161883342.xls.

ms_office

Icebergs for Kuwait

SGP

Cost
Rental
Fuel
Total

Parameters:
Speed
Volume
Day
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

5
6,063,976

Revenue
Profit

Distance Melting
Radius
Volume Fuel Cost
0
0.00
113.12 6063976 2246.45
120
0.01
113.12 6063976 2246.45
240
0.02
113.11 6062046 2246.40
360
0.04
113.09 6058188 2246.31
480
0.05
113.05 6052405 2246.17
600
0.06
113.00 6044699 2245.99
720
0.07
112.94 6035076 2245.76
840
0.08
112.87 6023541 2245.49
960
0.10
112.79 6010103 2245.17
1080
0.11
112.69 5994769 2244.80
1200
0.12
112.58 5977551 2244.38
1320
0.13
112.46 5958457 2243.92
1440
0.14
112.33 5937501 2243.42
1560
0.16
112.19 5914696 2242.86
1680
0.17
112.03 5890057 2242.26
1800
0.18
111.86 5863599 2241.62
1920
0.19
111.68 5835340 2240.92
2040
0.20
111.49 5805296 2240.18
2160
0.22
111.29 5773488 2239.39
2280
0.23
111.07 5739936 2238.55
2400
0.24
110.84 5704661 2237.66
2520
0.25
110.60 5667686 2236.73
2640
0.26
110.35 5629035 2235.74
2760
0.28
110.09 5588732 2234.71
2880
0.29
109.81 5546803 2233.63
3000
0.30
109.52 5503275 2232.49
3120
0.31
109.22 5458177 2231.31
3240
0.32
108.91 5411536 2230.08
3360
0.34
108.59 5363384 2228.79
3480
0.35
108.25 5313751 2227.45
3600
0.36
107.90 5262669 2226.06
3720
0.37
107.54 5210171 2224.62
3840
0.38
107.17 5156292 2223.13
3960
0.40
106.79 5101065 2221.58
4080
0.40
106.39 5044527 2219.97
4200
0.40
105.99 4987843 2218.35
4320
0.40
105.59 4931586 2216.72
4440
0.40
105.19 4875753 2215.08
4560
0.40
104.79 4820343 2213.44
4680
0.40
104.39 4765355 2211.79
4800
0.40
103.99 4710786 2210.13
4920
0.40
103.59 4656636 2208.47
5040
0.40
103.19 4602902 2206.80

Page 1

64,000
178,573
242,573
242,573
0

161883342.xls.ms_office

44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81

5160
5280
5400
5520
5640
5760
5880
6000
6120
6240
6360
6480
6600
6720
6840
6960
7080
7200
7320
7440
7560
7680
7800
7920
8040
8160
8280
8400
8520
8640
8760
8880
9000
9120
9240
9360
9480
9600

0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40

102.79
102.39
101.99
101.59
101.19
100.79
100.39
99.99
99.59
99.19
98.79
98.39
97.99
97.59
97.19
96.79
96.39
95.99
95.59
95.19
94.79
94.39
93.99
93.59
93.19
92.79
92.39
91.99
91.59
91.19
90.79
90.39
89.99
89.59
89.19
88.79
88.39
87.99

4549583
4496678
4444184
4392100
4340425
4289157
4238294
4187835
4137778
4088122
4038864
3990003
3941539
3893468
3845790
3798502
3751604
3705093
3658969
3613229
3567871
3522895
3478298
3434080
3390237
3346770
3303675
3260952
3218599
3176615
3134997
3093744
3052854
3012327
2972160
2932351
2892900
2853804

Page 2

2205.12
2203.44
2201.75
2200.05
2198.35
2196.64
2194.93
2193.20
2191.47
2189.74
2187.99
2186.24
2184.48
2182.72
2180.95
2179.17
2177.38
2175.59
2173.78
2171.97
2170.16
2168.33
2166.50
2164.66
2162.81
2160.96
2159.09
2157.22
2155.34
2153.45
2151.55
2149.65
2147.73
2145.81
2143.88
2141.94
2139.99
2138.04

Profit
(200,392)
(174,842)
(138,554)
(96,703)
(51,236)
(3,150)
46,960
98,701
151,798
206,048
261,297
317,422
374,327
431,931
490,167
548,980
608,321
668,150
728,429
789,129

999,608
799,608
599,608
$G$6

Volume
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
11,000,000
12,000,000
13,000,000
14,000,000
15,000,000
16,000,000
17,000,000
18,000,000
19,000,000
20,000,000

399,608
199,608
(392)
(200,392)
1,000,000

6,000,000

11,000,000
Volume

16,000,000