Vous êtes sur la page 1sur 30

Evaluac

Herramientas de Gestión de datos

Montos Negociados de las Empresas Mineras en la Bolsa de Valores (en soles)


Fecha Southern Volcan Cerro Verde Casagrande Buenaventura
1/4/2016 13,615 33,984 34,614 29,187 12,688
1/5/2016 37,030 28,456 16,729 33,800 32,732
1/6/2016 34,673 27,301 33,903 13,485 38,654
1/7/2016 30,020 23,757 16,634 37,919 25,702
1/8/2016 13,110 36,269 25,431 25,404 30,377
1/11/2016 25,509 34,334 18,740 32,795 35,568
1/12/2016 20,832 39,241 35,489 23,887 37,140
1/13/2016 20,384 25,901 24,232 33,215 22,906
1/14/2016 37,239 37,473 29,150 25,878 31,925
1/15/2016 38,089 33,732 27,860 25,429 19,344
1/18/2016 37,510 23,453 18,323 22,768 24,162
1/19/2016 34,973 29,181 31,430 27,802 23,343
1/20/2016 15,943 20,141 29,429 38,692 27,188
1/21/2016 38,795 12,779 14,816 36,554 33,826
1/22/2016 32,400 31,170 20,596 13,825 17,955
1/25/2016 31,682 31,206 27,320 19,562 24,358
1/26/2016 24,985 28,260 36,998 35,407 36,658
1/27/2016 36,734 21,634 22,419 12,930 14,108
1/28/2016 22,932 32,541 30,593 38,307 26,812
1/29/2016 20,181 31,037 30,169 28,200 31,891
2/1/2016 25,702 25,996 21,103 25,831 34,049
2/2/2016 28,009 33,639 16,233 24,290 22,336
2/3/2016 21,063 14,015 34,719 19,597 33,413
2/4/2016 22,961 18,192 16,030 13,449 30,710
2/5/2016 14,123 33,122 33,621 13,253 25,418
2/8/2016 30,030 34,173 20,282 32,462 24,834
2/9/2016 30,078 33,400 13,922 34,615 17,242
2/10/2016 22,769 18,498 30,537 29,533 21,860
2/11/2016 14,985 33,826 35,498 23,495 35,579
2/12/2016 37,217 34,956 34,662 35,552 16,998
2/15/2016 15,528 34,614 29,918 36,028 18,689
2/16/2016 28,153 24,984 26,654 24,376 31,997
2/17/2016 36,635 29,045 18,314 16,267 18,100
2/18/2016 21,489 26,358 33,282 37,116 25,013
2/19/2016 23,005 13,014 37,453 13,780 20,533
2/22/2016 34,330 21,150 33,959 38,411 22,662
2/23/2016 28,619 34,952 36,847 21,810 27,609
2/24/2016 33,840 19,773 35,619 19,225 20,634
2/25/2016 16,577 23,789 32,543 32,172 21,685
2/26/2016 21,269 18,637 27,969 19,485 21,927
2/29/2016 17,893 17,342 22,724 17,417 24,973
3/1/2016 13,607 18,255 21,850 32,770 28,035
3/2/2016 32,297 14,160 26,778 14,908 22,261
3/3/2016 36,413 12,423 13,424 36,761 15,399
3/4/2016 34,164 34,331 16,764 25,611 17,698
3/7/2016 26,786 34,340 35,634 19,532 32,608
3/8/2016 34,699 21,709 14,561 26,990 18,884
3/9/2016 13,843 15,780 16,128 34,561 34,763
3/10/2016 28,574 33,520 19,329 35,114 18,389
3/11/2016 17,160 21,582 15,283 36,295 24,025
3/14/2016 15,170 35,137 37,122 37,438 33,992
3/15/2016 17,277 20,958 38,916 19,284 23,147
3/16/2016 24,619 17,278 23,966 15,208 33,314
3/17/2016 23,746 25,235 15,039 29,640 22,936
3/18/2016 26,727 29,982 27,615 26,904 14,776
3/21/2016 15,645 26,768 25,953 22,279 21,498
3/22/2016 26,727 33,851 33,435 16,480 36,472
3/23/2016 13,030 24,970 14,137 14,213 31,354
3/24/2016 33,493 23,733 17,346 17,632 15,542
