ALVORADA DO SUL/PR - CONDOMINIO FAROL DO PARANAPANEMA II - TABELA DE PREÇOS -01.01.

2021

QUADRA 01
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
1 1 471,45 202,86 95.638,35 9.563,83 7.172,88 3.814,87 2.618,55 2.021,46 1.664,06 1.426,50 1.257,42 1.131,14 1.033,39 955,60 892,34 839,96
1 2 448,92 202,86 91.067,91 9.106,79 6.830,09 3.632,57 2.493,42 1.924,86 1.584,54 1.358,33 1.197,33 1.077,09 984,00 909,94 849,69 799,82
1 3 475,25 202,86 96.409,22 9.640,92 7.230,69 3.845,62 2.639,66 2.037,76 1.677,47 1.438,00 1.267,56 1.140,26 1.041,72 963,31 899,53 846,73
1 4 441,09 202,86 89.479,52 8.947,95 6.710,96 3.569,21 2.449,93 1.891,29 1.556,90 1.334,64 1.176,45 1.058,30 966,84 894,07 834,87 785,87
1 5 444,34 202,86 90.138,81 9.013,88 6.760,41 3.595,51 2.467,98 1.905,22 1.568,37 1.344,47 1.185,12 1.066,10 973,97 900,65 841,02 791,66
1 6 450,62 202,86 91.412,77 9.141,28 6.855,96 3.646,32 2.502,86 1.932,15 1.590,54 1.363,48 1.201,87 1.081,17 987,73 913,38 852,91 802,85
1 7 447,63 202,86 90.806,22 9.080,62 6.810,47 3.622,13 2.486,25 1.919,33 1.579,98 1.354,43 1.193,89 1.073,99 981,18 907,32 847,25 797,52
1 8 468,77 202,86 95.094,68 9.509,47 7.132,10 3.793,19 2.603,67 2.009,97 1.654,60 1.418,39 1.250,28 1.124,71 1.027,51 950,17 887,26 835,18
1 9 486,79 202,86 98.750,22 9.875,02 7.406,27 3.939,00 2.703,76 2.087,24 1.718,21 1.472,92 1.298,34 1.167,95 1.067,01 986,70 921,37 867,29
1 10 501,69 202,86 101.772,83 10.177,28 7.632,96 4.059,57 2.786,51 2.151,12 1.770,80 1.518,00 1.338,08 1.203,70 1.099,67 1.016,90 949,57 893,84
1 11 513,49 202,86 104.166,58 10.416,66 7.812,49 4.155,05 2.852,05 2.201,72 1.812,45 1.553,71 1.369,55 1.232,01 1.125,54 1.040,82 971,91 914,86
1 12 522,18 202,86 105.929,43 10.592,94 7.944,71 4.225,37 2.900,32 2.238,98 1.843,12 1.580,00 1.392,73 1.252,86 1.144,59 1.058,43 988,36 930,34
1 13 527,77 202,86 107.063,42 10.706,34 8.029,76 4.270,60 2.931,37 2.262,95 1.862,85 1.596,92 1.407,64 1.266,27 1.156,84 1.069,76 998,94 940,30
1 14 530,28 202,86 107.572,60 10.757,26 8.067,95 4.290,91 2.945,31 2.273,71 1.871,71 1.604,51 1.414,33 1.272,29 1.162,34 1.074,85 1.003,69 944,77
1 15 529,69 202,86 107.452,91 10.745,29 8.058,97 4.286,14 2.942,03 2.271,18 1.869,63 1.602,72 1.412,76 1.270,88 1.161,05 1.073,65 1.002,57 943,72
1 16 526,00 202,86 106.704,36 10.670,44 8.002,83 4.256,28 2.921,54 2.255,36 1.856,60 1.591,56 1.402,92 1.262,02 1.152,96 1.066,17 995,59 937,15
1 17 519,23 202,86 105.331,00 10.533,10 7.899,82 4.201,50 2.883,94 2.226,33 1.832,71 1.571,07 1.384,86 1.245,78 1.138,12 1.052,45 982,77 925,09
1 18 509,35 202,86 103.326,74 10.332,67 7.749,51 4.121,55 2.829,06 2.183,97 1.797,84 1.541,18 1.358,51 1.222,08 1.116,46 1.032,42 964,07 907,48
1 19 496,37 202,86 100.693,62 10.069,36 7.552,02 4.016,52 2.756,97 2.128,31 1.752,02 1.501,91 1.323,89 1.190,93 1.088,01 1.006,12 939,50 884,36
1 20 480,41 202,86 97.455,97 9.745,60 7.309,20 3.887,38 2.668,32 2.059,88 1.695,69 1.453,61 1.281,32 1.152,64 1.053,03 973,76 909,30 855,92
1 21 464,03 202,86 94.133,13 9.413,31 7.059,98 3.754,83 2.577,34 1.989,65 1.637,87 1.404,05 1.237,63 1.113,34 1.017,12 940,56 878,29 826,74
1 22 526,20 202,86 106.744,93 10.674,49 8.005,87 4.257,90 2.922,65 2.256,22 1.857,31 1.592,16 1.403,45 1.262,50 1.153,40 1.066,58 995,97 937,50
SOMA 10.781,55 202,86 2.187.145,23 218.714,52 164.035,89 87.242,05 59.883,48 46.228,65 38.055,28 32.622,58 28.755,93 25.867,99 23.632,49 21.853,62 20.406,79 19.208,94
QUADRA 02
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
2 1 435,97 189,34 82.544,82 8.254,48 6.190,86 3.292,59 2.260,06 1.744,71 1.436,24 1.231,21 1.085,27 976,28 891,91 824,78 770,17 724,96
2 2 413,83 189,34 78.352,92 7.835,29 5.876,47 3.125,38 2.145,28 1.656,11 1.363,30 1.168,68 1.030,16 926,70 846,62 782,89 731,06 688,15
2 3 410,04 189,34 77.635,33 7.763,53 5.822,65 3.096,76 2.125,64 1.640,94 1.350,82 1.157,98 1.020,73 918,22 838,86 775,72 724,36 681,84
2 4 408,36 189,34 77.317,25 7.731,72 5.798,79 3.084,07 2.116,93 1.634,22 1.345,28 1.153,23 1.016,54 914,45 835,43 772,54 721,40 679,05
2 5 408,81 189,34 77.402,45 7.740,25 5.805,18 3.087,47 2.119,26 1.636,02 1.346,77 1.154,50 1.017,66 915,46 836,35 773,39 722,19 679,80
2 6 411,38 189,34 77.889,04 7.788,90 5.841,68 3.106,88 2.132,58 1.646,30 1.355,23 1.161,76 1.024,06 921,22 841,60 778,26 726,73 684,07
2 7 416,07 189,34 78.777,03 7.877,70 5.908,28 3.142,30 2.156,89 1.665,07 1.370,68 1.175,01 1.035,74 931,72 851,20 787,13 735,02 691,87
2 8 422,88 189,34 80.066,41 8.006,64 6.004,98 3.193,73 2.192,20 1.692,33 1.393,12 1.194,24 1.052,69 946,97 865,13 800,01 747,05 703,20
2 9 431,82 189,34 81.759,07 8.175,91 6.131,93 3.261,25 2.238,54 1.728,10 1.422,57 1.219,49 1.074,94 966,99 883,42 816,92 762,84 718,06
2 10 442,89 175,81 77.865,38 7.786,54 5.839,90 3.105,94 2.131,93 1.645,80 1.354,82 1.161,41 1.023,75 920,94 841,35 778,02 726,51 683,86
2 11 456,09 175,81 80.186,10 8.018,61 6.013,96 3.198,51 2.195,47 1.694,86 1.395,20 1.196,02 1.054,26 948,38 866,42 801,21 748,16 704,25
