Vous êtes sur la page 1sur 2

COOPERATIVA INTEGRAL DE AHORRO Y CREDITO "DESARROLLO COMUNITARIO BUENABAJENSE"

COOPERATIVA BUENABAJ, R.L.


No. Asociado: No. Agencia: 1
Nombre: Plazo: 120
No. DPI: Pago Capital: mensual
Direccion: Pago Interes: mensual
No. Teléfono: Fecha solicitud: 15/10/19
Monto: 195,000 Destino Préstamo Compra de Terreno

abono a capital: 2,321.43


31,200.00 85.48
cuotas fecha dias diario saldo interes capital total a pagar
26/7/19 195,000.00
1 26/8/19 31.00 85.48 192,678.57 2,649.88 2,321.43 4,971.309
2 26/9/19 31.00 84.46 190,357.14 2,618.26 2,321.43 4,939.689
3 26/10/19 30.00 83.44 188,035.71 2,503.20 2,321.43 4,824.629
4 26/11/19 31.00 82.43 185,714.29 2,555.33 2,321.43 4,876.759
5 26/12/19 30.00 81.41 183,392.86 2,442.30 2,321.43 4,763.729
6 26/1/20 31.00 80.39 181,071.43 2,492.09 2,321.43 4,813.519
7 26/2/20 31.00 79.37 178,750.00 2,460.47 2,321.43 4,781.899
8 26/3/20 29.00 78.36 176,428.57 2,272.44 2,321.43 4,593.869
9 26/4/20 31.00 77.34 174,107.14 2,397.54 2,321.43 4,718.969
10 26/5/20 30.00 76.32 171,785.71 2,289.60 2,321.43 4,611.029
11 26/6/20 31.00 75.30 169,464.29 2,334.30 2,321.43 4,655.729
12 26/7/20 30.00 74.29 167,142.86 2,228.70 2,321.43 4,550.129
13 26/8/20 31.00 73.27 164,821.43 2,271.37 2,321.43 4,592.799
14 26/9/20 31.00 72.25 162,500.00 2,239.75 2,321.43 4,561.179
15 26/10/20 30.00 71.23 160,178.57 2,136.90 2,321.43 4,458.329
16 26/11/20 31.00 70.22 157,857.14 2,176.82 2,321.43 4,498.249
17 26/12/20 30.00 69.20 155,535.71 2,076.00 2,321.43 4,397.429
18 26/1/21 31.00 68.18 153,214.29 2,113.58 2,321.43 4,435.009
19 26/2/21 31.00 67.16 150,892.86 2,081.96 2,321.43 4,403.389
20 26/3/21 28.00 66.14 148,571.43 1,851.92 2,321.43 4,173.349
21 26/4/21 31.00 65.13 146,250.00 2,019.03 2,321.43 4,340.459
22 26/5/21 30.00 64.11 143,928.57 1,923.30 2,321.43 4,244.729
23 26/6/21 31.00 63.09 141,607.14 1,955.79 2,321.43 4,277.219
24 26/7/21 30.00 62.07 139,285.71 1,862.10 2,321.43 4,183.529
25 26/8/21 31.00 61.06 136,964.29 1,892.86 2,321.43 4,214.289
26 26/9/21 31.00 60.04 134,642.86 1,861.24 2,321.43 4,182.669
27 26/10/21 30.00 59.02 132,321.43 1,770.60 2,321.43 4,092.029
28 26/11/21 31.00 58.00 130,000.00 1,798.00 2,321.43 4,119.429
29 26/12/21 30.00 56.99 127,678.57 1,709.70 2,321.43 4,031.129
30 26/1/22 31.00 55.97 125,357.14 1,735.07 2,321.43 4,056.499
31 26/2/22 31.00 54.95 123,035.71 1,703.45 2,321.43 4,024.879
32 26/3/22 28.00 53.93 120,714.29 1,510.04 2,321.43 3,831.469
33 26/4/22 31.00 52.92 118,392.86 1,640.52 2,321.43 3,961.949
34 26/5/22 30.00 51.90 116,071.43 1,557.00 2,321.43 3,878.429
35 26/6/22 31.00 50.88 113,750.00 1,577.28 2,321.43 3,898.709
36 26/7/22 30.00 49.86 111,428.57 1,495.80 2,321.43 3,817.229
37 26/8/22 31.00 48.85 109,107.14 1,514.35 2,321.43 3,835.779
38 26/9/22 31.00 47.83 106,785.71 1,482.73 2,321.43 3,804.159
