Target Profit 20-50

Tgl Saldo Poin Quantity Profit Jumlah

14 29 20 750 1.5 30.5
15 30.5 30 750 2.25 32.75
16 32.75 20 750 1.5 34.25
17 34.25 30 750 2.25 36.5
18 36.5 25 750 1.875 38.375
19 38.375 26 750 1.95 40.325
20 40.325 35 750 2.625 42.95
21 42.95 20 750 1.5 44.45
22 44.45 21 750 1.575 46.025
23 46.025 22 750 1.65 47.675
24 47.675 23 750 1.725 49.4
25 49.4 28 750 2.1 51.5
26 51.5 27 750 2.025 53.525
27 53.525 30 750 2.25 55.775
Jumlah Earning 26.775
1 55.775 20 1000 2 57.775
2 57.775 30 1000 3 60.775
3 60.775 20 1000 2 62.775
4 62.775 30 1000 3 65.775
5 65.775 25 1000 2.5 68.275
6 68.275 26 1000 2.6 70.875
7 70.875 35 1000 3.5 74.375
8 74.375 20 1000 2 76.375
9 76.375 21 1000 2.1 78.475
10 78.475 22 1000 2.2 80.675
11 80.675 23 1000 2.3 82.975
12 82.975 28 1000 2.8 85.775
13 85.775 27 1000 2.7 88.475
14 88.475 30 1000 3 91.475
15 91.475 20 1000 2 93.475
16 93.475 30 1000 3 96.475
17 96.475 25 1000 2.5 98.975
18 98.975 35 1000 3.5 102.475
19 102.475 40 1000 4 106.475
20 106.475 27 1000 2.7 109.175
21 109.175 36 1000 3.6 112.775
22 112.775 24 1000 2.4 115.175
23 115.175 20 1000 2 117.175
24 117.175 29 1000 2.9 120.075
25 120.075 24 1000 2.4 122.475
Jumlah Earning 66.7