2 12 470,96 175,81 82.800,42 8.280,04 6.210,03 3.302,79 2.267,05 1.750,11 1.440,69 1.235,02 1.088,63 979,30 894,67 827,33 772,56 727,21
2 13 476,98 175,81 83.858,81 8.385,88 6.289,41 3.345,01 2.296,03 1.772,48 1.459,10 1.250,80 1.102,55 991,82 906,11 837,90 782,43 736,50
2 14 463,71 175,81 81.525,78 8.152,58 6.114,43 3.251,95 2.232,16 1.723,17 1.418,51 1.216,01 1.071,88 964,23 880,90 814,59 760,66 716,01
2 15 430,40 175,81 75.669,48 7.566,95 5.675,21 3.018,35 2.071,81 1.599,39 1.316,61 1.128,66 994,88 894,96 817,62 756,08 706,02 664,58
2 16 403,31 175,81 70.906,74 7.090,67 5.318,01 2.828,37 1.941,41 1.498,72 1.233,74 1.057,62 932,26 838,63 766,16 708,49 661,58 622,75
2 17 424,58 175,81 74.646,26 7.464,63 5.598,47 2.977,53 2.043,80 1.577,76 1.298,81 1.113,39 981,43 882,86 806,57 745,85 696,47 655,59
SOMA 7.328,08 182,75 1.339.203,28 133.920,33 100.440,25 53.418,88 36.667,04 28.306,11 23.301,50 19.975,02 17.607,44 15.839,14 14.470,33 13.381,11 12.495,21 11.761,76
QUADRA 03
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
3 1 593,01 202,86 120.298,01 12.029,80 9.022,35 4.798,51 3.293,73 2.542,68 2.093,13 1.794,32 1.581,64 1.422,80 1.299,84 1.202,00 1.122,42 1.056,54
3 2 666,75 206,72 137.832,91 13.783,29 10.337,47 5.497,95 3.773,83 2.913,31 2.398,23 2.055,86 1.812,19 1.630,19 1.489,31 1.377,21 1.286,03 1.210,54
3 3 677,48 202,86 137.433,59 13.743,36 10.307,52 5.482,03 3.762,90 2.904,87 2.391,28 2.049,90 1.806,94 1.625,47 1.484,99 1.373,22 1.282,30 1.207,03
3 4 666,56 202,86 135.218,36 13.521,84 10.141,38 5.393,66 3.702,24 2.858,05 2.352,73 2.016,86 1.777,81 1.599,27 1.461,06 1.351,08 1.261,63 1.187,58
3 5 641,90 202,86 130.215,83 13.021,58 9.766,19 5.194,12 3.565,28 2.752,31 2.265,69 1.942,25 1.712,04 1.540,10 1.407,00 1.301,10 1.214,96 1.143,64
3 6 610,87 216,38 132.182,49 13.218,25 9.913,69 5.272,57 3.619,12 2.793,88 2.299,91 1.971,58 1.737,90 1.563,36 1.428,25 1.320,75 1.233,31 1.160,91
3 7 581,66 216,38 125.861,92 12.586,19 9.439,64 5.020,45 3.446,07 2.660,28 2.189,94 1.877,31 1.654,79 1.488,61 1.359,96 1.257,59 1.174,33 1.105,40
3 8 554,69 216,38 120.026,04 12.002,60 9.001,95 4.787,66 3.286,28 2.536,93 2.088,40 1.790,26 1.578,07 1.419,58 1.296,90 1.199,28 1.119,88 1.054,15
3 9 529,95 216,38 114.672,70 11.467,27 8.600,45 4.574,13 3.139,71 2.423,78 1.995,25 1.710,41 1.507,68 1.356,27 1.239,06 1.145,79 1.069,93 1.007,13
3 10 577,02 216,38 124.857,90 12.485,79 9.364,34 4.980,40 3.418,58 2.639,06 2.172,47 1.862,33 1.641,59 1.476,73 1.349,11 1.247,56 1.164,97 1.096,58
3 11 656,14 233,83 153.427,84 15.342,78 11.507,09 6.120,01 4.200,81 3.242,93 2.669,57 2.288,47 2.017,22 1.814,64 1.657,81 1.533,03 1.431,53 1.347,50
SOMA 6.756,03 211,96 1.432.027,59 143.202,76 107.402,07 57.121,50 39.208,55 30.268,09 24.916,59 21.359,55 18.827,87 16.937,00 15.473,31 14.308,60 13.361,29 12.577,00
 QUADRA 04
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
4 1 506,10 207,95 105.243,45 10.524,34 7.893,26 4.198,01 2.881,54 2.224,48 1.831,19 1.569,77 1.383,71 1.244,74 1.137,17 1.051,58 981,96 924,32
4 2 528,37 202,86 107.185,14 10.718,51 8.038,89 4.275,46 2.934,70 2.265,52 1.864,97 1.598,73 1.409,24 1.267,71 1.158,15 1.070,98 1.000,07 941,37
4 3 528,37 202,86 107.185,14 10.718,51 8.038,89 4.275,46 2.934,70 2.265,52 1.864,97 1.598,73 1.409,24 1.267,71 1.158,15 1.070,98 1.000,07 941,37
4 4 526,38 202,86 106.781,45 10.678,14 8.008,61 4.259,36 2.923,65 2.256,99 1.857,95 1.592,71 1.403,93 1.262,93 1.153,79 1.066,94 996,31 937,82
4 5 454,60 216,38 98.368,17 9.836,82 7.377,61 3.923,76 2.693,30 2.079,16 1.711,56 1.467,22 1.293,32 1.163,43 1.062,89 982,88 917,81 863,93
4 6 454,60 216,38 98.368,17 9.836,82 7.377,61 3.923,76 2.693,30 2.079,16 1.711,56 1.467,22 1.293,32 1.163,43 1.062,89 982,88 917,81 863,93
4 7 454,60 216,38 98.368,17 9.836,82 7.377,61 3.923,76 2.693,30 2.079,16 1.711,56 1.467,22 1.293,32 1.163,43 1.062,89 982,88 917,81 863,93
4 8 454,60 216,38 98.368,17 9.836,82 7.377,61 3.923,76 2.693,30 2.079,16 1.711,56 1.467,22 1.293,32 1.163,43 1.062,89 982,88 917,81 863,93
4 9 454,60 216,38 98.368,17 9.836,82 7.377,61 3.923,76 2.693,30 2.079,16 1.711,56 1.467,22 1.293,32 1.163,43 1.062,89 982,88 917,81 863,93
4 10 454,60 229,91 104.516,18 10.451,62 7.838,71 4.169,00 2.861,63 2.209,11 1.818,53 1.558,92 1.374,15 1.236,14 1.129,32 1.044,31 975,17 917,93
4 11 532,57 234,74 125.018,10 12.501,81 9.376,36 4.986,79 3.422,96 2.642,45 2.175,26 1.864,72 1.643,70 1.478,63 1.350,84 1.249,16 1.166,46 1.097,99
4 12 426,56 229,91 98.069,56 9.806,96 7.355,22 3.911,85 2.685,12 2.072,85 1.706,36 1.462,77 1.289,39 1.159,90 1.059,66 979,90 915,02 861,31
4 13 483,98 235,23 113.846,87 11.384,69 8.538,52 4.541,19 3.117,10 2.406,33 1.980,88 1.698,09 1.496,82 1.346,50 1.230,14 1.137,54 1.062,23 999,88
4 14 463,78 229,91 106.626,73 10.662,67 7.997,00 4.253,19 2.919,41 2.253,72 1.855,25 1.590,40 1.401,90 1.261,10 1.152,12 1.065,40 994,86 936,47
