cuota fecha_cuota capital Interes seguros monto_cuota balance

1 10/26/2022 20,950.00 50,000.00 2,600.00 73,550.00 4,979,050.00

2 11/26/2022 21,170.39 49,790.50 2,589.11 73,550.00 4,957,879.61
3 12/26/2022 21,393.10 49,578.80 2,578.10 73,550.00 4,936,486.51
4 1/26/2023 21,618.16 49,364.87 2,566.97 73,550.00 4,914,868.35
5 2/26/2023 21,845.59 49,148.68 2,555.73 73,550.00 4,893,022.76
6 3/26/2023 22,075.40 48,930.23 2,544.37 73,550.00 4,870,947.36
7 4/26/2023 22,307.64 48,709.47 2,532.89 73,550.00 4,848,639.72
8 5/26/2023 22,542.31 48,486.40 2,521.29 73,550.00 4,826,097.41
9 6/26/2023 22,779.46 48,260.97 2,509.57 73,550.00 4,803,317.95
10 7/26/2023 23,019.09 48,033.18 2,497.73 73,550.00 4,780,298.86
11 8/26/2023 23,261.25 47,802.99 2,485.76 73,550.00 4,757,037.61
12 9/26/2023 23,505.96 47,570.38 2,473.66 73,550.00 4,733,531.65
13 10/26/2023 23,753.24 47,335.32 2,461.44 73,550.00 4,709,778.41
14 11/26/2023 24,003.14 47,097.78 2,449.08 73,550.00 4,685,775.27
15 12/26/2023 24,255.65 46,857.75 2,436.60 73,550.00 4,661,519.62
16 1/26/2024 24,510.81 46,615.20 2,423.99 73,550.00 4,637,008.81
17 2/26/2024 24,768.67 46,370.09 2,411.24 73,550.00 4,612,240.14
18 3/26/2024 25,029.24 46,122.40 2,398.36 73,550.00 4,587,210.90
19 4/26/2024 25,292.54 45,872.11 2,385.35 73,550.00 4,561,918.36
20 5/26/2024 25,558.62 45,619.18 2,372.20 73,550.00 4,536,359.74
21 6/26/2024 25,827.49 45,363.60 2,358.91 73,550.00 4,510,532.25
22 7/26/2024 26,099.20 45,105.32 2,345.48 73,550.00 4,484,433.05
23 8/26/2024 26,373.76 44,844.33 2,331.91 73,550.00 4,458,059.29
24 9/26/2024 26,651.22 44,580.59 2,318.19 73,550.00 4,431,408.07
25 10/26/2024 26,931.59 44,314.08 2,304.33 73,550.00 4,404,476.48
26 11/26/2024 27,214.91 44,044.76 2,290.33 73,550.00 4,377,261.57
27 12/26/2024 27,501.20 43,772.62 2,276.18 73,550.00 4,349,760.37
28 1/26/2025 27,790.52 43,497.60 2,261.88 73,550.00 4,321,969.85
29 2/26/2025 28,082.88 43,219.70 2,247.42 73,550.00 4,293,886.97
30 3/26/2025 28,378.31 42,938.87 2,232.82 73,550.00 4,265,508.66
31 4/26/2025 28,676.85 42,655.09 2,218.06 73,550.00 4,236,831.81
32 5/26/2025 28,978.53 42,368.32 2,203.15 73,550.00 4,207,853.28
33 6/26/2025 29,283.39 42,078.53 2,188.08 73,550.00 4,178,569.89
34 7/26/2025 29,591.44 41,785.70 2,172.86 73,550.00 4,148,978.45
35 8/26/2025 29,902.75 41,489.78 2,157.47 73,550.00 4,119,075.70
36 9/26/2025 30,217.32 41,190.76 2,141.92 73,550.00 4,088,858.38
37 10/26/2025 30,535.21 40,888.58 2,126.21 73,550.00 4,058,323.17
38 11/26/2025 30,856.44 40,583.23 2,110.33 73,550.00 4,027,466.73
39 12/26/2025 31,181.05 40,274.67 2,094.28 73,550.00 3,996,285.68
40 1/26/2026 31,509.07 39,962.86 2,078.07 73,550.00 3,964,776.61
41 2/26/2026 31,840.55 39,647.77 2,061.68 73,550.00 3,932,936.06
42 3/26/2026 32,175.51 39,329.36 2,045.13 73,550.00 3,900,760.55
43 4/26/2026 32,513.99 39,007.61 2,028.40 73,550.00 3,868,246.56
44 5/26/2026 32,856.04 38,682.47 2,011.49 73,550.00 3,835,390.52