39 26/10/22 30.00 46.81 104,464.29 1,404.30 2,321.43 3,725.729
40 26/11/22 31.00 45.79 102,142.86 1,419.49 2,321.43 3,740.919
41 26/12/22 30.00 44.77 99,821.43 1,343.10 2,321.43 3,664.529
42 26/1/23 31.00 43.76 97,500.00 1,356.56 2,321.43 3,677.989
43 26/2/23 31.00 42.74 95,178.57 1,324.94 2,321.43 3,646.369
44 26/3/23 28.00 41.72 92,857.14 1,168.16 2,321.43 3,489.589
45 26/4/23 31.00 40.70 90,535.71 1,261.70 2,321.43 3,583.129
46 26/5/23 30.00 39.69 88,214.29 1,190.70 2,321.43 3,512.129
47 26/6/23 31.00 38.67 85,892.86 1,198.77 2,321.43 3,520.199
48 26/7/23 30.00 37.65 83,571.43 1,129.50 2,321.43 3,450.929
49 26/8/23 31.00 36.63 81,250.00 1,135.53 2,321.43 3,456.959
50 26/9/23 31.00 35.62 78,928.57 1,104.22 2,321.43 3,425.649
51 26/10/23 30.00 34.60 76,607.14 1,038.00 2,321.43 3,359.429
52 26/11/23 31.00 33.58 74,285.71 1,040.98 2,321.43 3,362.409
53 26/12/23 30.00 32.56 71,964.29 976.80 2,321.43 3,298.229
54 26/1/24 31.00 31.55 69,642.86 978.05 2,321.43 3,299.479
55 26/2/24 31.00 30.53 67,321.43 946.43 2,321.43 3,267.859
56 26/3/24 29.00 29.51 65,000.00 855.79 2,321.43 3,177.219
57 26/4/24 31.00 28.49 62,678.57 883.19 2,321.43 3,204.619
58 26/5/24 30.00 27.48 60,357.14 824.40 2,321.43 3,145.829
59 26/6/24 31.00 26.46 58,035.71 820.26 2,321.43 3,141.689
60 26/7/24 30.00 25.44 55,714.29 763.20 2,321.43 3,084.629
61 26/8/24 31.00 24.42 53,392.86 757.02 2,321.43 3,078.449
62 26/9/24 31.00 23.41 51,071.43 725.71 2,321.43 3,047.139
63 26/10/24 30.00 22.39 48,750.00 671.70 2,321.43 2,993.129
64 26/11/24 31.00 21.37 46,428.57 662.47 2,321.43 2,983.899
65 26/12/24 30.00 20.35 44,107.14 610.50 2,321.43 2,931.929
66 26/1/25 31.00 19.33 41,785.71 599.23 2,321.43 2,920.659
67 26/2/25 31.00 18.32 39,464.29 567.92 2,321.43 2,889.349
68 26/3/25 28.00 17.30 37,142.86 484.40 2,321.43 2,805.829
69 26/4/25 31.00 16.28 34,821.43 504.68 2,321.43 2,826.109
70 26/5/25 30.00 15.26 32,500.00 457.80 2,321.43 2,779.229
71 26/6/25 31.00 14.25 30,178.57 441.75 2,321.43 2,763.179
72 26/7/25 30.00 13.23 27,857.14 396.90 2,321.43 2,718.329
73 26/8/25 31.00 12.21 25,535.71 378.51 2,321.43 2,699.939
74 26/9/25 31.00 11.19 23,214.29 346.89 2,321.43 2,668.319
75 26/10/25 30.00 10.18 20,892.86 305.40 2,321.43 2,626.829
76 26/11/25 31.00 9.16 18,571.43 283.96 2,321.43 2,605.389
77 26/12/25 30.00 8.14 16,250.00 244.20 2,321.43 2,565.629
78 26/1/26 31.00 7.12 13,928.57 220.72 2,321.43 2,542.149
79 26/2/26 31.00 6.11 11,607.14 189.41 2,321.43 2,510.839
80 26/3/26 28.00 5.09 9,285.71 142.52 2,321.43 2,463.949
81 26/4/26 31.00 4.07 6,964.29 126.17 2,321.43 2,447.599
82 26/5/26 30.00 3.05 4,642.86 91.50 2,321.43 2,412.929
83 26/6/26 31.00 2.04 2,321.43 63.24 2,321.43 2,384.669
84 26/7/26 30.00 1.02 -7.63976E-11 30.60 2,321.43 2,352.029

Vous aimerez peut-être aussi