3/25/2016 33,473 17,130 36,478 24,944 14,251
3/28/2016 38,970 28,004 20,120 19,318 19,850
3/29/2016 29,787 28,761 26,968 38,048 26,833
3/30/2016 25,600 15,284 25,136 32,344 30,718
3/31/2016 12,630 38,605 37,751 35,375 19,137
4/1/2016 18,838 15,767 12,664 36,198 32,203
4/4/2016 26,031 25,280 37,790 23,151 22,899
4/5/2016 31,606 34,270 36,638 20,584 13,284
4/6/2016 30,006 36,154 14,990 24,508 16,614
4/7/2016 37,124 32,843 27,719 32,226 38,925
4/8/2016 29,650 13,072 38,212 38,643 17,328
4/11/2016 34,723 30,477 30,944 37,680 37,023
4/12/2016 14,911 31,344 12,448 31,270 30,854
4/13/2016 23,795 18,557 22,586 35,998 19,003
4/14/2016 29,189 16,093 17,800 22,536 34,674
4/15/2016 34,063 26,271 20,815 25,438 13,480
4/18/2016 29,439 25,307 16,205 27,186 28,131
4/19/2016 37,080 13,830 13,073 20,546 20,963
4/20/2016 27,769 35,688 33,145 15,782 14,820
4/21/2016 23,165 38,737 36,214 36,303 34,397
4/22/2016 19,257 39,285 37,679 25,649 34,473
4/25/2016 32,658 26,884 18,513 34,174 39,195
4/26/2016 16,222 23,244 18,948 17,897 37,166
4/27/2016 27,808 21,175 35,687 36,558 20,914
4/28/2016 28,413 16,421 25,488 12,973 25,202
4/29/2016 17,149 13,297 20,054 12,718 34,891
5/2/2016 29,981 29,533 38,480 38,808 30,340
5/3/2016 24,276 29,694 14,102 16,172 21,718
5/4/2016 25,813 35,162 30,557 29,367 22,887
5/5/2016 13,398 38,898 20,881 33,845 31,343
5/6/2016 19,198 38,450 32,305 30,549 27,559
5/9/2016 16,210 19,115 20,066 36,047 16,777
5/10/2016 13,951 33,519 33,383 31,760 33,668
5/11/2016 23,741 18,878 19,079 27,227 22,915
5/12/2016 24,639 39,085 24,612 29,117 16,054
5/13/2016 26,201 24,073 37,714 21,466 36,984
5/16/2016 29,049 26,381 26,464 34,296 24,087
5/17/2016 30,097 19,417 23,993 33,199 24,088
5/18/2016 27,723 14,601 26,864 31,953 24,968
5/19/2016 39,017 34,336 24,329 13,076 34,695
5/20/2016 23,541 39,119 28,135 28,291 19,800
5/23/2016 25,957 26,426 36,996 28,259 16,168
5/24/2016 26,359 36,565 32,099 37,855 39,152
5/25/2016 18,675 37,346 34,375 17,964 27,685
5/26/2016 23,106 32,083 30,461 12,386 19,033
5/27/2016 31,339 16,791 25,354 29,845 18,179
5/30/2016 28,894 24,734 26,833 24,043 32,459
5/31/2016 34,560 32,577 13,537 34,960 32,972
6/1/2016 39,062 23,402 14,996 26,132 24,328
6/2/2016 17,941 22,932 33,818 35,108 15,652
6/3/2016 32,490 30,814 29,272 28,222 25,111
6/6/2016 19,206 25,405 38,143 22,699 34,584
6/7/2016 17,033 25,277 32,097 26,167 18,254
6/8/2016 28,219 36,081 12,994 36,237 34,540
6/9/2016 27,181 14,455 29,271 27,746 25,574
6/10/2016 38,530 35,406 25,478 30,890 34,773
6/13/2016 34,854 27,062 28,281 16,048 24,000
6/14/2016 17,476 25,051 24,613 17,412 17,302
6/15/2016 36,554 18,210 27,096 18,855 31,256
6/16/2016 16,724 38,443 23,545 32,653 13,920
6/17/2016 32,383 37,446 23,243 26,069 25,433
6/20/2016 13,690 34,132 21,259 16,592 21,412
6/21/2016 38,925 22,279 34,005 28,870 22,773
6/22/2016 32,348 35,453 32,224 34,539 20,907