45 6/26/2026 33,201.69 38,353.91 1,994.40 73,550.00 3,802,188.83
46 7/26/2026 33,550.97 38,021.89 1,977.14 73,550.00 3,768,637.86
47 8/26/2026 33,903.93 37,686.38 1,959.69 73,550.00 3,734,733.93
48 9/26/2026 34,260.60 37,347.34 1,942.06 73,550.00 3,700,473.33
49 10/26/2026 34,621.02 37,004.73 1,924.25 73,550.00 3,665,852.31
50 11/26/2026 34,985.24 36,658.52 1,906.24 73,550.00 3,630,867.07
51 12/26/2026 35,353.28 36,308.67 1,888.05 73,550.00 3,595,513.79
52 1/26/2027 35,725.19 35,955.14 1,869.67 73,550.00 3,559,788.60
53 2/26/2027 36,101.02 35,597.89 1,851.09 73,550.00 3,523,687.58
54 3/26/2027 36,480.80 35,236.88 1,832.32 73,550.00 3,487,206.78
55 4/26/2027 36,864.58 34,872.07 1,813.35 73,550.00 3,450,342.20
56 5/26/2027 37,252.40 34,503.42 1,794.18 73,550.00 3,413,089.80
57 6/26/2027 37,644.29 34,130.90 1,774.81 73,550.00 3,375,445.51
58 7/26/2027 38,040.31 33,754.46 1,755.23 73,550.00 3,337,405.20
59 8/26/2027 38,440.50 33,374.05 1,735.45 73,550.00 3,298,964.70
60 9/26/2027 38,844.89 32,989.65 1,715.46 73,550.00 3,260,119.81
61 10/26/2027 39,253.54 32,601.20 1,695.26 73,550.00 3,220,866.27
62 11/26/2027 39,666.49 32,208.66 1,674.85 73,550.00 3,181,199.78
63 12/26/2027 40,083.78 31,812.00 1,654.22 73,550.00 3,141,116.00
64 1/26/2028 40,505.46 31,411.16 1,633.38 73,550.00 3,100,610.54
65 2/26/2028 40,931.57 31,006.11 1,612.32 73,550.00 3,059,678.97
66 3/26/2028 41,362.18 30,596.79 1,591.03 73,550.00 3,018,316.79
67 4/26/2028 41,797.31 30,183.17 1,569.52 73,550.00 2,976,519.48
68 5/26/2028 42,237.02 29,765.19 1,547.79 73,550.00 2,934,282.46
69 6/26/2028 42,681.35 29,342.82 1,525.83 73,550.00 2,891,601.11
70 7/26/2028 43,130.36 28,916.01 1,503.63 73,550.00 2,848,470.75
71 8/26/2028 43,584.09 28,484.71 1,481.20 73,550.00 2,804,886.66
72 9/26/2028 44,042.59 28,048.87 1,458.54 73,550.00 2,760,844.07
73 10/26/2028 44,505.92 27,608.44 1,435.64 73,550.00 2,716,338.15
74 11/26/2028 44,974.12 27,163.38 1,412.50 73,550.00 2,671,364.03
75 12/26/2028 45,447.25 26,713.64 1,389.11 73,550.00 2,625,916.78
76 1/26/2029 45,925.35 26,259.17 1,365.48 73,550.00 2,579,991.43
77 2/26/2029 46,408.49 25,799.91 1,341.60 73,550.00 2,533,582.94
78 3/26/2029 46,896.71 25,335.83 1,317.46 73,550.00 2,486,686.23
79 4/26/2029 47,390.06 24,866.86 1,293.08 73,550.00 2,439,296.17
80 5/26/2029 47,888.61 24,392.96 1,268.43 73,550.00 2,391,407.56
81 6/26/2029 48,392.39 23,914.08 1,243.53 73,550.00 2,343,015.17
82 7/26/2029 48,901.48 23,430.15 1,218.37 73,550.00 2,294,113.69
83 8/26/2029 49,415.92 22,941.14 1,192.94 73,550.00 2,244,697.77
84 9/26/2029 49,935.78 22,446.98 1,167.24 73,550.00 2,194,761.99
85 10/26/2029 50,461.10 21,947.62 1,141.28 73,550.00 2,144,300.89
86 11/26/2029 50,991.95 21,443.01 1,115.04 73,550.00 2,093,308.94
87 12/26/2029 51,528.39 20,933.09 1,088.52 73,550.00 2,041,780.55
88 1/26/2030 52,070.46 20,417.81 1,061.73 73,550.00 1,989,710.09
89 2/26/2030 52,618.25 19,897.10 1,034.65 73,550.00 1,937,091.84
