INICIAL: 68% TEA: 12.

99%
M. Segur
Cuota F. Vence Días Saldo Capital Segur Amort. Total Interés o Portes Pago Total
o Desg.
1 2/02/2023 34 19862.96 236.27 226.86 230.43 25.23 9.56 728.35
2 2/03/2023 28 19636.1 236.27 249.73 187.41 24.94 9.56 707.91
3 2/04/2023 31 19386.37 236.27 232.5 204.96 24.62 9.56 707.91
4 2/05/2023 30 19153.87 236.27 241.82 195.93 24.33 9.56 707.91
5 2/06/2023 31 18912.05 236.27 238.12 199.94 24.02 9.56 707.91
6 2/07/2023 30 18673.93 236.27 247.34 191.02 23.72 9.56 707.91
7 2/08/2023 31 18426.59 236.27 243.87 194.81 23.4 9.56 707.91
8 2/09/2023 31 18182.72 236.27 246.76 192.23 23.09 9.56 707.91
9 2/10/2023 30 17935.96 236.27 255.83 183.47 22.78 9.56 707.91
10 2/11/2023 31 17680.13 236.27 252.71 186.92 22.45 9.56 707.91
11 2/12/2023 30 17427.42 236.27 261.68 178.27 22.13 9.56 707.91
12 2/01/2024 31 17165.74 236.27 258.8 181.48 21.8 9.56 707.91
13 2/02/2024 31 16906.94 236.27 261.87 178.74 21.47 9.56 707.91
14 2/03/2024 29 16645.07 236.27 276.37 164.57 21.14 9.56 707.91
Guardar
15 2/04/2024 31 16368.7 236.27 268.24 173.05 20.79 9.56 707.91
16 2/05/2024 30 16100.46 236.27 276.93 164.7 20.45 9.56 707.91
17 2/06/2024 31 15823.53 236.27 274.69 167.29 20.1 9.56 707.91
18 2/07/2024 30 15548.84 236.27 283.27 159.06 19.75 9.56 707.91
19 2/08/2024 31 15265.57 236.27 281.3 161.39 19.39 9.56 707.91
20 2/09/2024 31 14984.27 236.27 284.63 158.42 19.03 9.56 707.91
21 2/10/2024 30 14699.64 236.27 293.04 150.37 18.67 9.56 707.91
22 2/11/2024 31 14406.6 236.27 291.47 152.31 18.3 9.56 707.91
23 2/12/2024 30 14115.13 236.27 299.76 144.39 17.93 9.56 707.91
24 2/01/2025 31 13815.37 236.27 298.47 146.06 17.55 9.56 707.91
25 2/02/2025 31 13516.9 236.27 302.01 142.9 17.17 9.56 707.91
26 2/03/2025 28 13214.89 236.27 319.17 126.13 16.78 9.56 707.91
Guardar
27 2/04/2025 31 12895.72 236.27 309.36 136.34 16.38 9.56 707.91
28 2/05/2025 30 12586.36 236.27 317.35 128.75 15.98 9.56 707.91
29 2/06/2025 31 12269.01 236.27 316.79 129.71 15.58 9.56 707.91
30 2/07/2025 30 11952.22 236.27 324.64 122.26 15.18 9.56 707.91
31 2/08/2025 31 11627.58 236.27 324.38 122.93 14.77 9.56 707.91
32 2/09/2025 31 11303.2 236.27 328.22 119.5 14.36 9.56 707.91
33 2/10/2025 30 10974.98 236.27 335.87 112.27 13.94 9.56 707.91
34 2/11/2025 31 10639.11 236.27 336.09 112.48 13.51 9.56 707.91
35 2/12/2025 30 10303.02 236.27 343.61 105.39 13.08 9.56 707.91
36 2/01/2026 31 9959.41 236.27 344.14 105.29 12.65 9.56 707.91
37 2/02/2026 31 9615.27 236.27 348.22 101.65 12.21 9.56 707.91
38 2/03/2026 28 9267.05 236.27 361.86 88.45 11.77 9.56 707.91
39 2/04/2026 31 8905.19 236.27 356.62 94.15 11.31 9.56 707.91
Guardar
40 2/05/2026 30 8548.57 236.27 363.77 87.45 10.86 9.56 707.91
41 2/06/2026 31 8184.8 236.27 365.16 86.53 10.39 9.56 707.91
42 2/07/2026 30 7819.64 236.27 372.16 79.99 9.93 9.56 707.91
43 2/08/2026 31 7447.48 236.27 373.88 78.74 9.46 9.56 707.91
 44 2/09/2026 31 7073.6 236.27 378.32 74.78 8.98 9.56 707.91
45 2/10/2026 30 6695.28 236.27 385.09 68.49 8.5 9.56 707.91
46 2/11/2026 31 6310.19 236.27 387.36 66.71 8.01 9.56 707.91
47 2/12/2026 30 5922.83 236.27 393.97 60.59 7.52 9.56 707.91
48 2/01/2027 31 5528.86 236.27 396.61 58.45 7.02 9.56 707.91
49 2/02/2027 31 5132.25 236.27 401.3 54.26 6.52 9.56 707.91
50 2/03/2027 28 4730.95 236.27 410.92 45.15 6.01 9.56 707.91
51 2/04/2027 31 4320.03 236.27 410.92 45.67 5.49 9.56 707.91
52 2/05/2027 30 3909.11 236.27 417.13 39.99 4.96 9.56 707.91
53 2/06/2027 31 3491.98 236.27 420.73 36.92 4.43 9.56 707.91
54 2/07/2027 30 3071.25 236.27 426.76 31.42 3.9 9.56 707.91
55 2/08/2027 31 2644.49 236.27 430.76 27.96 3.36 9.56 707.91
56 2/09/2027 31 2213.73 236.27 435.87 23.4 2.81 9.56 707.91
57 2/10/2027 30 1777.86 236.27 441.63 18.19 2.26 9.56 707.91
58 2/11/2027 31 1336.23 236.27 446.25 14.13 1.7 9.56 707.91
59 2/12/2027 30 889.98 236.27 451.85 9.1 1.13 9.56 707.91
60 2/01/2028 31 438.13 236.27 438.13 4.63 0.56 9.56 689.15
Total : 42,476.28

Guardar