6/23/2016 23,198 18,996 23,193 20,254 20,547
6/24/2016 27,466 26,079 18,086 39,246 25,527
6/27/2016 14,044 38,165 21,314 33,904 18,792
6/28/2016 27,456 20,486 34,557 22,365 18,004
6/29/2016 15,263 19,300 12,850 31,249 34,869
6/30/2016 36,690 23,442 21,091 25,515 13,642
7/1/2016 15,628 23,695 23,945 23,623 32,310
7/4/2016 31,307 36,839 25,203 21,075 26,193
7/5/2016 34,553 21,899 30,008 22,964 27,506
7/6/2016 26,228 12,404 36,703 24,220 25,011
7/7/2016 19,438 29,331 13,668 17,156 31,080
7/8/2016 28,062 38,826 18,226 28,478 20,364
7/11/2016 33,936 32,996 29,175 33,954 22,037
7/12/2016 21,799 25,694 38,321 22,916 24,909
7/13/2016 34,155 32,119 24,843 16,901 22,220
7/14/2016 39,200 38,020 39,215 31,785 18,081
7/15/2016 21,775 17,076 37,232 15,328 30,571
7/18/2016 32,622 25,769 25,905 15,158 18,431
7/19/2016 36,388 16,541 14,240 22,424 13,017
7/20/2016 31,289 18,618 37,684 20,795 31,880
7/21/2016 25,789 31,927 14,055 26,676 20,767
7/22/2016 35,682 26,032 16,947 27,744 38,635
7/25/2016 29,764 31,448 37,325 37,837 29,435
7/26/2016 23,312 25,206 38,129 12,595 13,206
7/27/2016 38,948 28,714 12,673 29,382 36,653
7/28/2016 24,423 28,549 29,497 36,722 23,609
7/29/2016 14,785 37,721 12,523 27,443 25,321
8/1/2016 34,593 34,571 33,635 16,059 22,731
8/2/2016 33,397 25,590 24,154 30,453 33,194
8/3/2016 39,168 38,704 15,741 17,473 21,766
8/4/2016 24,627 36,939 33,340 14,664 35,254
8/5/2016 31,820 28,970 21,021 30,521 28,010
8/8/2016 35,198 25,233 22,141 31,776 17,619
8/9/2016 30,001 24,665 15,385 35,165 27,771
8/10/2016 28,177 27,648 15,972 26,328 15,794
8/11/2016 29,804 20,065 18,645 16,252 19,711
8/12/2016 29,860 12,909 15,226 32,915 21,252
8/15/2016 23,577 29,853 14,238 25,643 14,642
8/16/2016 20,170 22,604 24,909 15,035 18,214
8/17/2016 27,558 12,546 38,351 37,489 12,668
8/18/2016 36,373 22,931 28,106 36,144 17,790
8/19/2016 26,503 20,164 31,698 29,683 23,177
8/22/2016 35,127 17,654 34,564 18,524 16,014
8/23/2016 30,526 23,245 16,916 14,471 33,480
8/24/2016 13,225 13,981 35,967 28,100 19,853
8/25/2016 12,614 37,659 25,104 17,302 29,198
8/26/2016 24,013 30,406 13,278 19,100 33,049
8/29/2016 34,994 25,043 37,027 31,605 17,356
8/30/2016 32,926 14,653 26,291 24,983 23,771
8/31/2016 18,231 25,698 27,705 15,210 20,372
9/1/2016 28,031 22,573 24,619 13,729 23,254
9/2/2016 30,661 20,047 28,306 36,992 20,015
9/5/2016 34,201 12,771 32,622 33,036 26,206
9/6/2016 13,527 29,248 17,596 34,224 17,701
9/7/2016 34,748 28,184 13,124 37,935 30,313
9/8/2016 28,078 17,800 29,349 16,581 29,044
9/9/2016 13,514 17,235 25,004 33,409 26,516
9/12/2016 16,167 20,500 18,815 34,492 20,531
9/13/2016 13,083 35,313 38,832 13,314 39,211
9/14/2016 32,979 18,870 35,126 28,621 36,985
9/15/2016 14,131 23,472 12,913 21,212 29,538
9/16/2016 35,033 30,095 30,409 16,301 23,008
9/19/2016 28,042 27,631 29,169 12,662 24,669
9/20/2016 15,116 12,909 22,179 34,541 26,274
Evaluación 1