 90 3/26/2030 53,171.79 19,370.92 1,007.29 73,550.00 1,883,920.05
91 4/26/2030 53,731.16 18,839.20 979.64 73,550.00 1,830,188.89
92 5/26/2030 54,296.41 18,301.89 951.70 73,550.00 1,775,892.48
93 6/26/2030 54,867.62 17,758.92 923.46 73,550.00 1,721,024.86
94 7/26/2030 55,444.82 17,210.25 894.93 73,550.00 1,665,580.04
95 8/26/2030 56,028.10 16,655.80 866.10 73,550.00 1,609,551.94
96 9/26/2030 56,617.51 16,095.52 836.97 73,550.00 1,552,934.43
97 10/26/2030 57,213.13 15,529.34 807.53 73,550.00 1,495,721.30
98 11/26/2030 57,815.01 14,957.21 777.78 73,550.00 1,437,906.29
99 12/26/2030 58,423.23 14,379.06 747.71 73,550.00 1,379,483.06
100 1/26/2031 59,037.84 13,794.83 717.33 73,550.00 1,320,445.22
101 2/26/2031 59,658.92 13,204.45 686.63 73,550.00 1,260,786.30
102 3/26/2031 60,286.53 12,607.86 655.61 73,550.00 1,200,499.77
103 4/26/2031 60,920.74 12,005.00 624.26 73,550.00 1,139,579.03
104 5/26/2031 61,561.63 11,395.79 592.58 73,550.00 1,078,017.40
105 6/26/2031 62,209.26 10,780.17 560.57 73,550.00 1,015,808.14
106 7/26/2031 62,863.70 10,158.08 528.22 73,550.00 952,944.44
107 8/26/2031 63,525.03 9,529.44 495.53 73,550.00 889,419.41
108 9/26/2031 64,193.31 8,894.19 462.50 73,550.00 825,226.10
109 10/26/2031 64,868.62 8,252.26 429.12 73,550.00 760,357.48
110 11/26/2031 65,551.04 7,603.57 395.39 73,550.00 694,806.44
111 12/26/2031 66,240.64 6,948.06 361.30 73,550.00 628,565.80
112 1/26/2032 66,937.49 6,285.66 326.85 73,550.00 561,628.31
113 2/26/2032 67,641.67 5,616.28 292.05 73,550.00 493,986.64
114 3/26/2032 68,353.26 4,939.87 256.87 73,550.00 425,633.38
115 4/26/2032 69,072.34 4,256.33 221.33 73,550.00 356,561.04
116 5/26/2032 69,798.98 3,565.61 185.41 73,550.00 286,762.06
117 6/26/2032 70,533.26 2,867.62 149.12 73,550.00 216,228.80
118 7/26/2032 71,275.27 2,162.29 112.44 73,550.00 144,953.53
119 8/26/2032 72,025.08 1,449.54 75.38 73,550.00 72,928.45
120 9/26/2032 72,928.45 583.63 37.92 73,550.00 -
cuota fecha_cuota capital Interes seguros
1 10/26/2022 60,200.00 50,000.00 2,600.00
2 11/26/2022 60,833.30 49,398.00 2,568.70
3 12/26/2022 61,473.27 48,789.67 2,537.06
4 1/26/2023 62,119.97 48,174.93 2,505.10
5 2/26/2023 62,773.48 47,553.73 2,472.79
6 3/26/2023 63,433.85 46,926.00 2,440.15
7 4/26/2023 64,101.17 46,291.66 2,407.17
8 5/26/2023 64,775.52 45,650.65 2,373.83
9 6/26/2023 65,456.96 45,002.89 2,340.15
10 7/26/2023 66,145.57 44,348.32 2,306.11
11 8/26/2023 66,841.41 43,686.87 2,271.72
12 9/26/2023 67,544.58 43,018.46 2,236.96
13 10/26/2023 68,255.15 42,343.01 2,201.84
14 11/26/2023 68,973.20 41,660.46 2,166.34
15 12/26/2023 69,698.79 40,970.73 2,130.48
16 1/26/2024 70,432.03 40,273.74 2,094.23
17 2/26/2024 71,172.97 39,569.42 2,057.61
18 3/26/2024 71,921.71 38,857.69 2,020.60
19 4/26/2024 72,678.33 38,138.47 1,983.20
20 5/26/2024 73,442.90 37,411.69 1,945.41
21 6/26/2024 74,215.52 36,677.26 1,907.22
22 7/26/2024 74,996.27 35,935.10 1,868.63
23 8/26/2024 75,785.23 35,185.14 1,829.63