4 15 463,78 216,38 100.354,57 10.035,46 7.526,59 4.003,00 2.747,68 2.121,15 1.746,12 1.496,85 1.319,43 1.186,92 1.084,35 1.002,73 936,34 881,38
4 16 463,78 216,38 100.354,57 10.035,46 7.526,59 4.003,00 2.747,68 2.121,15 1.746,12 1.496,85 1.319,43 1.186,92 1.084,35 1.002,73 936,34 881,38
4 17 463,78 216,38 100.354,57 10.035,46 7.526,59 4.003,00 2.747,68 2.121,15 1.746,12 1.496,85 1.319,43 1.186,92 1.084,35 1.002,73 936,34 881,38
4 18 463,78 216,38 100.354,57 10.035,46 7.526,59 4.003,00 2.747,68 2.121,15 1.746,12 1.496,85 1.319,43 1.186,92 1.084,35 1.002,73 936,34 881,38
4 19 463,78 216,38 100.354,57 10.035,46 7.526,59 4.003,00 2.747,68 2.121,15 1.746,12 1.496,85 1.319,43 1.186,92 1.084,35 1.002,73 936,34 881,38
4 20 475,50 202,86 96.459,93 9.645,99 7.234,49 3.847,65 2.641,05 2.038,83 1.678,36 1.438,76 1.268,23 1.140,86 1.042,27 963,81 900,00 847,17
4 21 476,16 202,86 96.593,82 9.659,38 7.244,54 3.852,99 2.644,71 2.041,66 1.680,69 1.440,75 1.269,99 1.142,44 1.043,71 965,15 901,25 848,35
4 22 476,16 202,86 96.593,82 9.659,38 7.244,54 3.852,99 2.644,71 2.041,66 1.680,69 1.440,75 1.269,99 1.142,44 1.043,71 965,15 901,25 848,35
4 23 634,55 206,92 131.300,81 13.130,08 9.847,56 5.237,40 3.594,98 2.775,24 2.284,57 1.958,43 1.726,30 1.552,93 1.418,73 1.311,94 1.225,08 1.153,17
SOMA 11.104,98 215,13 2.389.034,68 238.903,47 179.177,60 95.295,13 65.411,16 50.495,89 41.568,06 35.633,88 31.410,31 28.255,80 25.813,94 23.870,86 22.290,48 20.982,06
QUADRA 05
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
5 1 462,17 208,43 96.331,81 9.633,18 7.224,89 3.842,54 2.637,54 2.036,12 1.676,13 1.436,85 1.266,54 1.139,34 1.040,88 962,53 898,81 846,05
5 2 510,74 202,86 103.608,72 10.360,87 7.770,65 4.132,80 2.836,78 2.189,93 1.802,74 1.545,39 1.362,22 1.225,41 1.119,51 1.035,24 966,70 909,96
5 3 510,74 202,86 103.608,72 10.360,87 7.770,65 4.132,80 2.836,78 2.189,93 1.802,74 1.545,39 1.362,22 1.225,41 1.119,51 1.035,24 966,70 909,96
5 4 510,74 202,86 103.608,72 10.360,87 7.770,65 4.132,80 2.836,78 2.189,93 1.802,74 1.545,39 1.362,22 1.225,41 1.119,51 1.035,24 966,70 909,96
5 5 444,50 216,38 96.182,69 9.618,27 7.213,70 3.836,59 2.633,46 2.032,97 1.673,53 1.434,62 1.264,58 1.137,58 1.039,27 961,04 897,42 844,74
5 6 454,84 216,38 98.420,10 9.842,01 7.381,51 3.925,83 2.694,72 2.080,26 1.712,46 1.467,99 1.294,00 1.164,04 1.063,45 983,40 918,29 864,39
5 7 454,84 229,91 104.571,35 10.457,14 7.842,85 4.171,20 2.863,14 2.210,28 1.819,49 1.559,74 1.374,87 1.236,80 1.129,91 1.044,86 975,69 918,41
5 8 454,84 229,91 104.571,35 10.457,14 7.842,85 4.171,20 2.863,14 2.210,28 1.819,49 1.559,74 1.374,87 1.236,80 1.129,91 1.044,86 975,69 918,41
5 9 454,84 229,91 104.571,35 10.457,14 7.842,85 4.171,20 2.863,14 2.210,28 1.819,49 1.559,74 1.374,87 1.236,80 1.129,91 1.044,86 975,69 918,41
5 10 454,84 229,91 104.571,35 10.457,14 7.842,85 4.171,20 2.863,14 2.210,28 1.819,49 1.559,74 1.374,87 1.236,80 1.129,91 1.044,86 975,69 918,41
5 11 454,84 229,91 104.571,35 10.457,14 7.842,85 4.171,20 2.863,14 2.210,28 1.819,49 1.559,74 1.374,87 1.236,80 1.129,91 1.044,86 975,69 918,41
5 12 507,08 234,99 119.157,75 11.915,77 8.936,83 4.753,03 3.262,51 2.518,58 2.073,29 1.777,31 1.566,65 1.409,31 1.287,52 1.190,61 1.111,78 1.046,52
5 13 417,30 229,91 95.940,61 9.594,06 7.195,55 3.826,93 2.626,83 2.027,85 1.669,32 1.431,01 1.261,40 1.134,72 1.036,66 958,62 895,16 842,61
5 14 492,54 235,14 115.814,89 11.581,49 8.686,12 4.619,69 3.170,98 2.447,92 2.015,12 1.727,45 1.522,70 1.369,78 1.251,40 1.157,20 1.080,59 1.017,16
5 15 464,53 229,91 106.799,16 10.679,92 8.009,94 4.260,06 2.924,13 2.257,36 1.858,25 1.592,97 1.404,16 1.263,14 1.153,98 1.067,12 996,47 937,98
5 16 464,53 229,91 106.799,16 10.679,92 8.009,94 4.260,06 2.924,13 2.257,36 1.858,25 1.592,97 1.404,16 1.263,14 1.153,98 1.067,12 996,47 937,98
5 17 464,53 216,38 100.516,86 10.051,69 7.538,76 4.009,47 2.752,13 2.124,58 1.748,95 1.499,27 1.321,57 1.188,84 1.086,10 1.004,35 937,86 882,80
5 18 464,53 216,38 100.516,86 10.051,69 7.538,76 4.009,47 2.752,13 2.124,58 1.748,95 1.499,27 1.321,57 1.188,84 1.086,10 1.004,35 937,86 882,80
5 19 464,53 216,38 100.516,86 10.051,69 7.538,76 4.009,47 2.752,13 2.124,58 1.748,95 1.499,27 1.321,57 1.188,84 1.086,10 1.004,35 937,86 882,80
5 20 464,53 216,38 100.516,86 10.051,69 7.538,76 4.009,47 2.752,13 2.124,58 1.748,95 1.499,27 1.321,57 1.188,84 1.086,10 1.004,35 937,86 882,80
5 21 433,49 216,38 93.800,30 9.380,03 7.035,02 3.741,56 2.568,23 1.982,61 1.632,08 1.399,09 1.233,26 1.109,40 1.013,53 937,24 875,19 823,82
5 22 470,27 202,86 95.398,97 9.539,90 7.154,92 3.805,33 2.612,00 2.016,40 1.659,90 1.422,93 1.254,28 1.128,31 1.030,80 953,21 890,10 837,86
5 23 470,27 202,86 95.398,97 9.539,90 7.154,92 3.805,33 2.612,00 2.016,40 1.659,90 1.422,93 1.254,28 1.128,31 1.030,80 953,21 890,10 837,86
5 24 470,27 202,86 95.398,97 9.539,90 7.154,92 3.805,33 2.612,00 2.016,40 1.659,90 1.422,93 1.254,28 1.128,31 1.030,80 953,21 890,10 837,86
