_DESTINATIONS Data 1 2 3 4

Crusher Destination Ton 17,750,000.00 17,750,000.00 17,750,000.00 17,750,000.00

TCU 0.840000 0.810000 0.800000 0.800000
RECOV 0.876157 0.876658 0.876368 0.876924
NSR 25.269185 24.310819 24.005958 24.022156
REV 448,528,038.89 431,517,029.77 426,105,753.07 426,393,273.86
CUFR-lb 289,000,025.06 278,039,323.31 274,552,675.94 274,737,934.19
CUFR-Kt 131 126 124 125

Proyecto UNSAAC: Plan de Producci

140

131
120 126 124 125 122
118 118 115 112 11
Cobre Fino Recuperado, Kt

100

80

60

40

20

0
1 2 3 4 5 6 7 8 9 10

CUFR-Kt
 5 6 7 8 9 10
17,750,000.00 17,750,000.00 17,750,000.00 17,750,000.00 17,750,000.00 17,750,000.00
0.780000 0.760000 0.760000 0.740000 0.720000 0.710000
0.877594 0.876395 0.876032 0.875983 0.875864 0.875827
23.442411 22.840426 22.814787 22.227368 21.582222 21.308551
416,102,791.70 405,417,567.60 404,962,474.89 394,535,787.28 383,084,443.06 378,226,781.33
268,107,468.88 261,222,659.53 260,929,429.70 254,211,203.15 246,832,759.70 243,702,823.02
122 118 118 115 112 110

: Plan de Producción de Cobre Fino

134
129
126
118 121
115 112 110 109 109
97

7 8 9 10 11 12 13 14 15 16 17

CUFR-Kt
11 12 13 14 15 16
17,750,000.00 17,750,000.00 17,750,000.00 17,750,000.00 17,750,002.00 17,750,000.00
0.700000 0.700000 0.775283 0.810000 0.830000 0.860000
0.875912 0.876435 0.876789 0.876436 0.877573 0.877774
20.981630 21.020568 23.280400 24.327501 24.947383 25.866654
372,423,929.68 373,115,081.34 413,227,093.31 431,813,145.63 442,816,102.92 459,133,107.94
239,963,872.22 240,409,201.90 266,254,570.43 278,230,119.61 285,319,653.94 295,833,188.11
109 109 121 126 129 134
17 Grand Total
13,531,463.76 297,531,465.76
0.819678 0.776751
0.877816 0.876603
24.631661 23.327633
333,302,430.94 6,940,704,833.22
214,756,720.97 4,472,103,629.65
97 2,026