Vous êtes sur la page 1sur 9

1

FINANCIERA AHORRO
1
PRESTAMO 5000

TIPO DE MONEDA
● SOLES D LARES EUROS

✘ TASA PREFERENCIAL POR PROMOCI N

TASA EFECTIVA MENSUAL 2.50%

N° DE PERIODOS (meses) 60

PAGO MENSUAL 161.77 SOLES

PLAN DE AMORTIZACIÓN
N° CUOTA C. PRINCIPAL C. INTERÉS SALDO
0 5000
1 161.77 36.77 125 4963.23
2 161.77 37.69 124.08 4925.55
3 161.77 38.63 123.14 4886.92
4 161.77 39.59 122.17 4847.32
5 161.77 40.58 121.18 4806.74
6 161.77 41.60 120.17 4765.14
7 161.77 42.64 119.13 4722.50
8 161.77 43.70 118.06 4678.80
9 161.77 44.80 116.97 4634.00
10 161.77 45.92 115.85 4588.09
11 161.77 47.06 114.70 4541.02
12 161.77 48.24 113.53 4492.78
13 161.77 49.45 112.32 4443.33
14 161.77 50.68 111.08 4392.65
15 161.77 51.95 109.82 4340.70
16 161.77 53.25 108.52 4287.45
17 161.77 54.58 107.19 4232.87
18 161.77 55.95 105.82 4176.92
19 161.77 57.34 104.42 4119.58
20 161.77 58.78 102.99 4060.80
21 161.77 60.25 101.52 4000.55
22 161.77 61.75 100.01 3938.80
23 161.77 63.30 98.47 3875.50
24 161.77 64.88 96.89 3810.62
25 161.77 66.50 95.27 3744.12
26 161.77 68.16 93.60 3675.96
27 161.77 69.87 91.90 3606.09
28 161.77 71.61 90.15 3534.48
29 161.77 73.41 88.36 3461.07
30 161.77 75.24 86.53 3385.83
31 161.77 77.12 84.65 3308.71
32 161.77 79.05 82.72 3229.66
33 161.77 81.03 80.74 3148.63
34 161.77 83.05 78.72 3065.58
35 161.77 85.13 76.64 2980.46
36 161.77 87.26 74.51 2893.20
37 161.77 89.44 72.33 2803.76
38 161.77 91.67 70.09 2712.09
39 161.77 93.96 67.80 2618.13
40 161.77 96.31 65.45 2521.81
41 161.77 98.72 63.05 2423.09
42 161.77 101.19 60.58 2321.90
43 161.77 103.72 58.05 2218.18
44 161.77 106.31 55.45 2111.87
45 161.77 108.97 52.80 2002.90
46 161.77 111.69 50.07 1891.20
47 161.77 114.49 47.28 1776.72
48 161.77 117.35 44.42 1659.37
49 161.77 120.28 41.48 1539.08
50 161.77 123.29 38.48 1415.79
51 161.77 126.37 35.39 1289.42
52 161.77 129.53 32.24 1159.89
53 161.77 132.77 29.00 1027.12
54 161.77 136.09 25.68 891.03
55 161.77 139.49 22.28 751.54
56 161.77 142.98 18.79 608.56
57 161.77 146.55 15.21 462.01
58 161.77 150.22 11.55 311.79
59 161.77 153.97 7.79 157.82
60 161.77 157.82 3.95 0.00
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
MONEDA TEM TEM Preferencial
SOLES 3% 2.50%
DOLARES 2% 1.50%
EUROS 1% 1%
1

Préstamo 1000 1

Tipo de Moneda

● Soles D lares Euros

✘ Tasa Preferencial pro Promoci n

TASA EFECTIVA MENSUAL 2.50%

N° PERIODOS (MESES) 12

PAGO MENSUAL 97.49 SOLES

PLAN DE AMORTIZACIÓN
N° CUOTA C. PRINCIPAL C. INTERÉS SALDO
0 1000
1 97.49 72.49 25.00 927.51
2 97.49 74.30 23.19 853.21
3 97.49 76.16 21.33 777.06
4 97.49 78.06 19.43 699.00
5 97.49 80.01 17.47 618.98
6 97.49 82.01 15.47 536.97
7 97.49 84.06 13.42 452.91
8 97.49 86.16 11.32 366.74
9 97.49 88.32 9.17 278.43
10 97.49 90.53 6.96 187.90
11 97.49 92.79 4.70 95.11
12 97.49 95.11 2.38 0.00
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

Vous aimerez peut-être aussi