28.06 0.00
31/12/2025 23,669.92 1,076.90 500.22 27.74 0.00
31/01/2026 22,593.02 1,100.92 477.46 26.48 0.00
28/02/2026 21,492.10 1,171.87 410.24 22.75 0.00
31/03/2026 20,320.23 1,151.61 429.43 23.81 0.00
30/04/2026 19,168.61 1,191.10 392.03 21.74 0.00
31/05/2026 17,977.51 1,203.87 379.92 21.07 0.00
30/06/2026 16,773.63 1,242.79 343.05 19.02 0.00
31/07/2026 15,530.84 1,258.44 328.22 18.20 0.00
31/08/2026 14,272.39 1,286.51 301.62 16.72 0.00
30/09/2026 12,985.87 1,324.56 265.58 14.72 0.00
31/10/2026 11,661.31 1,344.76 246.44 13.66 0.00
30/11/2026 10,316.55 1,382.18 210.99 11.70 0.00
31/12/2026 8,934.36 1,405.58 188.81 10.47 0.00
31/01/2027 7,528.78 1,436.93 159.10 8.82 0.00
28/02/2027 6,091.84 1,492.14 116.28 6.44 0.00
31/03/2027 4,609.70 1,502.05 97.41 5.40 0.00
30/04/2027 3,107.64 1,537.79 63.55 3.52 0.00
31/05/2027 1,569.85 1,569.85 33.17 1.84 0.00
0.00 1,604.87 30/06/2023 0.16258% 1,528.57

0.00 1,604.87 31/07/2023 0.11721%


0.00 1,604.87 31/08/2023 0.11720%
0.00 1,604.87 30/09/2023 0.11342%
0.00 1,604.87 31/10/2023 0.11720% 46,925.00
0.00 1,604.87 30/11/2023 0.11341% -30,000.00
0.00 1,604.87 31/12/2023 0.11720% -9,000.00
0.00 1,604.87 31/01/2024 0.11720% -7,925.00
0.00 1,604.87 29/02/2024 0.10963%
0.00 1,604.87 31/03/2024 0.11721%
0.00 1,604.87 30/04/2024 0.11341%
0.00 1,604.87 31/05/2024 0.11721% 39,685.98
0.00 1,604.87 30/06/2024 0.11342% -22,761.06
0.00 1,604.87 31/07/2024 0.11719% -9,000.00
0.00 1,604.87 31/08/2024 0.11719% -7,924.92
0.00 1,604.87 30/09/2024 0.11341%
0.00 1,604.87 31/10/2024 0.11718%
0.00 1,604.87 30/11/2024 0.11340%
0.00 1,604.87 31/12/2024 0.11720%
0.00 1,604.87 31/01/2025 0.11719%
0.00 1,604.87 28/02/2025 0.10585%
0.00 1,604.87 31/03/2025 0.11718%
0.00 1,604.87 30/04/2025 0.11339%
0.00 1,604.87 31/05/2025 0.11720%
0.00 1,604.87 30/06/2025 0.11340%
0.00 1,604.87 31/07/2025 0.11720%
0.00 1,604.87 31/08/2025 0.11720%
0.00 1,604.87 30/09/2025 0.11341%
0.00 1,604.87 31/10/2025 0.11719%
0.00 1,604.87 30/11/2025 0.11342%
0.00 1,604.87 31/12/2025 0.11720%
0.00 1,604.87 31/01/2026 0.11720%
0.00 1,604.87 28/02/2026 0.10585%
0.00 1,604.87 31/03/2026 0.11717%
0.00 1,604.87 30/04/2026 0.11341%
0.00 1,604.87 31/05/2026 0.11720%
0.00 1,604.87 30/06/2026 0.11339%
0.00 1,604.87 31/07/2026 0.11719%
0.00 1,604.87 31/08/2026 0.11715%
0.00 1,604.87 30/09/2026 0.11335%
0.00 1,604.87 31/10/2026 0.11714%
0.00 1,604.87 30/11/2026 0.11341%
0.00 1,604.87 31/12/2026 0.11719%
0.00 1,604.87 31/01/2027 0.11715%
0.00 1,604.87 28/02/2027 0.10572%
0.00 1,604.87 31/03/2027 0.11714%
0.00 1,604.87 30/04/2027 0.11327%
0.00 1,604.87 31/05/2027 0.11721%
80.249925
31/05/2026 17,977.51 379.92 21.07 0.00 1,604.87
30/06/2026 16,773.63 343.05 19.02 0.00 1,604.87
31/07/2026 15,530.84 328.22 18.20 0.00 1,604.87
31/08/2026 14,272.39 301.62 16.72 0.00 1,604.87
30/09/2026 12,985.87 265.58 14.72 0.00 1,604.87
31/10/2026 11,661.31 246.44 13.66 0.00 1,604.87
30/11/2026 10,316.55 210.99 11.70 0.00 1,604.87
31/12/2026 8,934.36 188.81 10.47 0.00 1,604.87
31/01/2027 7,528.78 159.10 8.82 0.00 1,604.87
28/02/2027 6,091.84 116.28 6.44 0.00 1,604.87
31/03/2027 4,609.70 97.41 5.40 0.00 1,604.87
30/04/2027 3,107.64 63.55 3.52 0.00 1,604.87
31/05/2027 1,569.85 33.17 1.84 0.00 1,604.87

28,526.59 1,581.89 0.00 77,033.76


Este cronograma
se elabora bajo el
supuesto
cumplimiento del
pago de las cuotas
en las fechas
indicadas.
Cualquier
alteración en los
pagos o en las
condiciones
. del
crédito, deja sin
; Firma del Titular
efecto este
NUNEZ JIMENEZ,
documento.
LURY YASMIN
El presente
YONELLY
cronograma ha
sido calculado en
'
base a 5 decimales
,
y redondeado a 2,
por
. tanto la
*sumatoria de los
montos indicados
en el detalle
pueden presentar
'diferencias
"respecto a los
totales mostrados.
Tasa SPF: se
calcula sobre el
monto
desembolsado.
.
Tasa de interés
compensatoria
efectiva anual
(TEA) expresada
en un año de 360
días.
Si tuviera alguna
consulta sírvase
comunicarse con
su Funcionario de

Vous aimerez peut-être aussi