ores (en soles)


Milpo Montos Negociados de las Empresas Mineras en la Bolsa de Valores (
18,296 Fecha Southern Volcan Cerro Verde
20,423 <15000
21,584
38,334
17,610
35,148
29,060
16,849
19,023
35,593 Fecha Southern Volcan Cerro Verde
25,805 3/1/2016 13,607 18,255 21,850
18,650 3/9/2016 13,843 15,780 16,128
12,468 3/31/2016 12,630 38,605 37,751
16,224 4/12/2016 14,911 31,344 12,448
19,255 5/5/2016 13,398 38,898 20,881
16,240 5/10/2016 13,951 33,519 33,383
15,458 6/27/2016 14,044 38,165 21,314
23,271 9/6/2016 13,527 29,248 17,596
26,807 9/9/2016 13,514 17,235 25,004
22,972
36,661 Montos Negociados de las Empresas Mineras en la Bolsa de Valores (
26,785 Fecha Southern Volcan Cerro Verde
23,257 >38000 <13000
22,793
26,432 Fecha Southern Volcan Cerro Verde
22,665
27,120
31,009
25,776
27,977
34,775
15,035
32,786
15,769
15,197
16,792
14,217
28,449
14,951
18,421
27,542
28,169
31,455
20,829
32,384
23,874
38,435
31,022
24,549
16,050
22,343
33,939
33,730
31,262
21,150
32,904
18,147
21,218
30,025
14,964
15,624
28,086
19,066
31,598
23,747
14,331
22,208
16,127
20,818
29,897
25,016
29,095
14,821
34,230
21,437
21,221
24,506
16,850
26,938
36,332
12,757
22,678
20,921
38,153
28,760
26,321
19,312
31,561
36,571
33,607
29,229
32,790
26,858
24,008
27,496
24,560
25,887
24,355
23,716
32,526
31,428
20,026
19,273
20,752
31,520
24,624
33,655
36,279
29,906
18,652
36,698
19,322
24,528
17,300
37,768
13,932
36,342
30,256
12,934
17,374
36,006
30,770
21,705
12,885
14,386
35,323
22,545
23,071
24,669
35,287
33,870
34,837
18,483
20,498
38,521
14,785
29,693
26,015
34,546
33,847
21,459
27,209
22,085
27,900
26,000
22,190
14,716
29,644
36,657
14,722
28,720
13,211
19,125
18,863
23,038
23,210
26,874
24,611
21,741
23,386
18,084
17,104
24,765
21,156
25,105
32,776
36,480
37,543
24,310
15,003
28,082
25,060
26,144
39,274
25,449
36,796
16,293
19,443
30,398
15,817
32,285
37,993
36,391
26,467
34,125
20,921
33,418
eras en la Bolsa de Valores (en soles)
CasagrandeBuenaventura Milpo
>30000

CasagrandeBuenaventura Milpo
32,770 28,035 28,169
34,561 34,763 31,022
35,375 19,137 31,598
31,270 30,854 29,095
33,845 31,343 36,571
31,760 33,668 32,790
33,904 18,792 35,323
34,224 17,701 16,293
33,409 26,516 15,817

eras en la Bolsa de Valores (en soles)


CasagrandeBuenaventura Milpo

CasagrandeBuenaventura Milpo
Evaluac
Herramientas matemáticas
Un ingeniero civil se encargará de dirigir una obra que consistirá en pavimentar 1972 km. de una vía con 3 tipos diferentes
al frío y concreto. La cantidad en km. de vía pavimentada con asfalto tradicional deberá ser igual a la suma del 80% de las p
de la pavimentada con concreto. Además, las vías pavimentadas con concreto deberán sobrepasar en 20 km. a las pavimen
de vía de cada tipo se podrán pavimentar?

Ecuaciones Despejando
X Km. de vía pavimentada con asfalto tradicional X+Y+Z=1972
Y Km. de vía pavimentada con asfalto al frío X=0.8Y+0.40Z
Z Km. de vía pavimentada con concreto Z=Y+20

X Y Z X Y
737 607.5 627.5 1 1
-1 0.8
0 1
Evaluación 1

m. de una vía con 3 tipos diferentes de materiales: asfalto tradicional, asfalto


ser igual a la suma del 80% de las pavimentadas con asfalto al frío y del 40%
sobrepasar en 20 km. a las pavimentadas con asfalto al frío. ¿Cuántos km.