5 25 522,72 207,79 108.614,98 10.861,50 8.146,12 4.332,49 2.973,85 2.295,74 1.889,85 1.620,06 1.428,04 1.284,62 1.173,60 1.085,26 1.013,41 953,93
SOMA 11.739,05 218,06 2.559.808,72 255.980,87 191.985,65 102.107,06 70.086,91 54.105,46 44.539,45 38.181,08 33.655,59 30.275,59 27.659,18 25.577,21 23.883,86 22.481,91
 QUADRA 06
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
6 1 502,95 207,98 104.604,44 10.460,44 7.845,33 4.172,52 2.864,04 2.210,97 1.820,07 1.560,24 1.375,31 1.237,19 1.130,27 1.045,19 975,99 918,70
6 2 436,56 202,86 88.560,56 8.856,06 6.642,04 3.532,55 2.424,77 1.871,86 1.540,91 1.320,93 1.164,37 1.047,43 956,91 884,88 826,30 777,80
6 3 443,61 202,86 89.990,72 8.999,07 6.749,30 3.589,60 2.463,92 1.902,09 1.565,80 1.342,27 1.183,17 1.064,35 972,37 899,17 839,64 790,36
6 4 515,00 207,86 107.048,90 10.704,89 8.028,67 4.270,03 2.930,97 2.262,64 1.862,60 1.596,70 1.407,45 1.266,10 1.156,68 1.069,62 998,80 940,17
6 5 592,48 202,86 120.190,49 12.019,05 9.014,29 4.794,22 3.290,78 2.540,41 2.091,26 1.792,71 1.580,23 1.421,53 1.298,68 1.200,92 1.121,42 1.055,59
6 6 592,48 202,86 120.190,49 12.019,05 9.014,29 4.794,22 3.290,78 2.540,41 2.091,26 1.792,71 1.580,23 1.421,53 1.298,68 1.200,92 1.121,42 1.055,59
6 7 592,48 216,38 128.203,19 12.820,32 9.615,24 5.113,84 3.510,17 2.709,77 2.230,67 1.912,23 1.685,58 1.516,30 1.385,26 1.280,99 1.196,18 1.125,96
6 8 522,36 216,38 113.030,35 11.303,03 8.477,28 4.508,62 3.094,74 2.389,07 1.966,67 1.685,92 1.486,09 1.336,84 1.221,31 1.129,38 1.054,61 992,71
6 9 532,02 216,38 115.120,62 11.512,06 8.634,05 4.591,99 3.151,97 2.433,25 2.003,04 1.717,09 1.513,57 1.361,56 1.243,90 1.150,27 1.074,11 1.011,06
6 10 400,52 229,91 92.082,75 9.208,28 6.906,21 3.673,05 2.521,20 1.946,31 1.602,20 1.373,47 1.210,68 1.089,09 994,97 920,08 859,16 808,73
6 11 442,43 235,73 104.294,20 10.429,42 7.822,06 4.160,14 2.855,55 2.204,42 1.814,67 1.555,61 1.371,23 1.233,52 1.126,92 1.042,09 973,10 915,98
6 12 509,67 229,91 117.177,21 11.717,72 8.788,29 4.674,03 3.208,28 2.476,72 2.038,83 1.747,77 1.540,61 1.385,89 1.266,12 1.170,82 1.093,30 1.029,13
6 13 523,65 229,91 120.391,32 12.039,13 9.029,35 4.802,24 3.296,28 2.544,65 2.094,75 1.795,71 1.582,87 1.423,90 1.300,85 1.202,93 1.123,29 1.057,36
6 14 522,29 234,84 122.654,65 12.265,46 9.199,10 4.892,52 3.358,25 2.592,49 2.134,13 1.829,47 1.612,63 1.450,67 1.325,30 1.225,55 1.144,41 1.077,23
6 15 546,05 216,38 118.156,48 11.815,65 8.861,74 4.713,09 3.235,09 2.497,42 2.055,87 1.762,37 1.553,49 1.397,47 1.276,70 1.180,60 1.102,44 1.037,73
6 16 517,08 216,38 111.887,84 11.188,78 8.391,59 4.463,04 3.063,46 2.364,92 1.946,79 1.668,87 1.471,07 1.323,33 1.208,97 1.117,97 1.043,95 982,67
6 17 547,51 216,38 118.472,40 11.847,24 8.885,43 4.725,69 3.243,74 2.504,10 2.061,36 1.767,09 1.557,64 1.401,21 1.280,12 1.183,76 1.105,39 1.040,50
6 18 547,51 202,86 111.067,88 11.106,79 8.330,09 4.430,34 3.041,01 2.347,59 1.932,53 1.656,64 1.460,29 1.313,63 1.200,11 1.109,77 1.036,30 975,47
6 19 547,51 202,86 111.067,88 11.106,79 8.330,09 4.430,34 3.041,01 2.347,59 1.932,53 1.656,64 1.460,29 1.313,63 1.200,11 1.109,77 1.036,30 975,47
SOMA 9.834,16 214,98 2.114.192,38 211.419,24 158.564,43 84.332,07 57.886,05 44.686,68 36.785,94 31.534,45 27.796,77 25.005,16 22.844,22 21.124,68 19.726,12 18.568,22
QUADRA 07
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
7 1 512,03 207,89 106.446,41 10.644,64 7.983,48 4.245,99 2.914,48 2.249,91 1.852,12 1.587,71 1.399,53 1.258,97 1.150,17 1.063,60 993,18 934,88
7 2 491,04 202,86 99.612,37 9.961,24 7.470,93 3.973,39 2.727,36 2.105,46 1.733,21 1.485,78 1.309,67 1.178,14 1.076,33 995,31 929,42 874,86
7 3 491,04 202,86 99.612,37 9.961,24 7.470,93 3.973,39 2.727,36 2.105,46 1.733,21 1.485,78 1.309,67 1.178,14 1.076,33 995,31 929,42 874,86
7 4 491,04 202,86 99.612,37 9.961,24 7.470,93 3.973,39 2.727,36 2.105,46 1.733,21 1.485,78 1.309,67 1.178,14 1.076,33 995,31 929,42 874,86
7 5 491,04 202,86 99.612,37 9.961,24 7.470,93 3.973,39 2.727,36 2.105,46 1.733,21 1.485,78 1.309,67 1.178,14 1.076,33 995,31 929,42 874,86
7 6 489,35 216,38 105.887,51 10.588,75 7.941,56 4.223,70 2.899,17 2.238,09 1.842,39 1.579,38 1.392,18 1.252,36 1.144,13 1.058,01 987,97 929,97
7 7 455,47 216,38 98.556,42 9.855,64 7.391,73 3.931,27 2.698,45 2.083,14 1.714,83 1.470,03 1.295,79 1.165,66 1.064,92 984,76 919,56 865,59
7 8 455,47 229,91 104.716,20 10.471,62 7.853,71 4.176,98 2.867,10 2.213,34 1.822,01 1.561,90 1.376,78 1.238,51 1.131,48 1.046,31 977,04 919,69
7 9 455,47 229,91 104.716,20 10.471,62 7.853,71 4.176,98 2.867,10 2.213,34 1.822,01 1.561,90 1.376,78 1.238,51 1.131,48 1.046,31 977,04 919,69
7 10 455,47 229,91 104.716,20 10.471,62 7.853,71 4.176,98 2.867,10 2.213,34 1.822,01 1.561,90 1.376,78 1.238,51 1.131,48 1.046,31 977,04 919,69
7 11 455,47 229,91 104.716,20 10.471,62 7.853,71 4.176,98 2.867,10 2.213,34 1.822,01 1.561,90 1.376,78 1.238,51 1.131,48 1.046,31 977,04 919,69
7 12 455,47 229,91 104.716,20 10.471,62 7.853,71 4.176,98 2.867,10 2.213,34 1.822,01 1.561,90 1.376,78 1.238,51 1.131,48 1.046,31 977,04 919,69
