SIN VM

FME 109-01 SLV PLAN DE PAGOS CRÉDITO EL SALVADOR V07 Cotización No. 617431

COTIZACIÓN DE CRÉDITO

Cliente GEOTERRA REGIONAL DE AVALUOS SA DE CV

Vendedor Amanda Fabiola Gomez Ayala

Modelo COROLLA CROSS 4X2 AUTOMATICA HIBRIDA

Tipo de Plan Plan Bancable AAA

Precio c/Iva $36,600.00 Fecha de Inicio 26/08/2022
Prima c/Iva $5,500.00 % Prima 15.03%
Prima Diferida $0.00 Plazo 96
Adeudo en Canje $0.00 Gastos Jurídicos C/IVA $228.00
Financiamiento c/Iva $31,100.00 Comisión por Otorgamiento C/IVA $565.00
Tasa de Interés (3 Cuotas) 7.99% Total Cobro Inicial C/IVA $793.00
(Resto Plan) 10.25%

Cuota Fecha de Pago Valor Cuota Abono Capital Intereses Saldo Capital Dias
1 26/09/2022 505.32 228.55 211.05 30,871.45 31
2 26/10/2022 505.32 236.86 202.74 30,634.58 30
3 26/11/2022 505.32 231.71 207.89 30,402.87 31
4 26/12/2022 540.87 219.01 256.13 30,183.86 30
5 26/01/2023 540.87 212.38 262.77 29,971.48 31
6 26/02/2023 540.87 214.23 260.92 29,757.25 31
7 26/03/2023 540.87 241.16 233.98 29,516.09 28
8 26/04/2023 540.87 218.19 256.95 29,297.89 31
9 26/05/2023 540.87 228.32 246.82 29,069.57 30
10 26/06/2023 540.87 222.08 253.06 28,847.49 31
11 26/07/2023 540.87 232.12 243.03 28,615.37 30
12 26/08/2023 540.87 226.04 249.11 28,389.34 31
13 26/09/2023 540.87 228.00 247.14 28,161.34 31
14 26/10/2023 540.87 237.90 237.25 27,923.44 30
15 26/11/2023 540.87 232.06 243.09 27,691.38 31
16 26/12/2023 540.87 241.86 233.29 27,449.53 30
17 26/01/2024 540.87 236.18 238.96 27,213.34 31
18 26/02/2024 540.87 238.24 236.91 26,975.10 31
19 26/03/2024 540.87 255.46 219.68 26,719.64 29
20 26/04/2024 540.87 242.54 232.61 26,477.10 31
21 26/05/2024 540.87 252.09 223.06 26,225.01 30
22 26/06/2024 540.87 246.84 228.30 25,978.17 31
23 26/07/2024 540.87 256.29 218.86 25,721.88 30
24 26/08/2024 540.87 251.22 223.92 25,470.65 31
25 26/09/2024 540.87 253.41 221.73 25,217.24 31
26 26/10/2024 540.87 262.70 212.45 24,954.54 30
27 26/11/2024 540.87 257.90 217.24 24,696.64 31
28 26/12/2024 540.87 267.09 208.06 24,429.55 30
29 26/01/2025 540.87 262.47 212.67 24,167.08 31
30 26/02/2025 540.87 264.76 210.39 23,902.32 31
31 26/03/2025 540.87 287.20 187.94 23,615.12 28
32 26/04/2025 540.87 269.56 205.58 23,345.55 31
33 26/05/2025 540.87 278.47 196.68 23,067.09 30
34 26/06/2025 540.87 274.34 200.81 22,792.75 31
35 26/07/2025 540.87 283.12 192.02 22,509.63 30
36 26/08/2025 540.87 279.19 195.96 22,230.44 31
37 26/09/2025 540.87 281.62 193.53 21,948.82 31
38 26/10/2025 540.87 290.23 184.91 21,658.58 30
39 26/11/2025 540.87 286.60 188.55 21,371.99 31
40 26/12/2025 540.87 295.09 180.05 21,076.89 30
41 26/01/2026 540.87 291.66 183.48 20,785.23 31
42 26/02/2026 540.87 294.20 180.95 20,491.03 31
43 26/03/2026 540.87 314.02 161.12 20,177.01 28
44 26/04/2026 540.87 299.50 175.65 19,877.51 31
45 26/05/2026 540.87 307.68 167.46 19,569.83 30
46 26/06/2026 540.87 304.78 170.36 19,265.05 31
47 26/07/2026 540.87 312.84 162.30 18,952.20 30
48 26/08/2026 540.87 310.16 164.99 18,642.04 31
49 26/09/2026 540.87 312.86 162.29 18,329.19 31
50 26/10/2026 540.87 320.73 154.42 18,008.46 30
51 26/11/2026 540.87 318.37 156.77 17,690.08 31
52 26/12/2026 540.87 326.11 149.03 17,363.97 30
53 26/01/2027 540.87 323.98 151.16 17,039.99 31
54 26/02/2027 540.87 326.80 148.34 16,713.18 31
55 26/03/2027 540.87 343.73 131.42 16,369.45 28
56 26/04/2027 540.87 332.64 142.50 16,036.81 31
57 26/05/2027 540.87 340.04 135.10 15,696.77 30
58 26/06/2027 540.87 338.50 136.65 15,358.27 31
59 26/07/2027 540.87 345.76 129.39 15,012.52 30
60 26/08/2027 540.87 344.45 130.69 14,668.06 31
61 26/09/2027 540.87 347.45 127.69 14,320.61 31
62 26/10/2027 540.87 354.50 120.65 13,966.11 30
63 26/11/2027 540.87 353.56 121.58 13,612.54 31
64 26/12/2027 540.87 360.46 114.68 13,252.08 30
65 26/01/2028 540.87 359.78 115.37 12,892.30 31
66 26/02/2028 540.87 362.91 112.23 12,529.39 31
67 26/03/2028 540.87 373.11 102.04 12,156.28 29
68 26/04/2028 540.87 369.32 105.83 11,786.96 31
69 26/05/2028 540.87 375.84 99.30 11,411.11 30
70 26/06/2028 540.87 375.81 99.34 11,035.31 31
71 26/07/2028 540.87 382.18 92.97 10,653.13 30
72 26/08/2028 540.87 382.41 92.74 10,270.73 31
73 26/09/2028 540.87 385.73 89.41 9,884.99 31
74 26/10/2028 540.87 391.87 83.28 9,493.12 30
75 26/11/2028 540.87 392.50 82.64 9,100.62 31
76 26/12/2028 540.87 398.48 76.67 8,702.14 30
77 26/01/2029 540.87 399.39 75.76 8,302.76 31
78 26/02/2029 540.87 402.87 72.28 7,899.89 31
79 26/03/2029 540.87 413.03 62.12 7,486.86 28
80 26/04/2029 540.87 409.97 65.18 7,076.89 31
81 26/05/2029 540.87 415.53 59.62 6,661.37 30
82 26/06/2029 540.87 417.16 57.99 6,244.21 31
83 26/07/2029 540.87 422.54 52.61 5,821.67 30
84 26/08/2029 540.87 424.47 50.68 5,397.20 31