Ecuaciones
X+Y+Z-1972=0
0.8Y+0.40Z-X=0
Y+20-Z=0

Z C Cero
1 -1972 0
0.4 00
-1 20 4.547E-13
Evaluación 1
Herramientas estadísticas

Cotización de la accón de
Cotizaciones de Plata - HH Cotizaciones de Oro - LME
Fecha Buenaventura en la NYSE
(US$ por onzas troy) (US$ por onzas troy)
(USD por acción)
Ene06 10.63 9.18 424.30
Feb06 11.58 9.52 424.08
Mar06 11.39 10.38 434.22
Abr06 10.68 12.64 430.00
May06 10.69 13.38 422.63
Jun06 11.49 10.77 431.59
Jul06 11.77 11.21 425.06
Ago06 12.4 12.25 438.48
Sep06 15.53 11.60 456.60
Oct06 12.88 11.62 470.28
Nov06 14.01 12.98 477.35
Dic06 14.15 13.32 511.05
Ene07 13.86 12.87 549.78
Feb07 13.11 13.95 556.02
Mar07 12.35 13.16 558.08
Abr07 15.2 13.73 610.98
May07 12.88 13.19 674.23
Jun07 13.64 13.15 596.79
Jul07 14.55 12.95 633.85
Ago07 13.97 12.33 631.58
Sep07 13.5 12.93 598.80
Oct07 12.93 13.72 586.77
Nov07 14.27 14.68 628.30
Dic07 14.03 14.31 629.79
Ene08 14.46 16.19 631.98
Feb08 13.86 17.67 664.94
Mar08 14.97 19.22 655.35
Abr08 16.29 17.51 679.39
May08 16.77 17.05 668.46
Jun08 18.73 16.99 655.88
Jul08 19.95 18.06 666.23
Ago08 19.11 14.58 666.00
Sep08 23.89 12.19 713.03
Oct08 28.7 10.43 754.90
Nov08 27.91 9.90 806.33
Dic08 28.3 10.31 806.41
Ene09 33.52 11.39 890.86
Feb09 38.02 13.44 924.63
Mar09 34.25 13.12 968.06
Abr09 31.29 12.46 910.44
May09 32.9 14.11 892.54
Jun09 32.69 14.88 889.97
Jul09 26.91 13.39 940.23
Ago09 23.2 14.47 838.32
Sep09 23.48 16.22 828.54
Oct09 12.64 17.13 806.37
Nov09 18 17.90 762.20
Dic09 19.92 17.68 820.53
Ene10 18.84 17.74 860.15
Feb10 19.26 15.80 944.85
Mar10 23.98 17.15 925.18
Abr10 21.16 18.12 891.33
May10 28.33 18.40 928.15
Jun10 24.03 18.53 949.62
Jul10 26.05 17.93 934.78
Ago10 25.27 18.47 950.72
Sep10 35.21 20.58 995.51
Oct10 33.57 23.47 1044.14
Nov10 40.15 26.66 1128.73
Dic10 33.47 29.38 1130.35
Ene11 31.48 28.51 1117.54
Feb11 33.61 30.95 1097.20
Mar11 30.97 35.95 1115.10
Abr11 32.89 42.04 1146.59
May11 36 36.60 1201.75
Jun11 38.44 35.84 1233.69
Jul11 38.61 38.12 1195.90
Ago11 41.34 40.35 1217.29
Sep11 45.18 38.25 1272.88
Oct11 52.89 32.06 1344.39
Nov11 50.64 33.22 1369.63
Dic11 48.96 30.19 1391.57
Ene12 41 30.78 1360.86
Feb12 46.67 34.17 1374.92
Mar12 42.97 32.96 1423.65
Abr12 41.67 31.55 1475.57
May12 44.12 28.80 1511.78
Jun12 37.98 28.10 1529.73
Jul12 40.94 27.44 1573.16
Ago12 46.83 28.91 1763.24
Sep12 37.74 33.67 1772.71
Oct12 40.93 33.20 1666.84
Nov12 39.15 32.75 1739.51
Dic12 38.34 31.70 1642.35
Ene13 42.9 31.17 1654.55
Feb13 40.13 30.28 1745.29
Mar13 40.31 28.78 1675.89
Abr13 41.27 25.25 1649.80
May13 39.14 23.02 1589.63
Jun13 37.98 21.12 1599.19
Jul13 36.42 19.71 1594.86
Ago13 34.66 22.08 1630.79
Sep13 38.96 22.49 1745.27
Oct13 35.76 22.01 1747.05
Nov13 32.77 20.67 1722.10
Dic13 35.95 19.68 1684.02
Ene14 29.59 19.87 1672.74
Feb14 25.62 20.85 1627.40
Mar14 25.96 20.72 1593.37
Abr14 20.02 19.75 1485.08
May14 17.95 19.33 1413.50
Jun14 14.76 19.89 1342.36
Jul14 14.3 20.92 1286.72
Ago14 12.63 19.76 1347.10
Sep14 11.71 18.37 1348.80
Oct14 14.5 17.16 1316.18
Nov14 11.8 15.97 1275.82
Dic14 11.22 16.30 1222.91
Ene15 12.4 17.39 1244.80
Feb15 12.6 16.82 1300.98
Mar15 12.57 16.24 1336.08
Abr15 13 16.30 1299.00
May15 10.69 16.86 1287.53
Jun15 11.81 16.08 1280.10
Jul15 11.71 15.08 1310.97
Ago15 14.56 14.93 1295.99
Sep15 11.58 14.75 1238.82
Oct15 9.2 15.81 1222.49
Nov15 9.25 14.44 1176.30
Dic15 9.56 14.09 1200.94
Ene16 11.42 14.11 1259.49
Feb16 11.58 15.20 1227.19
Mar16 10.13 15.47 1178.63
Abr16 11.18 16.36 1197.91
May16 11.2 16.92 1198.84
Jun16 10.38 17.29 1181.64
Jul16 7.12 19.97 1132.75
Ago16 6.32 19.58 1118.31
Sep16 5.96 19.33 1124.95
Oct16 6.41 17.67 1159.09
Nov16 4.74 17.38 1085.83
Dic16 4.28 16.40 1068.14
Ene17 4 16.86 1097.38
Feb17 5.22 17.94 1199.91
Mar17 7.36 17.63 1246.34
Abr17 10.15 18.05 1242.26
May17 9.56 16.75 1258.76
Jun17 11.95 16.93 1276.40
Jul17 14.65 16.15 1337.33
Ago17 12.36 16.91 1340.00
Sep17 13.84 17.44 1326.03
Oct17 13.29 16.94 1266.57
uación 1