7 13 455,34 229,91 104.686,31 10.468,63 7.851,47 4.175,78 2.866,28 2.212,70 1.821,49 1.561,46 1.376,38 1.238,16 1.131,15 1.046,01 976,76 919,42
7 14 419,75 229,91 96.503,88 9.650,39 7.237,79 3.849,40 2.642,25 2.039,76 1.679,12 1.439,41 1.268,80 1.141,38 1.042,74 964,25 900,41 847,56
7 15 431,88 235,87 101.868,67 10.186,87 7.640,15 4.063,39 2.789,14 2.153,15 1.772,47 1.519,43 1.339,34 1.204,83 1.100,71 1.017,86 950,47 894,68
7 16 413,49 229,91 95.064,66 9.506,47 7.129,85 3.791,99 2.602,85 2.009,34 1.654,08 1.417,95 1.249,88 1.124,36 1.027,19 949,87 886,98 834,92
7 17 412,96 236,15 97.518,81 9.751,88 7.313,91 3.889,88 2.670,04 2.061,21 1.696,78 1.454,55 1.282,15 1.153,38 1.053,71 974,39 909,88 856,47
7 18 466,65 229,91 107.286,57 10.728,66 8.046,49 4.279,51 2.937,48 2.267,67 1.866,73 1.600,24 1.410,57 1.268,91 1.159,25 1.071,99 1.001,02 942,26
7 19 466,41 229,91 107.231,39 10.723,14 8.042,35 4.277,30 2.935,97 2.266,50 1.865,77 1.599,42 1.409,85 1.268,26 1.158,65 1.071,44 1.000,50 941,78
7 20 466,41 229,91 107.231,39 10.723,14 8.042,35 4.277,30 2.935,97 2.266,50 1.865,77 1.599,42 1.409,85 1.268,26 1.158,65 1.071,44 1.000,50 941,78
7 21 466,41 229,91 107.231,39 10.723,14 8.042,35 4.277,30 2.935,97 2.266,50 1.865,77 1.599,42 1.409,85 1.268,26 1.158,65 1.071,44 1.000,50 941,78
7 22 466,41 229,91 107.231,39 10.723,14 8.042,35 4.277,30 2.935,97 2.266,50 1.865,77 1.599,42 1.409,85 1.268,26 1.158,65 1.071,44 1.000,50 941,78
7 23 466,41 229,91 107.231,39 10.723,14 8.042,35 4.277,30 2.935,97 2.266,50 1.865,77 1.599,42 1.409,85 1.268,26 1.158,65 1.071,44 1.000,50 941,78
7 24 466,41 216,38 100.923,66 10.092,37 7.569,27 4.025,70 2.763,26 2.133,18 1.756,02 1.505,34 1.326,91 1.193,65 1.090,50 1.008,41 941,65 886,38
7 25 463,13 216,38 100.213,92 10.021,39 7.516,04 3.997,39 2.743,83 2.118,17 1.743,67 1.494,75 1.317,58 1.185,26 1.082,83 1.001,32 935,03 880,14
7 26 463,69 202,86 94.064,15 9.406,42 7.054,81 3.752,08 2.575,45 1.988,19 1.636,67 1.403,02 1.236,73 1.112,52 1.016,38 939,87 877,65 826,13
7 27 463,69 202,86 94.064,15 9.406,42 7.054,81 3.752,08 2.575,45 1.988,19 1.636,67 1.403,02 1.236,73 1.112,52 1.016,38 939,87 877,65 826,13
7 28 463,69 202,86 94.064,15 9.406,42 7.054,81 3.752,08 2.575,45 1.988,19 1.636,67 1.403,02 1.236,73 1.112,52 1.016,38 939,87 877,65 826,13
7 29 463,69 202,86 94.064,15 9.406,42 7.054,81 3.752,08 2.575,45 1.988,19 1.636,67 1.403,02 1.236,73 1.112,52 1.016,38 939,87 877,65 826,13
7 30 469,51 208,35 97.820,80 9.782,08 7.336,56 3.901,93 2.678,31 2.067,59 1.702,04 1.459,06 1.286,12 1.156,95 1.056,97 977,41 912,70 859,13
SOMA 13.884,29 219,47 3.047.221,66 304.722,17 228.541,62 121.549,25 83.432,15 64.407,68 53.020,20 45.451,14 40.063,95 36.040,37 32.925,76 30.447,37 28.431,59 26.762,69
 QUADRA 08
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
8 1 429,43 195,33 83.882,56 8.388,26 6.291,19 3.345,95 2.296,68 1.772,99 1.459,52 1.251,16 1.102,86 992,10 906,37 838,14 782,65 736,71
8 2 485,62 189,34 91.945,35 9.194,53 6.895,90 3.667,57 2.517,44 1.943,41 1.599,81 1.371,42 1.208,87 1.087,46 993,49 918,70 857,88 807,52
8 3 485,62 189,34 91.945,35 9.194,53 6.895,90 3.667,57 2.517,44 1.943,41 1.599,81 1.371,42 1.208,87 1.087,46 993,49 918,70 857,88 807,52
8 4 485,62 189,34 91.945,35 9.194,53 6.895,90 3.667,57 2.517,44 1.943,41 1.599,81 1.371,42 1.208,87 1.087,46 993,49 918,70 857,88 807,52
8 5 485,62 189,34 91.945,35 9.194,53 6.895,90 3.667,57 2.517,44 1.943,41 1.599,81 1.371,42 1.208,87 1.087,46 993,49 918,70 857,88 807,52
8 6 485,62 189,34 91.945,35 9.194,53 6.895,90 3.667,57 2.517,44 1.943,41 1.599,81 1.371,42 1.208,87 1.087,46 993,49 918,70 857,88 807,52
8 7 485,62 189,34 91.945,35 9.194,53 6.895,90 3.667,57 2.517,44 1.943,41 1.599,81 1.371,42 1.208,87 1.087,46 993,49 918,70 857,88 807,52
8 8 456,20 189,34 86.375,08 8.637,51 6.478,13 3.445,38 2.364,93 1.825,67 1.502,89 1.288,34 1.135,63 1.021,58 933,30 863,05 805,91 758,60
8 9 455,83 189,34 86.305,03 8.630,50 6.472,88 3.442,58 2.363,01 1.824,19 1.501,67 1.287,29 1.134,71 1.020,75 932,54 862,35 805,25 757,99
8 10 455,83 189,34 86.305,03 8.630,50 6.472,88 3.442,58 2.363,01 1.824,19 1.501,67 1.287,29 1.134,71 1.020,75 932,54 862,35 805,25 757,99
8 11 455,83 189,34 86.305,03 8.630,50 6.472,88 3.442,58 2.363,01 1.824,19 1.501,67 1.287,29 1.134,71 1.020,75 932,54 862,35 805,25 757,99
8 12 447,78 195,09 87.356,87 8.735,69 6.551,77 3.484,54 2.391,81 1.846,42 1.519,97 1.302,98 1.148,54 1.033,19 943,91 872,86 815,07 767,23
8 13 400,27 189,34 75.785,52 7.578,55 5.683,91 3.022,97 2.074,99 1.601,84 1.318,63 1.130,39 996,41 896,34 818,88 757,24 707,10 665,60
8 14 448,15 195,08 87.426,93 8.742,69 6.557,02 3.487,33 2.393,73 1.847,90 1.521,19 1.304,03 1.149,46 1.034,02 944,66 873,56 815,72 767,84
8 15 467,47 189,34 88.508,90 8.850,89 6.638,17 3.530,49 2.423,35 1.870,77 1.540,01 1.320,16 1.163,69 1.046,82 956,35 884,37 825,82 777,34