www.grupoautofacil.com | autofacil@excelautomotriz.com
Avenida Los Andes y Calle Cerro Verde, Colonia Miramonte, San Salvador, El Salvador
Teléfono: 2275-2886 | Fax: 2275-2801
 Cuota Fecha de Pago Valor Cuota Abono Capital Intereses Saldo Capital Dias
85 26/09/2029 540.87 428.16 46.99 4,969.04 31
86 26/10/2029 540.87 433.28 41.86 4,535.76 30
87 26/11/2029 540.87 435.66 39.49 4,100.10 31
88 26/12/2029 540.87 440.60 34.54 3,659.50 30
89 26/01/2030 540.87 443.29 31.86 3,216.21 31
90 26/02/2030 540.87 447.15 28.00 2,769.06 31
91 26/03/2030 540.87 453.37 21.77 2,315.69 28
92 26/04/2030 540.87 454.99 20.16 1,860.70 31
93 26/05/2030 540.87 459.47 15.68 1,401.23 30
94 26/06/2030 540.87 462.95 12.20 938.29 31
95 26/07/2030 540.87 467.24 7.90 471.05 30
96 26/08/2030 540.87 471.05 4.10 0.00 31
51,816.54 31,100.00 14,407.35 0.00

8/26/2022 4:31:50PM gd 6,309.20

Firma del Cliente

www.grupoautofacil.com | autofacil@excelautomotriz.com
Avenida Los Andes y Calle Cerro Verde, Colonia Miramonte, San Salvador, El Salvador
Teléfono: 2275-2886 | Fax: 2275-2801