Resumen

Estadísticas de la regresión
Coeficiente de corr 0.72229966
Coeficiente de de 0.5217168
R^2 ajustado 0.51483502
Error típico 8.79353681
Observaciones 142

ANÁLISIS DE VARIANZA
Grados de libertad
Suma de cuadrados
Promedio de los cuadrados
Regresión 2 11724.4279 5862.21394360209
Residuos 139 10748.3543 77.3262897161317
Total 141 22472.7822

Coeficientes Error típico Estadístico t


Intercepción -2.77028237 2.40948127 -1.14974223236162
Cotizaciones de Pl 1.14136898 0.12510444 9.12332930433969
Cotizaciones de O 0.00272656 0.00244415 1.1155478646258

Análisis de los residuales

Pronóstico Cotización
Observación
de la accón de Buenaventura
Residuos
en la NYSE (USD por acción)
1 8.86983841 1.76016159
2 9.25332259 2.32667741
3 10.2556792 1.13432084
4 12.825728 -2.14572796
5 13.6517229 -2.96172292
6 10.7036895 0.78631048
7 11.1861621 0.58383793
8 12.4114903 -0.01149027
9 11.7137361 3.81626386
10 11.7695276 1.11047237
11 13.3511207 0.65887933
12 13.821598 0.328402
13 13.4139291 0.44607086
14 14.663039 -1.55303899
15 13.7748696 -1.42486957
16 14.5692019 0.63079809
17 14.1278436 -1.24784363
18 13.8713812 -0.23138118
19 13.7408608 0.80913918
20 13.0273652 0.94263484
21 13.6193595 -0.11935947
22 14.4911083 -1.56110826
23 15.6947988 -1.42479879
24 15.2826117 -1.25261174
25 17.4367532 -2.9767532
26 19.2064797 -5.34647974
27 20.9491183 -5.97911831
28 19.0682832 -2.77828323
29 18.5115135 -1.74151345
30 18.4120536 0.31794636
31 19.6641657 0.28583428
32 15.684361 3.42563897
33 13.0904381 10.7995619
34 11.1892724 17.5107276
35 10.7287953 17.1812047
36 11.1959624 17.1040376
37 12.6539814 20.8660186
38 15.0931864 22.9268136
39 14.839493 19.410507
40 13.928187 17.361813
41 15.7717636 17.1282364
42 16.6362005 16.0537995
43 15.0732743 11.8367257
44 16.0270569 7.17294307
45 18.0028203 5.47717966
46 18.9745145 -6.33451452
47 19.7348788 -1.73487877
48 19.6461213 0.27387872
49 19.8234223 -0.98342234
50 17.8412545 1.41874552
51 19.3309685 4.64903155
52 20.3367853 0.82321468
53 20.7649923 7.56500775
54 20.9713484 3.05865157
55 20.2468228 5.80317716
56 20.8972957 4.3727043
57 23.4310769 11.7789231
58 26.8629351 6.70706493
59 30.7309719 9.41902808
60 33.8408994 -0.37089943
61 32.8163638 -1.33636378
62 35.5435291 -1.93352908
63 41.2978703 -10.3278703
64 48.3375365 -15.4475365
65 42.284813 -6.28481302
66 41.5011584 -3.06115835
67 43.9988649 -5.3888649
68 46.6049496 -5.26494957
69 44.3566261 0.82337389
70 37.4913745 15.3986255
71 38.8832424 11.7567576
72 35.4821119 13.4778881
73 36.071541 4.92845897
74 39.9758297 6.69417029
75 38.7350757 4.23492427
76 37.2625923 4.40740768
77 34.227078 9.89292196
78 33.4763627 4.5036373
79 32.8397488 8.10025117
80 35.0382544 11.7917456
81 40.4890155 -2.74901548
82 39.6701368 1.25986324
83 39.3488109 -0.19881086
84 37.890988 0.44901203
85 37.3168945 5.58310554
86 36.543613 3.58638696
87 34.6505883 5.65941168
88 30.549129 10.720871
89 27.8405968 11.2994032
90 25.6902966 12.2897034
91 24.0722637 12.3477363
92 26.877872 7.78212796
93 27.6622622 11.2977378
94 27.1169344 8.64306556
95 25.5202163 7.24978367
96 24.2857331 11.6642669
97 24.4746996 5.11530037
98 25.4590608 0.16093924
99 25.2187008 0.74129919
100 23.8254967 -3.80549666
101 23.1466649 -5.19666495
102 23.5948463 -8.83484627
103 24.6183465 -10.3183465
104 23.4520024 -10.8220024
105 21.8728914 -10.1628914
106 20.4079945 -5.90799451
107 18.9314849 -7.13148485
108 19.1724587 -7.95245871
109 20.4749933 -8.0749933
110 19.9698859 -7.36988592
111 19.4084679 -6.83846788
112 19.3764106 -6.37641059
113 19.9803622 -9.29036223
114 19.0758969 -7.26589691
115 18.0112439 -6.30124391
116 17.8063964 -3.24639641
117 17.4429001 -5.8629001
118 18.6108107 -9.41081067
119 16.9164418 -7.6664418
120 16.5884946 -7.02849458
121 16.7642265 -5.34422651
122 17.9209998 -6.34099977
123 18.1043821 -7.9743821
124 19.1689653 -7.98896534
125 19.8142741 -8.61427412
126 20.1813943 -9.80139426
127 23.1116372 -15.9916372
128 22.6313321 -16.3113321
129 22.3552256 -16.3952256
130 20.5571808 -14.1471808
131 20.0246986 -15.2846986
132 18.8592263 -14.5792263
133 19.4618906 -15.4618906
134 20.9769442 -15.7569442
135 20.7510189 -13.3910189
136 21.2185355 -11.0685355
137 19.780506 -10.220506
138 20.0345914 -8.0845914
139 19.3091334 -4.6591334
140 20.1835988 -7.82359882
141 20.7561334 -6.91613344
142 20.0194474 -6.72944736
Cotizaciones de Plata - H
Gráfico de los
F Valor crítico de F 30
75.8113956 5.4716E-23 25
20
15
Probabilidad Inferior 95% Superior 95%Inferior 95.0%
Superior 95.0% 10
Residuos