8 16 467,47 189,34 88.508,90 8.850,89 6.638,17 3.530,49 2.423,35 1.870,77 1.540,01 1.320,16 1.163,69 1.046,82 956,35 884,37 825,82 777,34
8 17 467,47 189,34 88.508,90 8.850,89 6.638,17 3.530,49 2.423,35 1.870,77 1.540,01 1.320,16 1.163,69 1.046,82 956,35 884,37 825,82 777,34
8 18 468,58 189,34 88.719,06 8.871,91 6.653,93 3.538,87 2.429,11 1.875,21 1.543,67 1.323,30 1.166,45 1.049,31 958,62 886,47 827,78 779,19
8 19 461,88 189,34 87.450,51 8.745,05 6.558,79 3.488,27 2.394,37 1.848,40 1.521,60 1.304,38 1.149,77 1.034,30 944,92 873,79 815,94 768,05
8 20 461,88 189,34 87.450,51 8.745,05 6.558,79 3.488,27 2.394,37 1.848,40 1.521,60 1.304,38 1.149,77 1.034,30 944,92 873,79 815,94 768,05
8 21 461,88 189,34 87.450,51 8.745,05 6.558,79 3.488,27 2.394,37 1.848,40 1.521,60 1.304,38 1.149,77 1.034,30 944,92 873,79 815,94 768,05
8 22 461,88 189,34 87.450,51 8.745,05 6.558,79 3.488,27 2.394,37 1.848,40 1.521,60 1.304,38 1.149,77 1.034,30 944,92 873,79 815,94 768,05
8 23 461,88 189,34 87.450,51 8.745,05 6.558,79 3.488,27 2.394,37 1.848,40 1.521,60 1.304,38 1.149,77 1.034,30 944,92 873,79 815,94 768,05
8 24 461,88 189,34 87.450,51 8.745,05 6.558,79 3.488,27 2.394,37 1.848,40 1.521,60 1.304,38 1.149,77 1.034,30 944,92 873,79 815,94 768,05
8 25 431,25 195,31 84.227,15 8.422,72 6.317,04 3.359,70 2.306,12 1.780,27 1.465,51 1.256,30 1.107,39 996,18 910,09 841,58 785,87 739,74
SOMA 11.536,56 190,23 2.194.590,12 219.459,01 164.594,26 87.539,02 60.087,32 46.386,01 38.184,82 32.733,63 28.853,81 25.956,05 23.712,93 21.928,00 20.476,25 19.274,32
QUADRA 09
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
9 1 441,48 195,17 86.164,06 8.616,41 6.462,30 3.436,96 2.359,15 1.821,21 1.499,21 1.285,19 1.132,86 1.019,09 931,02 860,94 803,94 756,75
9 2 481,47 189,34 91.159,60 9.115,96 6.836,97 3.636,22 2.495,93 1.926,80 1.586,13 1.359,70 1.198,54 1.078,17 985,00 910,85 850,55 800,62
9 3 481,47 189,34 91.159,60 9.115,96 6.836,97 3.636,22 2.495,93 1.926,80 1.586,13 1.359,70 1.198,54 1.078,17 985,00 910,85 850,55 800,62
9 4 481,47 189,34 91.159,60 9.115,96 6.836,97 3.636,22 2.495,93 1.926,80 1.586,13 1.359,70 1.198,54 1.078,17 985,00 910,85 850,55 800,62
9 5 481,47 189,34 91.159,60 9.115,96 6.836,97 3.636,22 2.495,93 1.926,80 1.586,13 1.359,70 1.198,54 1.078,17 985,00 910,85 850,55 800,62
9 6 481,47 189,34 91.159,60 9.115,96 6.836,97 3.636,22 2.495,93 1.926,80 1.586,13 1.359,70 1.198,54 1.078,17 985,00 910,85 850,55 800,62
9 7 481,47 189,34 91.159,60 9.115,96 6.836,97 3.636,22 2.495,93 1.926,80 1.586,13 1.359,70 1.198,54 1.078,17 985,00 910,85 850,55 800,62
9 8 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 9 456,23 189,34 86.380,76 8.638,08 6.478,56 3.445,60 2.365,08 1.825,79 1.502,98 1.288,42 1.135,71 1.021,65 933,36 863,10 805,96 758,65
9 10 456,23 189,34 86.380,76 8.638,08 6.478,56 3.445,60 2.365,08 1.825,79 1.502,98 1.288,42 1.135,71 1.021,65 933,36 863,10 805,96 758,65
9 11 456,23 189,34 86.380,76 8.638,08 6.478,56 3.445,60 2.365,08 1.825,79 1.502,98 1.288,42 1.135,71 1.021,65 933,36 863,10 805,96 758,65
9 12 448,40 195,08 87.474,26 8.747,43 6.560,57 3.489,22 2.395,02 1.848,90 1.522,01 1.304,73 1.150,09 1.034,58 945,17 874,03 816,16 768,26
9 13 427,44 189,34 80.929,78 8.092,98 6.069,73 3.228,17 2.215,84 1.710,57 1.408,14 1.207,12 1.064,04 957,18 874,46 808,64 755,10 710,78
9 14 466,35 194,86 90.872,84 9.087,28 6.815,46 3.624,79 2.488,08 1.920,74 1.581,14 1.355,42 1.194,77 1.074,78 981,90 907,99 847,87 798,10
9 15 468,68 189,34 88.738,00 8.873,80 6.655,35 3.539,63 2.429,62 1.875,61 1.544,00 1.323,58 1.166,70 1.049,53 958,83 886,66 827,95 779,35
9 16 468,68 189,34 88.738,00 8.873,80 6.655,35 3.539,63 2.429,62 1.875,61 1.544,00 1.323,58 1.166,70 1.049,53 958,83 886,66 827,95 779,35
9 17 468,68 189,34 88.738,00 8.873,80 6.655,35 3.539,63 2.429,62 1.875,61 1.544,00 1.323,58 1.166,70 1.049,53 958,83 886,66 827,95 779,35
9 18 453,50 189,34 85.863,88 8.586,39 6.439,79 3.424,99 2.350,93 1.814,86 1.493,99 1.280,71 1.128,91 1.015,54 927,77 857,94 801,14 754,11
9 19 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 20 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 21 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 22 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 23 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 24 460,50 189,34 87.189,23 8.718,92 6.539,19 3.477,85 2.387,22 1.842,88 1.517,05 1.300,48 1.146,34 1.031,21 942,09 871,18 813,50 765,75
9 25 478,78 194,72 93.226,29 9.322,63 6.991,97 3.718,66 2.552,51 1.970,48 1.622,09 1.390,53 1.225,71 1.102,61 1.007,33 931,50 869,83 818,77
SOMA 11.603,00 190,22 2.207.169,61 220.716,96 165.537,72 88.040,79 60.431,74 46.651,90 38.403,69 32.921,26 29.019,20 26.104,83 23.848,85 22.053,70 20.593,62 19.384,80
 QUADRA 10
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
10 1 403,67 182,19 73.546,03 7.354,60 5.515,95 2.933,64 2.013,67 1.554,51 1.279,67 1.096,98 966,96 869,85 794,68 734,86 686,21 645,93
