Vous êtes sur la page 1sur 2

Tabla de Amortización de Valores Pendientes de Pagos Pag.

: 1

Cliente : ALVARADO PEREIRA MARIO HOLGER Identificación : C 1203878846


Operación : 662621 - MULTICREDITO BG Tasa de Interés : 15.60
Cap. Reducido : 8,734.60 Fecha de Concesión : 27/01/2023

Sec Fecha Plz Capital Interes Dividendo Seguros Div. Total Capital Reducido

2 07/04/2023 31 96.79 117.33 214.12 31.10 245.22 8,637.81


3 07/05/2023 31 98.09 116.03 214.12 30.82 244.94 8,539.72
4 07/06/2023 30 103.10 111.02 214.12 29.68 243.80 8,436.62
5 07/07/2023 30 104.44 109.68 214.12 29.37 243.49 8,332.18
6 07/08/2023 31 102.19 111.93 214.12 29.89 244.01 8,229.99
7 07/09/2023 31 103.56 110.56 214.12 29.58 243.70 8,126.43
8 07/10/2023 32 101.43 112.69 214.12 30.06 244.18 8,025.00
9 07/11/2023 29 113.27 100.85 214.12 27.39 241.51 7,911.73
10 07/12/2023 30 111.27 102.85 214.12 27.84 241.96 7,800.46
11 07/01/2024 32 105.95 108.17 214.12 29.04 243.16 7,694.51
12 07/02/2024 30 114.09 100.03 214.12 27.21 241.33 7,580.42
13 07/03/2024 29 118.86 95.26 214.12 26.14 240.26 7,461.56
14 07/04/2024 32 110.65 103.47 214.12 27.99 242.11 7,350.91
15 07/05/2024 29 121.74 92.38 214.12 25.48 239.60 7,229.17
16 07/06/2024 31 117.01 97.11 214.12 26.54 240.66 7,112.16
17 07/07/2024 31 118.58 95.54 214.12 26.20 240.32 6,993.58
18 07/08/2024 30 123.20 90.92 214.12 25.15 239.27 6,870.38
19 07/09/2024 33 115.87 98.25 214.12 26.80 240.92 6,754.51
20 07/10/2024 28 132.17 81.95 214.12 23.13 237.25 6,622.34
21 07/11/2024 31 125.16 88.96 214.12 24.72 238.84 6,497.18
22 07/12/2024 32 124.03 90.09 214.12 24.97 239.09 6,373.15
23 07/01/2025 29 134.03 80.09 214.12 22.71 236.83 6,239.12
24 07/02/2025 31 130.31 83.81 214.12 23.55 237.67 6,108.81
25 07/03/2025 28 140.00 74.12 214.12 21.36 235.48 5,968.81
26 07/04/2025 31 133.94 80.18 214.12 22.73 236.85 5,834.87
27 07/05/2025 30 138.27 75.85 214.12 21.76 235.88 5,696.60
28 07/06/2025 33 132.66 81.46 214.12 23.02 237.14 5,563.94
29 07/07/2025 28 146.61 67.51 214.12 19.88 234.00 5,417.33
30 07/08/2025 31 141.35 72.77 214.12 21.07 235.19 5,275.98
31 07/09/2025 32 140.96 73.16 214.12 21.15 235.27 5,135.02
32 07/10/2025 29 149.59 64.53 214.12 19.21 233.33 4,985.43
33 07/11/2025 31 147.15 66.97 214.12 19.76 233.88 4,838.28
Tabla de Amortización de Valores Pendientes de Pagos Pag.: 2

Cliente : ALVARADO PEREIRA MARIO HOLGER Identificación : C 1203878846


Operación : 662621 - MULTICREDITO BG Tasa de Interés : 15.60
Cap. Reducido : 8,734.60 Fecha de Concesión : 27/01/2023

Sec Fecha Plz Capital Interes Dividendo Seguros Div. Total Capital Reducido

34 07/12/2025 31 149.13 64.99 214.12 19.31 233.43 4,689.15


35 07/01/2026 30 153.16 60.96 214.12 18.40 232.52 4,535.99
36 07/02/2026 33 149.26 64.86 214.12 19.28 233.40 4,386.73
37 07/03/2026 28 160.89 53.23 214.12 16.66 230.78 4,225.84
38 07/04/2026 29 161.02 53.10 214.12 16.63 230.75 4,064.82
39 07/05/2026 30 161.28 52.84 214.12 16.57 230.69 3,903.54
40 07/06/2026 32 159.99 54.13 214.12 16.87 230.99 3,743.55
41 07/07/2026 29 167.08 47.04 214.12 15.26 229.38 3,576.47
42 07/08/2026 31 166.08 48.04 214.12 15.49 229.61 3,410.39
43 07/09/2026 31 168.31 45.81 214.12 14.99 229.11 3,242.08
44 07/10/2026 30 171.97 42.15 214.12 14.16 228.28 3,070.11
45 07/11/2026 33 170.22 43.90 214.12 14.56 228.68 2,899.89
46 07/12/2026 28 178.93 35.19 214.12 12.60 226.72 2,720.96
47 07/01/2027 31 177.57 36.55 214.12 12.90 227.02 2,543.39
48 07/02/2027 32 178.85 35.27 214.12 12.62 226.74 2,364.54
49 07/03/2027 28 185.43 28.69 214.12 11.14 225.26 2,179.11
50 07/04/2027 30 185.79 28.33 214.12 11.05 225.17 1,993.32
51 07/05/2027 30 188.21 25.91 214.12 10.50 224.62 1,805.11
52 07/06/2027 31 189.87 24.25 214.12 10.13 224.25 1,615.24
53 07/07/2027 30 193.12 21.00 214.12 9.40 223.52 1,422.12
54 07/08/2027 33 193.78 20.34 214.12 9.25 223.37 1,228.34
55 07/09/2027 29 198.68 15.44 214.12 8.14 222.26 1,029.66
56 07/10/2027 30 200.73 13.39 214.12 7.68 221.80 828.93
57 07/11/2027 32 202.63 11.49 214.12 7.25 221.37 626.30
58 07/12/2027 29 206.25 7.87 214.12 6.45 220.57 420.05
59 07/01/2028 31 208.48 5.64 214.12 5.93 220.05 211.57
60 07/02/2028 31 211.57 2.55 214.12 5.31 219.43 0.00
8,734.60 3,898.48 12,633.08 1,153.83 13,786.91

Vous aimerez peut-être aussi