0.25222441 -7.53425507 1.99369032 -7.53425507 1.99369032 5


7.4808E-16 0.89401527 1.38872269 0.89401527 1.38872269
0
0.2665406 -0.00210595 0.00755908 -0.00210595 0.00755908
-55.00 10.00 15.00 20.00

-10
-15
Resultados de datos de probabilidad
-20
zación de la accón
Percentil
de Buenaventura en la NYSE (USD por acción) Cotizaciones de Plata
0.35211268 4
1.05633803 4.28
1.76056338 4.74
2.46478873 5.22
3.16901408
3.87323944
5.96
6.32
Cotizaciones de Plata - H
4.57746479 6.41 Curva de regre
accón de Buenaventura en la NYSE (USD por

5.28169014 7.12
5.98591549 7.36 60
6.69014085 9.2
7.3943662 9.25 50
8.09859155 9.56
8.8028169 9.56
9.50704225 10.13 40
10.2112676 10.15
10.915493 10.38
acción)

30

20
Cotización de la accón de Buenaventura en l
40

acción)
30
11.6197183 10.63
12.3239437 10.68
13.028169 10.69 20
13.7323944 10.69
14.4366197 11.18 10
15.1408451 11.2
15.8450704 11.22
16.5492958 11.39 0
17.2535211 11.42 5.00 10.00 15.00 20.00 25.00 30.00 35.0
17.9577465 11.49 Cotizaciones de Plata - HH (US$ por onza
18.6619718 11.58
19.3661972 11.58
20.0704225 11.58
20.7746479 11.71
21.4788732 11.71
22.1830986 11.77 Cotizaciones de Oro - LM
22.8873239 11.8
Curva de regres

Cotización de la accón de Buenaventura en la NYSE (USD


23.5915493 11.81 60
24.2957746 11.95
25 12.35
25.7042254 12.36 50
26.4084507 12.4
27.1126761 12.4 40
27.8169014 12.57

por acción)
28.5211268 12.6
30
29.2253521 12.63
29.9295775 12.64
30.6338028 12.88 20
31.3380282 12.88
32.0422535 12.93 10
32.7464789 13
33.4507042 13.11
0
34.1549296 13.29
0.00 500.00 1000.00 1500.0
34.8591549 13.5
35.5633803 13.64 Cotizaciones de Oro - LME (US$ por onza
36.2676056 13.84
36.971831 13.86
37.6760563 13.86
38.3802817 13.97
39.084507 14.01 Gráfico de proba
39.7887324 14.03
60
Cotización de la accón de Buenaventura en la NYSE

40.4929577 14.15
41.1971831 14.27
41.9014085 14.3 50
42.6056338 14.46
43.3098592 14.5
40
44.0140845 14.55
(USD por acción)

44.7183099 14.56
45.4225352 14.65 30
46.1267606 14.76
46.8309859 14.97
20
47.5352113 15.2
48.2394366 15.53
10