10 2 436,19 175,81 76.687,44 7.668,74 5.751,56 3.058,95 2.099,68 1.620,91 1.334,32 1.143,84 1.008,26 907,00 828,62 766,25 715,52 673,52
10 3 436,19 175,81 76.687,44 7.668,74 5.751,56 3.058,95 2.099,68 1.620,91 1.334,32 1.143,84 1.008,26 907,00 828,62 766,25 715,52 673,52
10 4 436,19 175,81 76.687,44 7.668,74 5.751,56 3.058,95 2.099,68 1.620,91 1.334,32 1.143,84 1.008,26 907,00 828,62 766,25 715,52 673,52
10 5 436,19 175,81 76.687,44 7.668,74 5.751,56 3.058,95 2.099,68 1.620,91 1.334,32 1.143,84 1.008,26 907,00 828,62 766,25 715,52 673,52
10 6 436,19 175,81 76.687,44 7.668,74 5.751,56 3.058,95 2.099,68 1.620,91 1.334,32 1.143,84 1.008,26 907,00 828,62 766,25 715,52 673,52
10 7 436,19 175,81 76.687,44 7.668,74 5.751,56 3.058,95 2.099,68 1.620,91 1.334,32 1.143,84 1.008,26 907,00 828,62 766,25 715,52 673,52
10 8 441,98 175,81 77.705,39 7.770,54 5.827,90 3.099,56 2.127,55 1.642,42 1.352,04 1.159,02 1.021,65 919,04 839,62 776,42 725,02 682,46
10 9 424,92 175,81 74.706,04 7.470,60 5.602,95 2.979,92 2.045,43 1.579,03 1.299,85 1.114,29 982,21 883,57 807,21 746,45 697,03 656,12
10 10 541,72 175,81 95.240,88 9.524,09 7.143,07 3.799,02 2.607,67 2.013,06 1.657,15 1.420,57 1.252,20 1.126,44 1.029,09 951,63 888,63 836,47
10 11 601,19 180,10 108.272,42 10.827,24 8.120,43 4.318,83 2.964,47 2.288,50 1.883,89 1.614,95 1.423,53 1.280,57 1.169,90 1.081,84 1.010,22 950,92
10 12 420,47 175,81 73.923,67 7.392,37 5.544,28 2.948,71 2.024,01 1.562,49 1.286,24 1.102,62 971,93 874,32 798,76 738,63 689,73 649,25
10 13 425,98 175,81 74.892,40 7.489,24 5.616,93 2.987,35 2.050,53 1.582,97 1.303,09 1.117,06 984,66 885,77 809,23 748,31 698,77 657,75
10 14 420,40 175,81 73.911,36 7.391,14 5.543,35 2.948,22 2.023,67 1.562,23 1.286,02 1.102,43 971,76 874,17 798,63 738,51 689,62 649,14
10 15 420,40 175,81 73.911,36 7.391,14 5.543,35 2.948,22 2.023,67 1.562,23 1.286,02 1.102,43 971,76 874,17 798,63 738,51 689,62 649,14
10 16 420,40 175,81 73.911,36 7.391,14 5.543,35 2.948,22 2.023,67 1.562,23 1.286,02 1.102,43 971,76 874,17 798,63 738,51 689,62 649,14
10 17 420,40 175,81 73.911,36 7.391,14 5.543,35 2.948,22 2.023,67 1.562,23 1.286,02 1.102,43 971,76 874,17 798,63 738,51 689,62 649,14
10 18 420,40 175,81 73.911,36 7.391,14 5.543,35 2.948,22 2.023,67 1.562,23 1.286,02 1.102,43 971,76 874,17 798,63 738,51 689,62 649,14
10 19 420,40 175,81 73.911,36 7.391,14 5.543,35 2.948,22 2.023,67 1.562,23 1.286,02 1.102,43 971,76 874,17 798,63 738,51 689,62 649,14
10 20 449,17 181,55 81.545,48 8.154,55 6.115,91 3.252,73 2.232,69 1.723,59 1.418,85 1.216,30 1.072,14 964,46 881,11 814,79 760,85 716,19
SOMA 8.848,64 176,69 1.563.425,10 156.342,51 117.256,88 62.362,76 42.806,18 33.045,38 27.202,85 23.319,42 20.555,44 18.491,08 16.893,08 15.621,50 14.587,27 13.731,02
QUADRA 11
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
11 1 562,21 175,81 98.843,26 9.884,33 7.413,24 3.942,71 2.706,30 2.089,20 1.719,83 1.474,31 1.299,56 1.169,05 1.068,02 987,63 922,24 868,11
11 2 434,08 175,81 76.316,47 7.631,65 5.723,74 3.044,15 2.089,53 1.613,07 1.327,87 1.138,31 1.003,39 902,62 824,61 762,54 712,06 670,26
11 3 434,08 175,81 76.316,47 7.631,65 5.723,74 3.044,15 2.089,53 1.613,07 1.327,87 1.138,31 1.003,39 902,62 824,61 762,54 712,06 670,26
11 4 418,74 175,81 73.619,52 7.361,95 5.521,46 2.936,58 2.015,68 1.556,06 1.280,94 1.098,08 967,93 870,72 795,47 735,59 686,89 646,57
11 5 494,69 175,81 86.972,44 8.697,24 6.522,93 3.469,20 2.381,28 1.838,30 1.513,28 1.297,25 1.143,49 1.028,65 939,75 869,02 811,48 763,85
11 6 574,86 175,81 101.067,29 10.106,73 7.580,05 4.031,43 2.767,20 2.136,21 1.758,52 1.507,48 1.328,80 1.195,35 1.092,05 1.009,85 942,99 887,64
11 7 476,51 175,81 83.776,18 8.377,62 6.283,21 3.341,71 2.293,77 1.770,74 1.457,67 1.249,57 1.101,46 990,84 905,22 837,08 781,66 735,78
11 8 414,73 175,81 72.914,51 7.291,45 5.468,59 2.908,45 1.996,38 1.541,16 1.268,68 1.087,56 958,66 862,38 787,85 728,55 680,32 640,38
11 9 419,70 175,81 73.788,30 7.378,83 5.534,12 2.943,31 2.020,30 1.559,63 1.283,88 1.100,60 970,15 872,72 797,30 737,28 688,47 648,06
11 10 419,70 175,81 73.788,30 7.378,83 5.534,12 2.943,31 2.020,30 1.559,63 1.283,88 1.100,60 970,15 872,72 797,30 737,28 688,47 648,06
11 11 464,60 175,81 81.682,26 8.168,23 6.126,17 3.258,19 2.236,44 1.726,48 1.421,23 1.218,34 1.073,93 966,08 882,59 816,16 762,12 717,39
SOMA 5.113,90 175,81 899.084,99 89.908,50 67.431,37 35.863,20 24.616,72 19.003,53 15.643,65 13.410,39 11.820,90 10.633,74 9.714,77 8.983,52 8.388,76 7.896,35
QUADRA 12
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
12 1 1.208,71 - - - - - - - - - - - - - -
12 2 750,54 175,81 131.953,94 13.195,39 9.896,55 5.263,45 3.612,87 2.789,05 2.295,94 1.968,17 1.734,89 1.560,66 1.425,79 1.318,46 1.231,17 1.158,91
12 3 682,15 175,81 119.930,16 11.993,02 8.994,76 4.783,84 3.283,66 2.534,91 2.086,73 1.788,83 1.576,81 1.418,45 1.295,87 1.198,32 1.118,99 1.053,30
12 4 575,36 175,81 101.155,19 10.115,52 7.586,64 4.034,93 2.769,60 2.138,07 1.760,05 1.508,79 1.329,96 1.196,39 1.093,00 1.010,73 943,81 888,41