24 9/26/2024 76,582.49 34,427.29 1,790.22
25 10/26/2024 77,388.14 33,661.46 1,750.40
26 11/26/2024 78,202.27 32,887.58 1,710.15
27 12/26/2024 79,024.95 32,105.56 1,669.49
28 1/26/2025 79,856.29 31,315.31 1,628.40
29 2/26/2025 80,696.38 30,516.75 1,586.87
30 3/26/2025 81,545.31 29,709.78 1,544.91
31 4/26/2025 82,403.16 28,894.33 1,502.51
32 5/26/2025 83,270.04 28,070.30 1,459.66
33 6/26/2025 84,146.04 27,237.60 1,416.36
34 7/26/2025 85,031.26 26,396.14 1,372.60
35 8/26/2025 85,925.80 25,545.82 1,328.38
36 9/26/2025 86,829.73 24,686.57 1,283.70
37 10/26/2025 87,743.18 23,818.27 1,238.55
38 11/26/2025 88,666.24 22,940.84 1,192.92
39 12/26/2025 89,599.00 22,054.18 1,146.82
40 1/26/2026 90,541.58 21,158.19 1,100.23
41 2/26/2026 91,494.09 20,252.77 1,053.14
42 3/26/2026 92,456.60 19,337.83 1,005.57
43 4/26/2026 93,429.25 18,413.26 957.49
44 5/26/2026 94,412.12 17,478.97 908.91
monto_cuota balance
112,800.00 4,939,800.00
112,800.00 4,878,966.70
112,800.00 4,817,493.43
112,800.00 4,755,373.46
112,800.00 4,692,599.98
112,800.00 4,629,166.13
112,800.00 4,565,064.96
112,800.00 4,500,289.44
112,800.00 4,434,832.48
112,800.00 4,368,686.91
112,800.00 4,301,845.50
112,800.00 4,234,300.92
112,800.00 4,166,045.77
112,800.00 4,097,072.57
112,800.00 4,027,373.78
112,800.00 3,956,941.75
112,800.00 3,885,768.78
112,800.00 3,813,847.07
112,800.00 3,741,168.74
112,800.00 3,667,725.84
112,800.00 3,593,510.32
112,800.00 3,518,514.05
112,800.00 3,442,728.82
112,800.00 3,366,146.33
112,800.00 3,288,758.19
112,800.00 3,210,555.92
112,800.00 3,131,530.97
112,800.00 3,051,674.68
112,800.00 2,970,978.30
112,800.00 2,889,432.99
112,800.00 2,807,029.83
112,800.00 2,723,759.79
112,800.00 2,639,613.75
112,800.00 2,554,582.49
112,800.00 2,468,656.69
112,800.00 2,381,826.96
112,800.00 2,294,083.78
112,800.00 2,205,417.54
112,800.00 2,115,818.54
112,800.00 2,025,276.96
112,800.00 1,933,782.87
112,800.00 1,841,326.27
112,800.00 1,747,897.02
112,800.00 1,653,484.90
45 6/26/2026 95,405.34 16,534.85 859.81 112,800.00 1,558,079.56
46 7/26/2026 96,409.00 15,580.80 810.20 112,800.00 1,461,670.56
47 8/26/2026 97,423.22 14,616.71 760.07 112,800.00 1,364,247.34
48 9/26/2026 98,448.12 13,642.47 709.41 112,800.00 1,265,799.22
49 10/26/2026 99,483.79 12,657.99 658.22 112,800.00 1,166,315.43
50 11/26/2026 100,530.37 11,663.15 606.48 112,800.00 1,065,785.06
51 12/26/2026 101,587.94 10,657.85 554.21 112,800.00 964,197.12
52 1/26/2027 102,656.65 9,641.97 501.38 112,800.00 861,540.47
53 2/26/2027 103,736.60 8,615.40 448.00 112,800.00 757,803.87
54 3/26/2027 104,827.90 7,578.04 394.06 112,800.00 652,975.97
55 4/26/2027 105,930.69 6,529.76 339.55 112,800.00 547,045.28
56 5/26/2027 107,045.09 5,470.45 284.46 112,800.00 440,000.19
57 6/26/2027 108,171.20 4,400.00 228.80 112,800.00 331,828.99
58 7/26/2027 109,309.16 3,318.29 172.55 112,800.00 222,519.83
59 8/26/2027 110,459.09 2,225.20 115.71 112,800.00 112,060.74
60 9/26/2027 112,060.74 680.99 58.27 112,800.00 -