0
0 20 40
(USD po
Cotización de la accón de
20

48.943662 16.29 10
49.6478873 16.77
50.3521127 17.95 0
51.056338 18 0 20 40
51.7605634 18.73
Mues
52.4647887 18.84
53.1690141 19.11
53.8732394 19.26
54.5774648 19.92
55.2816901 19.95
55.9859155 20.02
56.6901408 21.16 Cotizaciones de Oro - LM
57.3943662 23.2 Gráfico de los
58.0985915 23.48 30
58.8028169 23.89
25
59.5070423 23.98
60.2112676 24.03 20
60.915493 25.27
61.6197183 25.62 15
62.3239437 25.96 10
63.028169 26.05

Residuos
63.7323944 26.91 5
64.4366197 27.91
65.1408451 28.3 0
200.00 400.00 600.00 800.00 1000.0
65.8450704 28.33 -5
66.5492958 28.7
67.2535211 29.59 -10
67.9577465 30.97
-15
68.6619718 31.29
69.3661972 31.48 -20
70.0704225 32.69
70.7746479 32.77 Cotizaciones de Oro
71.4788732 32.89
72.1830986 32.9
72.8873239 33.47
73.5915493 33.52 Este gráfico no está disponible en su versión de Excel.
74.2957746 33.57
75 33.61 Si edita esta forma o guarda el libro en un formato de a
75.7042254 34.25
76.4084507 34.66
77.1126761 35.21
77.8169014 35.76
78.5211268 35.95
79.2253521 36
79.9295775 36.42
80.6338028 37.74
81.3380282 37.98
82.0422535 37.98
82.7464789 38.02
83.4507042 38.34
84.1549296 38.44
84.8591549 38.61
85.5633803 38.96
86.2676056 39.14
86.971831 39.15
87.6760563 40.13
88.3802817 40.15
89.084507 40.31
89.7887324 40.93
90.4929577 40.94
91.1971831 41
91.9014085 41.27
92.6056338 41.34
93.3098592 41.67
94.0140845 42.9
94.7183099 42.97
95.4225352 44.12
96.1267606 45.18
96.8309859 46.67
97.5352113 46.83
98.2394366 48.96
98.943662 50.64
99.6478873 52.89
aciones de Plata - HH (US$ por onzas troy)
Gráfico de los residuales

0.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00

Cotizaciones de Plata - HH (US$ por onzas troy)

aciones de Plata - HH (US$ por onzas troy)


Curva de regresión ajustada

Cotización de la accón de Buenaven-


tura en la NYSE (USD por acción)
Pronóstico Cotización de la accón de
Buenaventura en la NYSE (USD por
acción)
Cotización de la accón de Buenaven-
tura en la NYSE (USD por acción)
Pronóstico Cotización de la accón de
Buenaventura en la NYSE (USD por
acción)

15.00 20.00 25.00 30.00 35.00 40.00 45.00


aciones de Plata - HH (US$ por onzas troy)

aciones de Oro - LME (US$ por onzas troy)


Curva de regresión ajustada

Cotización de la accón de Buenaven-


tura en la NYSE (USD por acción)
Pronóstico Cotización de la accón de
Buenaventura en la NYSE (USD por
acción)

500.00 1000.00 1500.00 2000.00


aciones de Oro - LME (US$ por onzas troy)

Gráfico de probabilidad normal

20 40 60 80 100 120
20 40 60 80 100 120
Muestra percentil

aciones de Oro - LME (US$ por onzas troy)


Gráfico de los residuales

00 600.00 800.00 1000.00 1200.00 1400.00 1600.00 1800.00 2000.00

Cotizaciones de Oro - LME (US$ por onzas troy)

sponible en su versión de Excel.

uarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.


Eva
Herramientas financieras

Años 0 1 2 3 4
Inversión $600,000
Ingresos futuros $550,000 $450,000 $225,000 $320,000
Flujos netos -$600,000 $3,650 $3,200 $225,000 $320,000

TEA 11.50%
Valor Actual Neto S/707,586.46
S/107,586.46 ≥ 0

Tasa Interna de Retorno 15% ≥ 11.50%


Concluimos que se debe ejecutar el proyecto porque es viable desde un punto de vista financiero
Evaluación 1

5 6 7 8 9 10

$122,000 $122,000 $120,000 $120,000 $155,000 $100,000


$122,000 $122,000 $120,000 $120,000 $155,000 $100,000
Evaluac
Herramientas de ingeniería

a) 15,600.00 m/hr = 9.693390599 mph

b) 64,024.00 bits = 8003 bytes

c) 4,500.00 ºk = 4226.85 ºc

d) 12,300.00 pies2 = 1142.707392 metros2


Evaluación 1

Vous aimerez peut-être aussi