12 5 691,12 175,81 121.507,19 12.150,72 9.113,04 4.846,75 3.326,84 2.568,24 2.114,17 1.812,35 1.597,54 1.437,10 1.312,91 1.214,08 1.133,70 1.067,16
SOMA 3.907,88 121,43 474.546,48 47.454,65 35.590,99 18.928,97 12.992,96 10.030,26 8.256,88 7.078,14 6.239,19 5.612,60 5.127,56 4.741,59 4.427,68 4.167,78
QUADRA 13
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
13 1 1.007,47 250,19 252.062,95 25.206,29 18.904,72 10.054,43 6.901,42 5.327,74 4.385,77 3.759,67 3.314,05 2.981,22 2.723,58 2.518,57 2.351,83 2.213,78
13 2 1.001,95 250,19 250.681,88 25.068,19 18.801,14 9.999,34 6.863,61 5.298,54 4.361,74 3.739,07 3.295,89 2.964,89 2.708,66 2.504,77 2.338,94 2.201,65
13 3 1.017,54 250,19 254.582,40 25.458,24 19.093,68 10.154,92 6.970,40 5.380,99 4.429,61 3.797,25 3.347,17 3.011,02 2.750,81 2.543,75 2.375,34 2.235,91
13 4 1.012,62 250,19 253.351,45 25.335,14 19.001,36 10.105,82 6.936,70 5.354,97 4.408,19 3.778,89 3.330,99 2.996,46 2.737,51 2.531,45 2.363,85 2.225,10
13 5 1.008,08 250,19 252.215,57 25.221,56 18.916,17 10.060,51 6.905,60 5.330,96 4.388,43 3.761,95 3.316,05 2.983,03 2.725,23 2.520,10 2.353,25 2.215,12
13 6 1.003,92 250,19 251.174,76 25.117,48 18.838,11 10.019,00 6.877,10 5.308,96 4.370,32 3.746,42 3.302,37 2.970,72 2.713,99 2.509,70 2.343,54 2.205,98
13 7 1.271,48 252,22 320.692,67 32.069,27 24.051,95 12.791,97 8.780,48 6.778,33 5.579,90 4.783,32 4.216,37 3.792,92 3.465,14 3.204,31 2.992,17 2.816,53
SOMA 7.323,06 250,55 1.834.761,67 183.476,17 137.607,13 73.185,98 50.235,30 38.780,49 31.923,97 27.366,57 24.122,89 21.700,25 19.824,92 18.332,65 17.118,93 16.114,07

QUADRA 14
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
14 1 1.215,31 250,19 304.063,27 30.406,33 22.804,75 12.128,64 8.325,17 6.426,84 5.290,56 4.535,29 3.997,73 3.596,24 3.285,46 3.038,15 2.837,01 2.670,48
14 2 1.219,59 250,19 305.134,10 30.513,41 22.885,06 12.171,36 8.354,49 6.449,47 5.309,19 4.551,26 4.011,81 3.608,91 3.297,03 3.048,85 2.847,00 2.679,89
14 3 1.224,45 250,19 306.350,04 30.635,00 22.976,25 12.219,86 8.387,79 6.475,18 5.330,34 4.569,39 4.027,80 3.623,29 3.310,17 3.061,00 2.858,35 2.690,57
SOMA 3.659,35 250,19 915.547,41 91.554,74 68.666,06 36.519,86 25.067,45 19.351,49 15.930,09 13.655,94 12.037,34 10.828,44 9.892,65 9.148,01 8.542,36 8.040,93
 ALVORADA DO SUL/PR - CONDOMINIO FAROL DO PARANAPANEMA II - RESUMO GERAL
Q LOTE M2 R$/M2 A VISTA Entrada de 10% 12X 24X 36X 48X 60X 72X 84X 96X 108X 120X 132X 144X
1 22 10.781,55 202,86 2.187.145,23 218.714,52 164.035,89 87.242,05 59.883,48 46.228,65 38.055,28 32.622,58 28.755,93 25.867,99 23.632,49 21.853,62 20.406,79 19.208,94
2 17 7.328,08 182,75 1.339.203,28 133.920,33 100.440,25 53.418,88 36.667,04 28.306,11 23.301,50 19.975,02 17.607,44 15.839,14 14.470,33 13.381,11 12.495,21 11.761,76
3 11 6.756,03 211,96 1.432.027,59 143.202,76 107.402,07 57.121,50 39.208,55 30.268,09 24.916,59 21.359,55 18.827,87 16.937,00 15.473,31 14.308,60 13.361,29 12.577,00
4 23 11.104,98 215,13 2.389.034,68 238.903,47 179.177,60 95.295,13 65.411,16 50.495,89 41.568,06 35.633,88 31.410,31 28.255,80 25.813,94 23.870,86 22.290,48 20.982,06
5 25 11.739,05 218,06 2.559.808,72 255.980,87 191.985,65 102.107,06 70.086,91 54.105,46 44.539,45 38.181,08 33.655,59 30.275,59 27.659,18 25.577,21 23.883,86 22.481,91
6 19 9.834,16 214,98 2.114.192,38 211.419,24 158.564,43 84.332,07 57.886,05 44.686,68 36.785,94 31.534,45 27.796,77 25.005,16 22.844,22 21.124,68 19.726,12 18.568,22
7 30 13.884,29 219,47 3.047.221,66 304.722,17 228.541,62 121.549,25 83.432,15 64.407,68 53.020,20 45.451,14 40.063,95 36.040,37 32.925,76 30.447,37 28.431,59 26.762,69
8 25 11.536,56 190,23 2.194.590,12 219.459,01 164.594,26 87.539,02 60.087,32 46.386,01 38.184,82 32.733,63 28.853,81 25.956,05 23.712,93 21.928,00 20.476,25 19.274,32
9 25 11.603,00 190,22 2.207.169,61 220.716,96 165.537,72 88.040,79 60.431,74 46.651,90 38.403,69 32.921,26 29.019,20 26.104,83 23.848,85 22.053,70 20.593,62 19.384,80
10 20 8.848,64 176,69 1.563.425,10 156.342,51 117.256,88 62.362,76 42.806,18 33.045,38 27.202,85 23.319,42 20.555,44 18.491,08 16.893,08 15.621,50 14.587,27 13.731,02
11 11 5.113,90 175,81 899.084,99 89.908,50 67.431,37 35.863,20 24.616,72 19.003,53 15.643,65 13.410,39 11.820,90 10.633,74 9.714,77 8.983,52 8.388,76 7.896,35
12 5 3.907,88 121,43 474.546,48 47.454,65 35.590,99 18.928,97 12.992,96 10.030,26 8.256,88 7.078,14 6.239,19 5.612,60 5.127,56 4.741,59 4.427,68 4.167,78
13 7 7.323,06 250,55 1.834.761,67 183.476,17 137.607,13 73.185,98 50.235,30 38.780,49 31.923,97 27.366,57 24.122,89 21.700,25 19.824,92 18.332,65 17.118,93 16.114,07
14 3 3.659,35 250,19 915.547,41 91.554,74 68.666,06 36.519,86 25.067,45 19.351,49 15.930,09 13.655,94 12.037,34 10.828,44 9.892,65 9.148,01 8.542,36 8.040,93
243 123.420,53 203,84 25.157.758,91 2.515.775,89 1.886.831,92 1.003.506,50 688.812,99 531.747,63 437.732,96 375.243,05 330.766,64 297.548,04 271.833,98 251.372,43 234.730,22 220.951,84