Vous êtes sur la page 1sur 3

Round - all -

Data
Interest Rate (%) Cuenta de Interest Rate (%) Suma de Rank Cuenta de Company valuation
6,000 3 3
6,500 1 1
7,000 1 1
7,250 1 1
7,750 1 1
8,000 1 1
(empty)
Total Result 8 8
Round Interest Rate (%) Rank Company Cumulative Net Total sales Gross Margin (%)
valuation Income

1 8,000 2 39,803,175.00 398,031.75 1,360,879.77 70,019


2 7,750 3 55,933,254.64 1,095,359.57 3,089,781.57 70,875
3 7,250 3 64,653,395.91 1,818,376.76 4,726,013.38 72,876
4 7,000 3 76,648,943.18 2,810,461.25 6,744,738.93 73,605
5 6,500 3 94,085,856.89 4,214,262.34 9,290,748.58 74,789
6 6,000 2 117,786,762.80 5,889,338.14 12,129,179.43 76,158
7 6,000 2 123,333,303.43 7,194,442.70 14,595,766.48 76,669
8 6,000 2 125,600,388.00 8,373,359.20 16,857,503.58 77,137
Net Margin ROE (%) ROA (%) D/E (%) Mktg/S Round Net Round Round Sales per
(%) (%) Income Productivity Team

29,248 1,951 1,420 37,419 0.011 398,031.75 65,000 1,360,879.77


35,451 5,192 3,983 30,360 0.013 697,327.82 76,667 1,728,901.80
38,476 8,334 6,643 25,464 0.011 723,017.19 60,417 1,636,231.81
41,669 12,321 10,255 20,142 0.010 992,084.49 80,000 2,018,725.55
45,360 17,404 15,100 15,259 0.012 1,403,801.0 75,000 2,546,009.65
48,555 22,748 20,629 10,271 9
0.018 1,675,075.8 73,333 2,838,430.85
49,291 26,456 25,450 3,952 0
0.025 1,305,104.5 74,167 2,466,587.05
49,671 29,511 29,080 1,482 6
0.039 1,178,916.5 67,708 2,261,737.10
0

Vous aimerez peut-être aussi